XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans And Allowance For Loan Losses
3 Months Ended
Mar. 31, 2012
Loans And Allowance For Loan Losses [Abstract]  
Loans And Allowance For Loan Losses

Note 2. Loans and Allowance for Loan Losses

The major components of loans in the Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011 are summarized below:

 

     2012     2011  

Commercial

   $ 5,759      $ 5,873   

Real estate

    

Construction and land development

     9,113        8,868   

Residential, 1-4 families

     27,802        26,568   

Residential, 5 or more families

     3,774        4,717   

Farmland

     1,295        1,306   

Nonfarm, nonresidential

     72,750        75,879   

Agricultural

     17        9   

Consumer

     810        2,487   

Other

     4,435        4,765   
  

 

 

   

 

 

 

Gross loans

     125,755        130,472   

Unearned discount and net deferred loan fees and costs

     (313     (314
  

 

 

   

 

 

 

Total loans

     125,442        130,158   

Allowance for loan losses

     (2,873     (2,867
  

 

 

   

 

 

 

Net loans

   $ 122,569      $ 127,291   
  

 

 

   

 

 

 

Overdrafts that were reclassified as part of gross loans totaled $13 thousand and $7 thousand at March 31, 2012 and December 31, 2011, respectively.

As a part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade assigned to commercial and consumer loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company's geographic markets.

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

Pass—Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

Special Mention—Loans in this category are currently protected but are potentially weak, including adverse trends in borrower's operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances. Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company's credit position at some future date.

Substandard—A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful—Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The following table presents the loan portfolio by credit quality indicator (risk grade) as of March 31, 2012 and December 31, 2011. Those loans with a risk grade above special mention have been combined in the pass column for presentation purposes.

 

March 31, 2012 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 3,047       $ —         $ 2,712       $ —         $ 5,759   

Real Estate

              

Construction and land development

     5,891         —           3,222         —           9,113   

Residential, 1-4 families

     26,963         —           839         —           27,802   

Residential, 5 or more families

     3,774         —           —           —           3,774   

Farmland

     1,295         —           —           —           1,295   

Nonfarm, nonresidential

     62,870         1,905         7,975         —           72,750   

Agriculture

     17         —           —           —           17   

Consumer

     810         —           —           —           810   

Other

     4,435         —           —           —           4,435   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 109,102       $ 1,905       $ 14,748       $ —         $ 125,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 3,161       $ —         $ 2,712       $ —         $ 5,873   

Real Estate

              

Construction and land development

     5,671         —           3,197         —           8,868   

Residential, 1-4 families

     25,730         —           838         —           26,568   

Residential, 5 or more families

     3,890         827         —           —           4,717   

Farmland

     1,306         —           —           —           1,306   

Nonfarm, nonresidential

     64,401         2,436         9,042         —           75,879   

Agriculture

     9         —           —           —           9   

Consumer

     2,487         —           —           —           2,487   

Other

     4,765         —           —           —           4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111,420       $ 3,263       $ 15,789       $ —         $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A loan's risk grade is assigned at the inception of the loan and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to reassessment at various times throughout the year as part of the Company's ongoing loan review process. Loans with an assigned risk grade of substandard or below and an outstanding amount of $500 thousand or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans that are considered impaired.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provision. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

 

The following table represents an age analysis of past due loans and nonaccrual loans, segregated by class of loans, as of March 31, 2012 and December 31, 2011.

 

00000000 00000000 00000000 00000000 00000000 00000000
     Accruing Loans                       

March 31, 2012 (In thousands)

   30-89 Days
Past Due
     90 Days
or More
Past Due
     Total
Accruing
Loans  Past

Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ —         $ —         $ —         $ —         $ 5,759       $ 5,759   

Real Estate

                 

Construction and land development

     —           —           —           3,222         5,891         9,113   

Residential, 1-4 families

     118         —           118         617         27,067         27,802   

Residential, 5 or more families

     —           —           —           —           3,774         3,774   

Farmland

     —           —           —           —           1,295         1,295   

Nonfarm, nonresidential

     122         —           122         5,501         67,127         72,750   

Agriculture

     —           —           —           —           17         17   

Consumer

     1         —           1         —           809         810   

Other

     —           —           —           —           4,435         4,435   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 241       $ —         $    241       $ 9,340       $ 116,174       $ 125,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

00000000 00000000 00000000 00000000 00000000 00000000
     Accruing Loans                       

December 31, 2011 (In thousands)

   30-89 Days
Past Due
     90 Days
or More
Past Due
     Total
Accruing
Loans  Past

Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ 1       $ 2,700       $ 2,701       $ —         $ 3,172       $ 5,873   

Real Estate

                 

Construction and land development

     —           —           —           3,197         5,671         8,868   

Residential, 1-4 families

     —           —           —           612         25,956         26,568   

Residential, 5 or more families

     —           —           —           —           4,717         4,717   

Farmland

     —           —           —           —           1,306         1,306   

Nonfarm, nonresidential

     107         —           107         5,489         70,283         75,879   

Agriculture

     —           —           —           —           9         9   

Consumer

     3         —           3         —           2,484         2,487   

Other

     —           —           —           —           4,765         4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111       $ 2,700       $ 2,811       $ 9,298       $ 118,363       $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table details impaired loan data as of March 31, 2012 and December 31, 2011:

 

March 31, 2012 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
     Interest
Income
Collected
 

With No Related Allowance Recorded

              

Commercial

   $ —         $ —         $ —         $ —         $ —     

Real Estate

              

Construction and land development

     2,492         —           2,496         26         27   

Nonfarm, nonresidential

     2,500         —           2,500         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,992         —           4,996         26         27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded

              

Commercial

     2,712         381         2,712         27         54   

Real Estate

              

Construction and land development

     3,221         699         3,229         —           —     

Residential, 1-4 families

     617         78         615         —           —     

Nonfarm, nonresidential

     4,953         601         4,958         22         23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,503         1,759         11,514         49         77   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial

     2,712         381         2,712         27         54   

Real Estate

              

Construction and land development

     5,713         699         5,725         26         27   

Residential, 1-4 families

     617         78         615         —           —     

Nonfarm, nonresidential

     7,453         601         7,458         22         23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 16,495       $ 1,759       $ 16,510       $ 75       $ 104   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
    Interest
Income
Collected
 

With No Related Allowance Recorded

             

Commercial

   $ —         $ —         $ —         $ —        $ —     

Real Estate

             

Construction and land development

     2,504         —           2,529         87        108   

Nonfarm, nonresidential

     2,500         —           2,500         (32     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     5,004         —           5,029         55        108   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

With an Allowance Recorded

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     3,197         584         3,902         —          —     

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     4,961         589         5,233         90        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     8,782         1,258         9,938         103        165   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     5,701         584         6,431         87        108   

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     7,461         589         7,733         58        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,786       $ 1,258       $ 14,967       $ 158      $ 273   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The company is generally not committed to advance additional funds in connection with impaired loans.

 

As a result of adopting the amendments in Accounting Standards Update C ("ASU") 2011-02, the Bank reassessed all loan restructurings that occurred on or after the beginning of the fiscal year of adoption, January 1, 2011, to determine whether they are considered troubled debt restructurings ("TDRs") under the amended guidance. The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulty as both events must be present. The Bank identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Bank identified them as impaired under the guidance in Accounting Standards Codification ("ASC") 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. At March 31, 2012, the recorded investment in loans for which the allowance was previously measured under a general allowance methodology and are now impaired under ASC 310-10-35 was $6.6 million, and the allowance for loan losses associated with those loans, on the basis of a current evaluation of loss exposure was approximately $735 thousand.

The following is a schedule of loans that are considered Trouble Debt Restructurings at March 31, 2012.

 

     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

Total

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2012, the Bank modified no loans that were considered to be troubled debt restructurings. We extended the maturity date term for none of these loans, lowered the interest rate for none of these loans, and entered into forbearance agreements on none of these loans.

The following is a schedule of loans that had been previously restructured and have subsequently defaulted at March 31, 2012.

 

     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

Total

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2012, no loan that had previously been restructured, was in default, none of which went into default in the quarter. The Bank considers a loan in default when it is 90 days or more past due or on nonaccrual status.

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings. All troubled debt restructurings are considered impaired loans. Loss exposure related to these loans are determined by management quarterly.

At March 31, 2012 there were $6.6 million in loans that are classified as trouble debt restructurings compared to $6.6 million at December 31, 2011.

The Company generally does not make commitments to lend additional funds to customers classified as trouble debt restructures.

 

The following tables detail activity in the allowance for loan losses, segregated by class of loan, for the three month periods ended March 31, 2012 and March 31, 2011. Allocation portion of the allowance to one category of loans does not preclude its activity to absorb losses in other loan categories and periodically may result in reallocation within the provision categories.

 

March 31, 2012 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision     Ending
Balance
 

Commercial

   $ 35       $ —         $ —         $ 369      $ 404   

Real Estate

             

Construction and land development

     1,243         —           10         (394     859   

Residential, 1-4 families

     155         —           2         5        162   

Residential, 5 or more families

     —           —           —           —          —     

Farmland

     —           —           —           —          —     

Nonfarm, nonresidential

     1,255         —           —           13        1,268   

Agriculture

     3         —           —           —          3   

Consumer

     50         —           —           —          50   

Other

     126         —           1         —          127   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 2,867       $ —         $ 13       $ (7   $ 2,873   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

March 31, 2011 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision      Ending
Balance
 

Commercial

   $ 79       $ 50       $ —         $ —         $ 29   

Real Estate

              

Construction and land development

     1,729         123         —           83         1,689   

Residential, 1-4 families

     385         295         —           103         193   

Residential, 5 or more families

     —           —           —           —           —     

Farmland

     —           —           —           —           —     

Nonfarm, nonresidential

     710         —           —           —           710   

Agriculture

     3         —           —           —           3   

Consumer

     47         —           3         —           50   

Other

     120         —           2         —           122   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,073       $ 468       $ 5       $ 186       $ 2,796   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table indicates the allocation of the allowance for loan losses based on loans evaluated specifically for impairment and loans evaluated collectively for the periods ended March 31, 2012 and December 31, 2011.

 

March 31, 2012 (In thousands)

   Individually
Evaluate
for
Impairment
    Ending
Balance
Collectively
Evaluated
Impairment
    Total  

Commercial

   $ 381      $ 23      $ 404   

Real Estate

      

Construction and land development

     699        160        859   

Residential, 1-4 families

     78        84        162   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     601        667        1,268   

Agriculture

     —          3        3   

Consumer

     —          50        50   

Other

     —          127        127   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance for loan losses

   $ 1,759      $ 1,114      $ 2,873   
  

 

 

   

 

 

   

 

 

 

Ending balance to total allowance ratio

     61.23     38.77     100

December 31, 2011 (In thousands)

      

Commercial

   $ 12      $ 23      $ 35   

Real Estate

      

Construction and land development

     584        659        1,243   

Residential, 1-4 families

     73        82        155   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     589        666        1,255   

Agriculture

     —          3        3   

Consumer

     —          50        50   

Other

     —          126        126   
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 1,258      $ 1,609      $ 2,867   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance to total allowance

     43.88     56.12     100