10-K 1 d276587d10k.htm FORM 10-K Form 10-K
Table of Contents

 

 

U.S. Securities and Exchange Commission

Washington, D.C. 20549

 

 

Form 10-K

(Mark One)

 

x Annual Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2011

or

 

¨ Transition Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from             to             

Commission file no. 0-28780

 

 

Cardinal Bankshares Corporation

 

Virginia   54-1804471
(State of Incorporation)  

(IRS Employer

Identification No.)

101 Jacksonville Circle

Floyd, Virginia 24091

(Address of principal executive offices)

(540) 745-4191

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $10.00 per share

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    ¨  Yes    x  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    ¨  Yes    x  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x.    No  ¨.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (Check one):

 

Large Accelerated Filer   ¨      Accelerated Filer   ¨
Non-accelerated Filer   ¨      Smaller Reporting Company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ¨  Yes    x  No

The aggregate market value of the voting stock held by non-affiliates of the registrant was approximately $21,671,927 as of June 30, 2011.

1,535,733 shares of the registrant’s common stock were issued and outstanding as of March 16, 2012.

 

 

 


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE

The issuer’s Proxy Statement dated March 22, 2012 is incorporated by reference into Form 10-K Part III, Items 10, 11, 12, 13 and 14.

Index

PART I

 

Item 1

  Business      1   

Item 1A

  Risk Factors      5   

Item 1B

  Unresolved Staff Comments      5   

Item 2

  Properties      5   

Item 3

  Legal Proceedings      5   

Item 4

  Mine Safety Disclosure      5   
  PART II   

Item 5

  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities      6   

Item 6

  Selected Financial Data      6   

Item 7

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      6   

Item 7A

  Quantitative and Qualitative Disclosures about Market Risk      21   

Item 8

  Financial Statements and Supplementary Data      21   

Item 9

  Changes In and Disagreements with Accountants on Accounting and Financial Disclosure      59   

Item 9A

  Controls and Procedures      59   

Item 9B

  Other Information      60   
  PART III   

Item 10

  Directors, Executive Officers and Corporate Governance      60   

Item 11

  Executive Compensation      60   

Item 12

  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters      60   

Item 13

  Certain Relationships and Related Transactions, and Director Independence      60   

Item 14

  Principal Accountant Fees and Services      60   
  PART IV   

Item 15

  Exhibits and Financial Statement Schedules      61   


Table of Contents

PART I

ITEM 1. BUSINESS

General

Cardinal Bankshares Corporation (“Cardinal” or the “Company”) was incorporated in Virginia on March 12, 1996 to acquire the stock of Bank of Floyd (the “Bank”). The Bank was acquired by the Company on June 30, 1996. Cardinal is a bank holding company headquartered in Floyd, Virginia. The Company serves the marketplace primarily through its wholly owned banking subsidiary, the Bank.

The Bank was organized as a Virginia- chartered bank on February 24, 1951 through the consummation of a plan of consolidation between two state chartered community banks then operating in Floyd County, Virginia.

The Bank and its wholly owned subsidiary, FBC, Inc., are incorporated and operate under the laws of the Commonwealth of Virginia. The Company is registered as a bank holding company under the Bank Holding Company Act of 1956 (the “BHCA”), and as such is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (“BFI”).

As a state chartered bank, the Bank is subject to supervision by the BFI. As a member of the Federal Reserve System, the Bank is also subject to supervision by the Federal Reserve. Deposits of the Bank are insured by the Federal Deposit Insurance Corporation (“FDIC”) to the legal maximum amounts.

The holding company structure provides greater flexibility than a bank standing alone because it allows expansion and diversification of business activities through non-bank subsidiaries and may facilitate acquisitions. At present, the Company’s business is conducted principally through its subsidiary bank.

Business

The principal business of the Company and Bank is to provide individual and corporate banking services appropriate to its market through the Bank’s main office in Floyd, Virginia, and branch offices in Hillsville, Christiansburg, Roanoke, Salem, Willis and Fairlawn, Virginia. The emphasis is on providing these services through a locally headquartered, community bank which is responsive to the needs of the communities it serves while maintaining its status as a financially strong, stable and profitable financial institution The Bank’s wholly owned subsidiary, FBC, Inc., has interests in Virginia Title Center, LLC as well as Virginia Bankers Insurance Center, LLC, both of which act as title insurance companies.

The Bank is a retail commercial bank offering a wide range of services, including demand and time deposits as well as consumer and commercial lending services. The Bank conducts substantially all of the business operations of a typical independent commercial bank, including the acceptance of checking and savings deposits, and the making of commercial, real estate, personal, home improvement, automobile and other installment loans. The Bank also offers other related services, such as traveler’s checks, safe deposit boxes, depositor transfer, customer note payment, collection, notary public, escrow, drive-in and ATM facilities, and other customary banking services. The Bank does not offer trust services.

The Bank operates as a community bank emphasizing personal customer service and other advantages incident to banking with a locally owned and managed community bank where customers have ready access to the Bank’s ultimate decision makers. It relies on local advertising and the personal contacts of its experienced directors and employees and the shareholders in its communities to attract and retain customers and business. The Bank emphasizes a high degree of personalized service. The Bank’s marketing approach emphasizes the advantages of dealing with an independent, locally managed “hometown” bank to meet the particular needs of individuals, professionals and small to medium-sized businesses in its market. The Company is supported by and, in turn supports, the community where its employees live and work and believes that this approach has created strong customer loyalties through the years.

 

1


Table of Contents

Competition

The banking business is highly competitive. The Company competes as a financial intermediary with other commercial banks, savings and loan associations, credit unions and money market mutual funds operating in its trade area. As of December 31, 2011, there were three commercial banks (one of which is the Bank) operating a total of three offices in Floyd County, Virginia. The two competing institutions are not locally owned and headquartered. The Company believes this gives the Bank a substantial advantage.

Floyd County generates approximately 51% of the Bank’s total deposits. In the other parts of the Bank’s trade area (the Virginia counties of Roanoke, Montgomery, Carroll and Pulaski and the Cities of Roanoke and Salem, Virginia), there are a number of locally owned community banks, statewide banking organizations, affiliate banks of southeast regional bank holding companies and nationwide bankholding companies in operation. The principal methods of competition in the banking industry for loans are interest rates, loan origination fees, and the range of lending services offered. The local nature of the Bank provides an advantage in our market area because of personal relationships we have in our communities that are desirable to large segments of customers, which has enabled the bank to compete very satisfactorily. We intend to continue to provide a high level of service with local decision-making focused solely on our local market.

Customers

The Bank benefits from long-standing relationships with its customers in part because of the stability of its employee base, management and the Board of Directors. Deposits are derived from a broad base of customers in our communities. The Bank has a diverse deposit base (including Federal, State, and local governments and agencies) and as a result is not reliant on a few large depositors.

The majority of loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. The majority of such customers are also depositors and many are shareholders. The Company generally does not extend credit to any single borrower or group of related borrowers in excess of approximately $3.5 million. Although the Company has a reasonably diversified loan portfolio, it has a loan concentration relating to nonresidential buildings and real estate land developers. Total loans to this group amounted to approximately $25.8 million at December 31, 2011 and approximately $33.6 million at December 31, 2010. In addition, the Company has loan concentrations relating to hotels and motels. Total loans to this group amounted to approximately $13.6 million at December 31, 2011 and approximately $14.6 million at December 31, 2010.

Employees

The Company (including the Bank) had 31 officers, 37 full-time employees and 2 part-time employees as of December 31, 2011. We believe we have excellent relationships with our employees and no employees are represented by a labor union. Our strong employee relations are evidenced by the facts that 40% of our employees have been with us for over 10 years, 26% have been with us for over 20 years and 21% have been with us for over 25 years.

Regulation, Supervision and Government Policy

We are subject to state and federal banking laws and regulations that provide for general regulatory oversight of all aspects of their operations. A brief summary follows of certain laws, rules and regulations which affect us. Recent and expected changes in the laws and regulations governing banking and financial services could have an adverse effect on the business prospects of all financial institutions. The current economic environment has created uncertainty in this area, as legislators and regulators attempt to address rapidly changing problems which have lead to new laws and regulations affecting financial institutions.

 

2


Table of Contents

Cardinal Bankshares

Cardinal is a bank holding company organized under the BHCA, which is administered by the Federal Reserve. Cardinal is required to file reports with and furnishes substantial information to the Federal Reserve and to the BFI in their role as Cardinal’s regulatory supervisors. The Federal Reserve and the BFI examine Cardinal.

The Bank Holding Company Act. Under the BHCA, a bank holding company is generally prohibited from engaging in nonbanking activities unless the Federal Reserve has found those activities to be incidental to banking. Bank holding companies also may not acquire more than 5% of the voting shares of any company engaged in nonbanking activities. With some limited exceptions, the BHCA requires a bank holding company to obtain prior approval from the Federal Reserve before acquiring or merging with a bank or before acquiring more than 5% of the voting shares of a bank unless it already controls a majority of shares.

The Virginia Banking Act. The Virginia Banking Act requires all Virginia bank holding companies to register with the BFI. Cardinal is required to report to the BFI with respect to financial condition, operations and management. The BFI may also examine a Virginia bank holding company and its subsidiaries.

The Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act (“GLBA”) permits significant combinations among different sectors of the financial services industry, allows for expansion of financial service activities by bank holding companies and offers financial privacy protections to consumers. GLBA preempts most state laws that prohibit financial holding companies from engaging in insurance activities. GLBA permits affiliations between banks and securities firms in the same holding company structure, and it permits financial holding companies to directly engage in a broad range of securities and merchant banking activities. Cardinal is not a financial holding company.

The Sarbanes-Oxley Act. The Sarbanes-Oxley Act (“SOX”) enacted sweeping reforms of the federal securities laws intended to protect investors by improving the accuracy and reliability of corporate disclosures. It impacts all companies, like Cardinal, with securities registered under the Securities Exchange Act of 1934. SOX creates increased responsibilities for chief executive officers and chief financial officers with respect to the content of filings with the Securities and Exchange Commission (the “SEC”). SOX focused increased scrutiny by internal and external auditors on Cardinal’s systems of internal controls over financial reporting, which is designed to insure that those internal controls are effective in both design and operation. SOX sets out enhanced requirements for audit committees, including independence and expertise, and it includes stronger requirements for auditor independence and limits the types of non-audit services that auditors can provide. Finally, SOX contains additional and increased civil and criminal penalties for violations of securities laws.

Capital Requirements. The Federal Reserve has adopted risk-based capital guidelines that are applicable to Cardinal. The guidelines provide that the Company must maintain a minimum ratio of 8% of qualified total capital to risk-weighted assets (including certain off-balance sheet items, such as standby letters of credit). At least half of total capital must be comprised of Tier 1 capital, for a minimum ratio of Tier 1 capital to risk-weighted assets of 4%. In addition, the Federal Reserve has established minimum leverage ratio guidelines of 4% for banks that meet certain specified criteria. The leverage ratio is the ratio of Tier 1 capital to total average assets, less intangibles. Cardinal is expected to be a source of capital strength for the Bank, and regulators can undertake a number of enforcement actions against Cardinal if its subsidiary bank becomes undercapitalized. This emphasizes the importance of maintaining Cardinal’s current strong capital base.

Emergency Economic Stabilization Act of 2008. On October 14, 2008, the U. S. Treasury announced the Troubled Asset Relief Program (“TARP”) under the Emergency Economic Stabilization Act of 2008. Cardinal did not participate in TARP.

American Recovery and Reinvestment Act of 2009(“ARRA”). The ARRA was enacted in 2009 and includes a wide range of programs to stimulate economic recovery. In addition, it also imposed new executive compensation and corporate governance obligations on TARP Capital Purchase Program recipients. Because Cardinal did not participate in TARP it is not affected by these requirements.

Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Dodd-Frank Act was signed into law on July 21, 2010. Its wide ranging provisions affect all federal financial regulatory agencies and nearly every aspect of the American financial services industry. Among the provisions of the Dodd-Frank Act that directly impact the Company is the creation of an independent Consumer Financial Protection Bureau, (“CFPB”),

 

3


Table of Contents

which has the ability to write rules for consumer protections governing all financial institutions. All consumer protection responsibility formerly handled by other banking regulators is consolidated in the CFPB. It will also oversee the enforcement of all federal laws intended to ensure fair access to credit. For smaller financial institutions such as Cardinal and the Bank, the CFPB will coordinate its examination activities through their primary regulators.

Bank of Floyd

The Bank is a state chartered bank under the laws of Virginia and is subject to regulation and examination by the BFI, it primary regulator, and as a member of the Federal Reserve System by the Federal Reserve as well. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation and accordingly the Bank is subject to regulation and examination by the FDIC. These areas include adequacy of capitalization and loss reserves, loans, deposits, business practices related to the charging and payment of interest, investments, borrowings, payment of dividends, security devices and procedures, establishment of branches, corporate reorganizations and maintenance of books and records. The Bank is required to maintain certain capital ratios. The Bank is well capitalized under regulatory capital classifications.

The Community Reinvestment Act. The Bank is subject to the provisions of the Community Reinvestment Act (“CRA”), which imposes an affirmative obligation on financial institutions to meet the credit needs of the communities they serve, including low and moderate income neighborhoods. The regulators monitor the Bank’s compliance with the CRA and assign public ratings based upon the Bank’s performance in meeting stated assessment goals. Unsatisfactory CRA ratings can result in restrictions on bank operations or expansion. The Bank received a “satisfactory” rating in its last CRA examination.

The Gramm-Leach-Bliley Act. In addition to other consumer privacy provisions, GLBA restricts the use by financial institutions of customers’ nonpublic personal information. At the inception of the customer relationship and annually thereafter, the Bank is required to provide its customers with information regarding its policies and procedures with respect to handling of customers’ nonpublic personal information. GLBA generally prohibits a financial institution from providing a customer’s nonpublic personal information to unaffiliated third parties without prior notice and approval by the customer.

The USA Patriot Act. The USA Patriot Act (“Patriot Act”) facilitates the sharing of information among government entities and financial institutions to combat terrorism and money laundering. The Patriot Act imposes an obligation on the Bank to establish and maintain anti-money laundering policies and procedures, including a customer identification program. The Bank is also required to screen all customers against government lists of known or suspected terrorists. There is additional regulatory oversight to insure compliance with the Patriot Act.

Consumer Laws and Regulations. There are a number of laws and regulations that regulate banks’ consumer loan and deposit transactions. Among these are the Truth in Lending Act, the Truth in Savings Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Fair Credit Reporting Act, and the Fair Debt Collections Practices Act. The Bank is required to comply with these laws and regulations in its dealing with customers. There are numerous disclosure and other compliance requirements associated with the consumer laws and regulations.

Deposit Insurance. The Bank has deposits that are insured by the FDIC. The FDIC maintains the Deposit Insurance Fund (“DIF”) that is funded by risk-based insurance premium assessments on insured depository institutions. Assessments are determined based upon several factors, including the level of regulatory capital and the results of regulatory examinations. The FDIC may adjust assessments if the insured institution’s risk profile changes or if the size of the DIF declines in relation to the total amount of insured deposits. In 2011 and 2010, the Bank paid $ 303 thousand and $ 368 thousand, respectively, in FDIC assessments, which was a substantial increase over prior years.

In October 3, 2008, the FDIC announced that deposits at FDIC-insured institutions would be insured up to at least $250,000. It was extended to December 31, 2013, and then permanently.

FDIC announced its Transaction Account Guarantee Program on October 14, 2008. The Transaction Account Guarantee Program, which is a part of the Temporary Liquidity Guarantee Program, provides full coverage for non-interest bearing deposit accounts of FDIC-insured institutions that elected to participate. The Bank elected to participate in this program and opted to continue in the program. There are increased DIF assessments for program participants.

 

4


Table of Contents

After giving primary regulators an opportunity to first take action, FDIC may initiate an enforcement action against any depository institution it determines is engaging in unsafe or unsound actions or which is in an unsound condition, and the FDIC may terminate that institution’s deposit insurance.

Availability of Information

The public may read and copy any material the Company files with the Commission at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 am to 3:00 pm, and the public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

The SEC maintains an internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information, regarding issuers that file electronically with the SEC.

ITEM 1A. RISK FACTORS

Not Applicable

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not Applicable

ITEM 2. PROPERTIES

The present headquarters of the Company consists of a three-story brick building, with approximately 21,200 square feet of floor space located at 101 Jacksonville Circle, Floyd, Virginia. The Bank also owns its branch offices in Hillsville, Christiansburg, Roanoke, and Fairlawn Virginia, which have drive-up facilities. The Bank’s Willis, Virginia and Salem, Virginia offices operate from a leased facility. The Bank has a limited service office located in Willis. The Roanoke office is in the Cave Spring area of Roanoke County. The Salem office is located on West Main Street in Salem, Virginia. The Hillsville office is located in Carroll County. The Christiansburg office serves Montgomery County. The Bank’s Pulaski County office is located in the Fairlawn community.

The Bank also owns a three-story brick building adjacent to its main office which serves as the Bank’s conference room, training room and which provides space for expansion of the financial services now offered.

We believe our facilities are well located to serve our intended markets and are well furnished and equipped for the services we provide.

ITEM 3. LEGAL PROCEEDINGS

NONE

ITEM 4. MINE SAFETY DISCLOSURES

NONE

 

5


Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

(A) The Company has 5,000,000 shares of common stock ($10 par) authorized of which 1,535,733 are outstanding as of December 31, 2011. There were approximately 630 shareholders as of December 31, 2011.

The Company’s stock is traded on the OTC Bulletin Board under the symbol CDBK. According to information obtained by Company management and believed to be reliable, the quarterly range of closing prices per share for the common stock during the last two fiscal years was as follows:

 

      2011      2010  
   High      Low      High      Low  

First Quarter

   $ 13.50       $ 8.30       $ 10.50       $ 7.17   

Second Quarter

     18.50         12.80         12.50         9.10   

Third Quarter

     15.50         13.50         9.25         8.20   

Fourth Quarter

     14.50         13.25         9.50         8.20   

(B) The Company paid dividends semiannually totaling $246,000 (or $0.16 per share) in 2011 and 2010 respectively. The only source of dividends for the Company is dividends paid to the Company by the Bank. Therefore, the Company’s ability to pay dividends is dependent upon the Bank’s financial performance and its capital strength as well as the Company’s capital strength. The Bank and the Company’s strong capital base supports their safety and soundness, ability to growth and weather adverse economic conditions and, together with earnings, pay dividends. The laws and regulations governing the payment of dividends, discussed above also affect the ability to pay dividends. Because of the Company and Bank’s financial condition and earnings the Company currently expects that dividends will continue to be paid semi-annually in the foreseeable future; however, the Board of Directors retains the discretion over the amount, if any, and frequency of dividend payments.

ITEM 6. SELECTED FINANCIAL DATA

NOT APPLICABLE

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

INTRODUCTION

A Warning About Forward-Looking Statements

This annual report contains forward-looking statements. The Company may also make written forward-looking statements in periodic reports to the Securities and Exchange Commission, proxy statements, offering circulars and prospectuses, press releases and other written materials and oral statements made by Cardinal Bankshares’ officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These statements are based on beliefs and assumptions of the Company’s management, and on information currently available to such management. Forward-looking statements include statements preceded by, followed by or that include the words “believes,” “expects,” “estimates,” “anticipates,” “plans,” or similar expressions. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update publicly any of them in light of new information or future events.

Forward-looking statements involve inherent risks and uncertainties. Management cautions the readers that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: competitive pressures among depository and other financial institutions may increase significantly; changes in the interest rate environment may reduce margins; general economic or business conditions may lead to a deterioration in credit quality or a reduced

 

6


Table of Contents

demand for credit; legislative or regulatory changes, including changes in accounting standards, may adversely affect the business in which Cardinal is engaged; changes may occur in the securities markets; and competitors of the Company may have greater financial resources and develop products that enable such competitors to compete more successfully than Cardinal.

Other factors that may cause actual results to differ from the forward-looking statements include the following: the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers; changes in consumer spending and savings habits; the effects of competitors’ pricing policies; the Company’s success in managing the costs associated with the expansion of existing distribution channels and developing new ones, and in realizing increased revenues from such distribution channels, including cross-selling initiatives; and mergers and acquisitions and their integration into the Company and management’s ability to manage these other risks.

Management of Cardinal believes these forward-looking statements are reasonable; however undue reliance should not be placed on such forward-looking statements, which are based on current expectations.

Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. The future results and stockholder values of Cardinal may differ materially from those expressed in forward-looking statements contained in this report. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict.

Overview

The management of Cardinal, in conjunction with its Board of Directors, continues to focus on shareholder value while maintaining a safe and sound institution for its customers. Several aspects of Cardinal’s current financial condition demonstrate this core value.

Banks are evaluated in light of three major regulatory capital ratios. Cardinal maintains these ratios substantially in excess of the minimum standards required for both the holding company and bank. While capital ratios are an excellent indicator of a bank’s financial strength they are also an indicator of a bank’s ability to withstand financial turmoil such as the recent economic recession.

Cardinal’s management recognized the increased level of risk inherent in lending due to the aforementioned recession. Accordingly, Cardinal has prudently adjusted its allowance for loan losses as necessary. Cardinal’s capital position combined with its loan loss reserve allows the Company to address probable loan losses while continuing to maintain a solid financial position with which to serve its customers.

Cardinal maintains abundant liquidity in order to maintain adequate funding for customer withdrawals, loans, investments and daily clearing of transactions. Although the amount of liquidity has some negative impact on earnings, the highly liquid position allows Cardinal to have great flexibility to react to economic conditions.

Cardinal has continued to be profitable on a consistent basis, with the net income for 2011 13.4% ahead of 2010. This consistent profitability has been achieved by effective cost control, attention to and adjustment of rates paid on deposits and lending practices that in recent years have kept our credit losses below those of our peers. In addition, consistent profitability has allowed Cardinal to pay a regular semi-annual dividend while increasing equity and long-term shareholder value.

During a period of prolonged economic distress, in which many banks have failed or are faltering, Cardinal has improved its capital ratios, continuously been profitable and has paid a dividend. Finally, the company has achieved a Return on Equity and Return on Investment on par or exceeding its peer group.

The following discussion provides information about the major components of the financial condition, results of operations, asset quality, liquidity, and capital resources of Cardinal Bankshares. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.

Critical Accounting Policy

Management believes the policy with respect to the methodology for the determination of the allowance for loan losses involve a high degree of complexity. Management must make difficult and subjective judgments, assumptions or estimates that could cause reported results to differ materially. This critical policy and its application are periodically reviewed with the Audit Committee and Board of Directors.

 

7


Table of Contents

FINANCIAL CONDITION

Cardinal reported net income for the year 2011 of $1.1 million, an increase of $130 thousand or 13.4% over 2010 net income of $969 thousand. The primary factor contributing to the increase in net income was the decrease in interest expense paid on deposits of $1.3 million versus 2010, as the bank continued to lower rates paid on deposits throughout the year. The decrease in interest expense, along with a decrease of $69 thousand in the amount added to the Allowance for Loan Losses versus 2010, offset a decrease of $259 thousand in total noninterest income versus 2010 and an increase of $204 thousand in total noninterest expense versus 2010. Net income per diluted share was $.72, $.09 higher than the $.63 reported for the prior year.

Net interest income, on a taxable equivalent basis, was $7.3 million, an increase $572 thousand from $6.8 million in 2010. This increase was driven primarily by the reduction in interest expense paid on deposit due to the bank lowering interest rates throughout the year in response to market conditions. Noninterest income decreased $259 thousand due to an other-than-temporary impairmant on investments. Noninterest expense increased $204 thousand to $5.7 million compared to $5.5 million in 2010. This increase is attributable to increased salaries and employee expense, increased legal and professional fees and a loss on sale of premises and equipment related to sale of the Tanglewood branch and replacement of ATM machines.

Earning assets averaged $237.5 million, compared to $231.4 million in 2010, due to increased investments in securities and federal funds sold as a result of increased deposits.

Interest-bearing liabilities averaged $188.3 million, compared to $184.0 million in 2010 driven by an increase of $21.2 million in Savings deposits. The increase in interest-bearing liabilities reflects the shift of funds from higher risk investments to an environment of less risk and greater stability.

Stockholders’ equity increased 3.2% to an average of $32.7 million in 2011 from $31.7 million in 2010. The return on average assets and average equity increased to .44% and 3.36%, respectively for 2011 compared to .40% and 3.06%, respectively, for 2010. Book value per share was $21.51 at December 31, 2011, compared to $20.76 at year-end 2010, representing an increase of 3.6%.

 

8


Table of Contents

Table 1. Average Balances and Interest Rates (Taxable Equivalent Basis)

 

Years ended December 31, (In thousands)

   2011     2010     2009  
      Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
    Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
    Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
 

Assets:

                     

Interest-earning assets:

                     

Deposits in other banks

   $ 4,573      $ 2         .03   $ 5,530      $ 7         .13   $ 1,627      $ 2         .11

Taxable investment securities

     43,961        1,361         3.10     37,262        1,252         3.36     25,729        1,166         4.53

Nontaxable investment securities

     17,236        910         5.28     17,873        972         5.44     18,619        1,170         6.28

Federal funds sold

     29,318        49         .17     20,556        45         .22     24,322        49         .20

Loans (3), (4)

     142,458        8,082         5.67     150,209        8,885         5.92     147,060        9,138         6.21
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-earning assets

     237,546        10,404         4.38     231,430        11,161         4.82     217,357        11.525         5.30
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

                     

Cash and due from banks

     3,339             3,303             3,560        

Premises and equipment

     3,152             3,854             3,905        

Other assets

     9,388             9,208             7,700        

Allowance for loan losses

     (3,076          (2,897          (1,807     
  

 

 

        

 

 

        

 

 

      

Total assets

   $ 250,349           $ 244,898           $ 230,715        
  

 

 

        

 

 

        

 

 

      

Liabilities and stockholders’ equity:

                     

Interest-bearing liabilities:

                     

Interest checking

   $ 10,613        14         0.13   $ 10,824        32         0.29   $ 10,696        53         0.49

Savings deposits

     59,149        644         1.09     37,984        488         1.28     30,192        431         1.43

Time deposits

     64,968        1,524         2.34     71,700        2,130         2.97     78,465        2,894         3.69

Large denomination deposits

     53,559        884         1.64     63,500        1,745         2.74     52,802        1,659         3.13

Securities sold under agreements to repurchase

     —          —           0.00     —          —           0.00     —          —           0.00
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     188,289        3,066         1.63     184,008        4,395         2.39     172,155        5,037         2.93
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing liabilities:

                     

Demand deposits

     29,199             28,757             27,220        

Other liabilities

     167             447             1,617        
  

 

 

        

 

 

        

 

 

      

Total liabilities

     217,655             213,212             200,992        

Stockholders’ equity

     32,694             31,686             29,723        
  

 

 

        

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 250,349           $ 244,898           $ 230,715        
  

 

 

        

 

 

        

 

 

      

Net interest earnings

     $ 7,338           $ 6,766           $ 6,488      
    

 

 

        

 

 

        

 

 

    

Net interest spread (1)

          2.75          2.43          2.37
       

 

 

        

 

 

        

 

 

 

Net interest margin (2)

          3.09          2.92          2.99
       

 

 

        

 

 

        

 

 

 

Taxable equivalent adjustment

     $ 282           $ 314           $ 541      
    

 

 

        

 

 

        

 

 

    

 

(1) Net interest spread is the difference between the average interest rate received on earning assets and the average interest rate paid for interest-bearing liabilities.
(2) Net interest margin is calculated by dividing taxable equivalent net interest earnings by total average earning assets.
(3) Average loan balances include nonaccrual loans.
(4) Interest income includes deferred loan fees.

 

9


Table of Contents

Net Interest Income

Net interest income, the primary source of the Company’s earnings, is the amount by which interest and fee income generated by earning assets exceeds the interest paid on interest-bearing liabilities. Earning assets are comprised of loans, securities, federal funds sold and interest-bearing deposits in other banks. Interest-bearing liabilities consist of deposits, federal funds purchased and securities sold under agreements to repurchase. The volume and the general level of interest rates among earning assets and interest-bearing liabilities effect net interest income. Table 1 shows the average balance sheets for each of the years ended December 31, 2011, 2010 and 2009. In addition, the amounts of interest earned on earning assets, with related yields, and the interest paid on interest-bearing liabilities, together with rates, are shown. Loans placed on a nonaccrual status are included in the balances and were included in the computation of yields. Interest on earning assets is on a taxable equivalent basis, which is computed using the federal corporate income tax rate of 34% for all three years.

Net interest income, on a taxable equivalent basis, was $7.3 million, an increase of 8.5%, or $572 thousand from the $6.8 million in 2010. The net interest margin was 3.09% for 2011, up 17 basis points from the 2.92% reported in 2010.

As illustrated in Table 2, the effect of decreased rates affecting the Company’s total interest earning assets is evident in the $756 thousand decrease in interest income due primarily to rate.

During 2011, interest expense associated with interest bearing liabilities decreased by $1.3 million due to decreased rates paid on deposits.

Table 2. Rate/Volume Variance Analysis

 

      2011 Compared to 2010     2010 Compared to 2009  
            Increase (Decrease)
Due To
          Increase (Decrease)
Due To
 

December 31, (In thousands)

   Total     Rate     Volume     Total     Rate     Volume  

Interest-earning assets:

            

Deposits in other banks

   $ (5   $ (4   $ (1   $ 5      $ —        $ 5   

Taxable investment securities

     109        (116     225        86        (437     523   

Nontaxable investment securities

     (62     (27     (35     (198     (151     (47

Federal funds sold

     4        (15     19        (5     3        (8

Loans

     (803     (346     (457     (252     (449     197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (757     (508     (249     (364     (1,034     670   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

            

Interest checking

     (18     (17     (1     (21     (22     1   

Savings deposits

     156        (116     272        57        (54     111   

Time deposits

     (606     (405     (201     (764     (513     (251

Large denomination deposits

     (861     (588     (273     86        (250     336   

Securities sold under agreements to repurchase

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (1,329     (1,126     (203     (642     (839     197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 572      $ 618      $ (46   $ 278      $ (195   $ 473   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

Provision for Loan Losses

The allowance for loan losses represents the amount available for credit losses inherent in the Company’s loan portfolio. Loan losses and recoveries are charged or credited directly to the allowance. Management determines the provision for loan losses required to maintain an allowance adequate to provide for any probable losses. The factors considered in making this decision are the collectability of past due loans, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of underlying collateral and general economic trends. In 2011, the provision for loan losses was $592 thousand, a decrease of $69 thousand from the $661 thousand recorded in 2010. Based upon management’s periodic reviews of the loan portfolio using the previously mentioned factors, the current year’s provision for loan losses was felt appropriate. Management believes the provision recorded in 2011 maintains the allowance at a level adequate to cover probable losses. The allowance for loan losses as a percentage of total loans was 2.20% at year-end. This level is greater than the 1.66% ratio averaged at year-end 2011 by the Company’s peer group, commercial banks with assets ranging between $100 million and $300 million. Loan charge-offs exceeded loan recoveries by $798 thousand for 2011, compared to loan charge-offs net of recoveries of $258 thousand for 2010.

Additional information regarding the Company’s allowance for loan losses is contained in Tables 13 and 14, and in the discussion concerning Analysis of the Allowance for Loan Losses.

Noninterest Income

Noninterest income consists of revenues generated from a number of different financial services and activities. Service charges on deposit accounts including charges for insufficient funds items and fees charged for nondeposit services make up a significant portion of noninterest income. Noninterest income also includes fees charged for services such as safe deposit box rentals, letters of credit, and gains realized on the sale of securities. Noninterest income totaled $424 thousand in 2011, a decrease of $259 thousand over the $683 thousand recorded in 2010. The decrease in noninterest income was due to a net other-than-temporary impairment on investments. The primary sources of noninterest income for the past three years are summarized in Table 3.

Table 3. Noninterest Income

 

Year ended December 31, (In thousands)

   2011     2010      2009  

Deposit fees and charges

   $ 208      $ 194       $ 186   

Other service charges and fees

     117        124         113   

Gain on the sale of securities

     115        98         50   

Net other-than-temporary impairment on investments

     (300     —           —     

Bank owned life insurance

     158        164         164   

Other income

     126        103         141   
  

 

 

   

 

 

    

 

 

 

Total noninterest income

   $ 424      $ 683       $ 654   
  

 

 

   

 

 

    

 

 

 

 

11


Table of Contents

Noninterest Expense

Noninterest expense was $5.7 million for 2011, an increase of $204 thousand or 3.7% from the $5.5 million recorded in 2010. Salaries and employee benefits increased $260 thousand due to increased executive expense, occupancy and equipment decreased $72 thousand due to less maintenance expense, the sale of the Tanglewood branch, and replacement of ATM’s, legal and professional increased $130 thousand as a result increased filing and regulatory requirement, bank franchise tax increased $16 thousand, data processing service decreased $14 thousand, FDIC insurance premiums decreased $65 thousand due to a mandated change in the calculation of the premium, foreclosed assets, net decreased $84 thousand due to the collection of rental on OREO (other real estate owned), a loss on sale of premises and equipment resulted from the sale of the Tanglewood branch and the replacement of ATM’s and other operating expenses decreased $49 thousand.

Table 4 provides a further breakdown of noninterest expense for the past three years.

Table 4. Noninterest Expense

 

Year ended December 31, (In thousands)

   2011     2010      2009  

Salaries and employee benefits

   $ 3,496      $ 3,236       $ 2,777   

Occupancy and equipment

     607        679         640   

Legal and professional

     287        157         256   

Bank franchise tax

     172        156         141   

Data processing services

     227        241         186   

FDIC insurance premiums

     303        368         466   

Foreclosed assets, net

     (33     51         1   

Loss on sale of premises and equipment

     82        —           —     

Other operating expense

     583        632         622   
  

 

 

   

 

 

    

 

 

 

Total noninterest expense

   $ 5,724      $ 5,520       $ 5,089   
  

 

 

   

 

 

    

 

 

 

Income Taxes

Income tax expense is based on amounts reported in the statements of income, after adjustments for non-taxable income and non-deductible expenses, and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. The deferred tax assets and liabilities represent the future Federal income tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled.

Income tax expense (benefit), substantially all Federal, was $65 thousand in 2011, $(15) thousand in 2010 and $(265) thousand in 2009 representing 5.6%, (1.57%) and (92.7%) of income before income taxes, respectively. Cardinal Bankshares’ deferred income tax benefits and liabilities result primarily from temporary differences in provisions for credit losses, valuation reserves, depreciation, deferred compensation, deferred income, pension expense and investment security discount accretion.

Net deferred income tax assets of approximately $1.7 million and $1.6 million at December 31, 2011 and 2010, respectively, are included in other assets.

 

12


Table of Contents

Earning Assets

In 2011, average earning assets increased to $237.5 million, $6.1 million higher than the 2010 average of $231.4 million. Total average earning assets represented 94.9% of total average assets in 2011. Average investment securities accounted for 24.5% of total average assets, while average loans remained the largest component of earning assets, accounting for 56.9% of total average assets in 2011, down from the 61.3% level reported in 2010. A summary of average assets for the past three years is shown below in Table 5.

Table 5. Average Asset Mix

 

December 31, (In thousands)

   2011      2010      2009  
      Average
Balance
     %      Average
Balance
     %      Average
Balance
     %  

Interest-earning assets:

                 

Loans

   $ 142,458         56.9       $ 150,209         61.3       $ 147,060         63.7   

Investment securities

     61,197         24.5         55,135         22.5         44,348         19.2   

Federal funds sold

     29,318         11.7         20,556         8.4         24,322         10.5   

Deposits in other banks

     4,573         1.8         5,530         2.3         1,627         0.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     237,546         94.9         231,430         94.5         217,357         94.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest-earning assets:

                 

Cash and due from banks

     3,339         1.3         3,303         1.3         3,560         1.5   

Premises and equipment

     3,152         1.3         3,854         1.6         3,905         1.7   

Other assets

     6,312         2.5         6,311         2.6         5,893         2.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest-earning assets

     12,803         5.1         13,468         5.5         13,358         5.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 250,349         100.0       $ 244,898         100.0       $ 230,715         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans

Average total loans were $142.5 million for 2011, an decrease of $7.8 million, or 5.2% from 2010. At December 31, 2011, the actual balance of loans secured by real estate represented the most significant portion of the loan portfolio at 90.1%. Total loans secured by 1-4 family residential properties represented 20.4% of total loans at the end of 2010, while nonfarm/nonresidential properties made up 58.3% of total loans. .

Along with quality, loan growth will continue to be a point of focus at Cardinal for 2012. The long-range strategic objective for meeting the Company’s loan growth aspirations will be achieved through continued hiring of additional loan officers, community involvement, expansion of the Company’s market footprint, broadening of the present array of loan products offered to include conforming fixed-rate mortgage loans, home equity lines of credit and SBA loans, and management’s strengthened efforts in offering small business financing and competively-priced products. Prudent business practices and stringent internal guidelines will continue to be followed in making lending decisions in order to balance the emphasis on loan growth with the desire to minimize exposure to loan losses.

Bank of Floyd makes both consumer and commercial loans to all neighborhoods within its market area, including the low-income and moderate-income areas. The Company’s market area is generally defined as the areas within the Virginia Counties of Floyd, Roanoke, Montgomery, Carroll and Pulaski and the Cities of Roanoke, Salem, and Christiansburg, Virginia. The Bank places emphasis on consumer based installment loans and commercial loans to small and medium sized businesses. Below market pricing, competition from unregulated organizations and a weak economy have also been factors associated with generating new loans. The amounts of loans outstanding by type at year-ends 2011 though 2007, and the maturity distribution of variable and fixed rate loans as of year-end 2011 are presented below in Table 6 and Table 7, respectively.

 

13


Table of Contents

Loans, continued

 

During 2011 gross loans decreased $18.8 million, with nonfarm, nonresidential accounting for the greatest decrease. Nonfarm, nonresidential decreased due to a continued weak economy coupled with excess capacity creating a soft demand for existing construction and development projects.

Table 6. Loan Portfolio Summary

 

December 31, (In thousands)

   2011     2010     2009     2008     2007  
     Amount     %     Amount     %     Amount     %     Amount     %     Amount     %  

Real estate construction and development

   $ 8,868        6.8      $ 13,110        8.8      $ 17,441        11.6      $ 19,735        13.3      $ 19,168        15.4   

Farmland

     1,306        1.0        1,274        .9        1,264        .8        2,089        1.4        3,362        2.7   

Real estate mortgage:

                    

1-4 family residential

     26,568        20.4        29,961        20.1        30,039        20.0        28,671        19.4        23,584        19.0   

Multifamily residential

     4,717        3.6        4,277        2.9        3,047        2.0        2,978        2.0        1,761        1.4   

Nonfarm, nonresidential

     75,879        58.3        85,049        57.1        80,708        53.8        73,820        49.9        62,781        50.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate

     117,338        90.1        133,671        89.8        132,499        88.2        127,293        86.0        110,656        89.0   

Agricultural

     9        0.1        72        0.1        148        0.1        183        0.1        384        0.3   

Commercial and industrial

     5,873        4.5        7,230        4.8        7,675        5.1        7,914        5.4        6,632        5.3   

Consumer

     2,487        1.9        2,923        1.9        3,117        2.1        3,937        2.7        3,836        3.1   

Other loans

     4,765        3.6        5,388        3.6        6,992        4.7        8,914        6.0        3,258        2.6   

Leases

     —          0.0        —          0.0        —          0.0        —          0.0        —          0.0   
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Gross loans

     130,472          149,284          150,431          148,241          124,766     

Unearned income

     (314     (0.2     (368     (0.2     (350     (0.2     (320     (0.2     (314     (0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 130,158        100.0      $ 148,916        100.0      $ 150,081        100.0      $ 147,921        100.0      $ 124,452        100.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Table 7. Loan Maturity Schedule

 

      2011  

December 31, (In thousands)

   Commercial
Financial and
Agricultural
     Construction
and
Development
     Others      Total
Amount
     %  

Fixed rate loans:

              

Within three months

   $ 197       $ 28       $ 5,325       $ 5,550         4.3   

After three but within twelve months

     492         —           7,989         8,481         6.5   

After one but within five years

     812         7,737         20,980         29,529         22.6   

Over five years

     1,153         49         45,051         46,253         35.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed rate loans

     2,654         7,814         79,345         89,813         68.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable rate loans:

              

Within three months

     3,228         340         2,168         5,736         4.4   

After three but within twelve months

     —           —           9,641         9,641         7.4   

After one but within five years

     —           594         23,319         23,913         18.3   

Over five years

     —           120         1,249         1,369         1.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total variable rate loans

     3,228         1,054         36,377         40,659         31.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

              

Within three months

     3,425         368         7,493         11,286         8.7   

After three but within twelve months

     492         —           17,630         18,122         13.9   

After one but within five years

     812         8,331         44,299         53,442         40.9   

Over five years

     1,153         169         46,300         47,622         36.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,882       $ 8,868       $ 115,722       $ 130,472         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

Investment Securities

The investment securities portfolio is managed to optimize the yield on excess funds while providing liquidity for unexpected deposit decreases or increased loan generation and diversification in the overall asset management of the Company. At December 31, 2011, the Company had $57.1 million in securities available for sale, compared to $42.6 million at year-end 2010. The average yield on taxable investment securities decreased from 3.36% in 2010 to 3.10% in 2011 as a result of lower yielding securities and decreasing market rates of interest.

Management of the investment portfolio has always been conservative with virtually all investments taking the form of purchases of U.S. Treasury, Government Sponsored Enterprises, Mortgage Backed Securities and issuances of State and local bond issues. All securities are high quality and high grade. Management views the investment portfolio as a source of income, and generally purchases securities with the intent of retaining them until maturity. However, adjustments in the portfolio are necessary from time to time to provide a source of liquidity to meet funding requirements for loan demand, deposit fluctuations and to manage interest rate risk. Accordingly, to meet such objectives, management may sell certain securities prior to their scheduled maturity. Table 8 presents the investment portfolio at the end of 2011 by major types of investments and maturity ranges. Actual maturities may differ from scheduled maturities in mortgage backed securities because the mortgages underlying the securities may be called or repaid prior to the scheduled maturity date. Maturities on all other securities are based on the earlier of the contractual maturity or the call date, if any.

At December 31, 2011, the market value of the investment portfolio was $70.8 million, representing a $1.4 million unrealized gain above amortized cost.

At December 31, 2010, the market value of the investment portfolio was $57.4 million, representing a $333 thousand unrealized gain above amortized cost. This compared to a market value of $52.8 million and a $236 thousand unrealized loss below amortized cost a year earlier.

Table 8. Investment Securities

 

December 31, 2011 (In thousands)

   Amortized Cost Due              
      Due
Within
One Year
    After One
Through
Five Years
    After Five
Through
Ten Years
    After Ten
Years
    Total     Market
Value
 

Investment securities

            

Government sponsored enterprises and mortgage backed securities

   $ 15      $ 561      $ 32      $ 47,643      $ 48,251      $ 48,905   

State and political subdivisions

     927        4,833        6,158        6,233        18,151        19,130   

Other securities

     —          1,000        —          1,957        2,957        2,732   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 942      $ 6,394      $ 6,190      $ 55,833      $ 69,359      $ 70,767   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average yields

            

Government sponsored enterprises and mortgage backed securities

     5.34     1.38     6.53     2.78    

State and political subdivisions

     3.81     3.85     3.79     4.03    

Other securities

     0.00     4.69     0.00     6.29    
  

 

 

   

 

 

   

 

 

   

 

 

     

Total securities

     3.81     3.76     3.80     3.03     3.18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

December 31, 2010 (In thousands)

                           Book
Value
    Market
Value
 

Investment securities

            

Government sponsored enterprises and mortgage backed securities

           $ 35,362      $ 35,726   

States and political subdivisions

             17,666        17,802   

Other securities

             4,063        3,896   
          

 

 

   

 

 

 

Total

           $ 57,091      $ 57,424   
          

 

 

   

 

 

 

December 31, 2009 (In thousands)

                           Book
Value
    Market
Value
 

Investment securities

            

Government sponsored enterprises and mortgage backed securities

           $ 30,438      $ 30,551   

States and political subdivisions

             18,495        18,736   

Other securities

             4,056        3,466   
          

 

 

   

 

 

 

Total

           $ 52,989      $ 52,753   
          

 

 

   

 

 

 

 

15


Table of Contents

Deposits

Cardinal relies on deposits generated in its market area to provide the majority of funds needed to support lending activities and for investments in liquid assets. More specifically, core deposits (total deposits less certificates of deposits in denominations of $100,000 or more) are the primary funding source. The Company’s balance sheet growth is largely determined by the availability of deposits in the markets it serves, the cost of attracting the deposits, and the prospects of profitably utilizing the available deposits by increasing the loan or investment portfolios. The sustained low interest rate environment, coupled with a continued weak economy and uncertianty and volatility in the stock market have resulted in depositors shifting their emphasis from rate shopping to banks which offer soundness and security. Increased customer awareness of interest rates has added to the importance of effective interest rate management. Accordingly, management must continuously monitor market pricing and internal interest rate spreads to continue the Company’s growth and improve profitability. Cardinal Bankshares’ interest rate management goals include structuring rates in a manner that can promote both deposit and asset growth while increasing overall profitability of the Company.

Average total deposits for the year ended December 31, 2011 increased $4.7 million to $217.5 million compared to 2010. As shown in Table 9, the Company’s average interest-bearing deposits as a percent of total average deposits increased to 86.6% in 2011, compared to 86.4% in 2010. Average noninterest-bearing demand deposits increased to $29.2 million in 2011 from $28.8 million in 2010. Average deposits for the past three years are summarized in Table 9 below.

Table 9. Deposit Mix

 

December 31, (In thousands)

   2011      2010      2009  
      Average
Balance
     %      Average
Balance
     %      Average
Balance
     %  

Interest-bearing deposits:

                 

Interest checking

   $ 10,613         4.9       $ 10,824         5.1       $ 10,696         5.4   

Money Market

     32,213         14.8         16,416         7.7         11,249         5.6   

Savings deposits

     26,936         12.4         21,568         10.1         18,943         9.5   

Time deposits

     64,968         29.9         71,700         33.7         78,465         39.3   

Large denomination deposits

     53,559         24.6         63,500         29.8         52,802         26.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

     188,289         86.6         184,008         86.4         172,155         86.3   

Noninterest-bearing deposits

     29,199         13.4         28,757         13.6         27,220         13.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

   $ 217,488         100.0       $ 212,765         100.0       $ 199,375         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The average balance of certificates of deposit issued in denominations of $100,000 or more decreased by approximately $9.9 million in 2011. Table 10 provides maturity information relating to Certificates of Deposit of $100,000 or more at December 31, 2011.

Table 10. Large Denomination Deposits $100,000 and Over

Analysis of time deposits of $100,000 or more at December 31, 2011 (In thousands):

 

Time remaining to maturity:

  

Less than three months

   $ 2,751   

Three months through one year

     16,198   

Over one year

     39,784   
  

 

 

 

Total time deposits of $100,000 or more

   $ 58,733   
  

 

 

 

Capital Adequacy

The Company’s capital serves to support asset growth and provide protection against loss to depositors and creditors. Cardinal strives to maintain an optimum level of capital, commensurate with its risk profile, on which an attractive return to stockholders can be realized over both the near and long term, while serving depositors, creditors and regulatory needs.

 

16


Table of Contents

Common stock, capital surplus and retained earnings net of dividends represent the stockholders’ investment in the Company and are a key source of capital. Total stockholders’ equity was $33.0 million at December 31, 2011, an increase of $1.1 million or 3.4% compared with $31.9 million for the same period in 2010. The increase consists of net income for the year of $1.1 million plus accumulated other comprehensive gain of $293 thousand less dividends paid of $246 thousand.

The FDIC has adopted capital guidelines to supplement the existing definitions of capital for regulatory purposes and to establish minimum capital standards. Specifically, the guidelines categorize assets and off-balance sheet items into four risk-weighted categories. The minimum ratio of qualifying total capital to risk-weighted assets is 8.0% of which at least 4.0% must be Tier 1 capital, composed of common equity, retained earnings and a limited amount of perpetual preferred stock, less certain goodwill items. Cardinal Bankshares had a ratio of total capital to risk-weighted assets of 22.51% at December 31, 2011 and a ratio of Tier 1 capital to risk-weighted assets of 21.25%. Both of these ratios well exceed the capital requirements adopted by the federal regulatory agencies and continue to be equal to or above most of our peer group.

In addition, a minimum leverage ratio of Tier I capital to average total assets for the previous quarter is required by federal bank regulators, ranging from 3% to 5%, subject to the regulator’s evaluation of the Company’s overall safety and soundness. As of December 31, 2011, Cardinal had a ratio of year-end Tier I capital to average total assets, as defined, of 12.90%.

Table 11 below sets forth summary information with respect to the capital ratios for Cardinal and the Bank at December 31, 2011 and 2010. All capital ratio levels indicate that Cardinal and the Bank are well capitalized.

Table 11. Year-end Risk-based Capital

 

December 31, (In thousands)

   2011     2010  
      Consolidated     Bank of
Floyd
    Consolidated     Bank of
Floyd
 

Tier I capital

   $ 32,574      $ 23,426      $ 31,721      $ 22,061   

Qualifying allowance for loan losses (limited to 1.25% of risk-weighted assets)

     1,928        1,850        2,037        1,949   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total regulatory capital

   $ 34,502      $ 25,276      $ 33,758      $ 24,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-weighted assets

   $ 153,290      $ 147,259      $ 161,938      $ 155,168   
  

 

 

   

 

 

   

 

 

   

 

 

 

Tier I as a percent of risk-weighted assets

     21.25     15.91     19.59     14.22

Total regulatory capital as a percent of risk-weighted assets

     22.51     17.16     20.85     15.47

Leverage ratio*

     12.52     9.27     12.99     9.06

 

* Tier I capital divided by average total assets for the quarter ended December 31.

Nonperforming and Problem Assets

Certain credit risks are inherent in making loans, particularly commercial and consumer loans. Management prudently assesses these risks and strives to manage them effectively. The Bank seeks to use shorter-term loans and, although a portion of the loans may be made based upon the value of collateral, it relies primarily on the cash flow of the borrower as the source of repayment rather than the value of the collateral.

The Bank also manages its repayment risks by adhering to internal credit policies and procedures. These policies and procedures include officer and customer limits, periodic loan documentation review and follow-up on exceptions to credit policies.

Nonperforming assets, as shown in Table 12 below, increased to $15.4 million at December 31, 2011 from $8.0 million at December 31, 2010. At year-end 2011, loans past due 90 days or more and still accruing increased to $2.7 million from zero a year earlier. Foreclosed assets increased to $3.4 million in 2011 from $509 thousand for 2010. Foreclosed assets at the end of 2011 consisted of a mixture of commercial property and residential property listed with an agent to be sold or in the process of being listed. Management does not intend to retain the property.

 

17


Table of Contents

Table 12. Nonperforming Assets

 

December 31 (In thousands)

   2011      2010      2009      2008      2007  

Nonaccrual loans

   $ 9,298       $ 7,471       $ 5,302       $ 2,405       $ 646   

Loans past due 90 days or moreand still accruing

     2,700         —           382         430         245   

Foreclosed assets

     3,418         509         261         289         212   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming assets

   $ 15,416       $ 7,980       $ 5,945       $ 3,124       $ 1,103   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Analysis of the Allowance for Loan Losses

The allowance for loan losses represents the amount available for credit losses inherent in the Company’s loan portfolio. The Company performs periodic systematic reviews of its portfolio to identify these inherent losses, and to assess the overall probability of collection of the portfolio. These reviews result in the identification and quantification of loss factors, which are used in determining the amount of the allowance for loan losses. In addition, the Company also evaluates the prevailing economic and business conditions affecting individual borrowers, changes in the size and characteristics of the loan portfolio and other pertinent factors. The allowance, and the methodology we utilize to determine it, are also subject to annual review by external auditors and regulatory examinations. Their evaluations of the adequacy of our allowance may take into account such factors as the size of the allowance in comparison to peer companies identified by regulatory agencies. The most recently completed regulatory reviews were conducted as of June 30, 2010 and June 30, 2011.

In addition, management took into account not only the current state of the economy, but information from various sources, which not only expected the current economic downturn to persist, but also expected continued significant losses in commercial real estate. Geographic location was taken into account regarding the depth of economic decline, valuation for certain loans and corresponding collateral. Management also collected additional financial data from certain customers to ascertain current financial strength and cash flow.

The Company is committed to the early recognition of problem loans and to providing an appropriate allowance. The Company believes the current allowance is adequate to cover inherent losses in the loan portfolio. However, the allowance may be materially increased or decreased in the future based upon management’s assessment of the factors outlined above. The allowance for loan losses was $2.9 million at December 31, 2011 and $3.1 million at December 31, 2010. The allowance as a percentage of period end loans was 2.20% at year-end 2011 and 2.06% at year-end 2010.

The provision for loan losses for the year ended December 31, 2011 was $592 thousand, a decrease of $69 thousand from the previous year. The loan loss reserve for 2011 decreased a total of $206 thousand due to write-offs incurred of $939 thousand less expense to provision of $592 thousand and recoveries of $141 thousand. Based upon management’s periodic reviews of the loan portfolio using the previously mentioned factors, the current year provision was considered appropriate. Management believes the provision recorded in 2011 maintains the allowance at a level adequate to cover probable losses.

 

18


Table of Contents

The provision for loan losses, net charge-offs and the activity in the allowance for loan losses is detailed in Table 13.

Table 13. Loan Losses

 

Year ended December 31, (In thousands)

   2011      2010      2009      2008      2007  

Balance at beginning of year

   $ 3,073       $ 2,670       $ 1,659       $ 1,669       $ 1,640   

Provision charged to expense

     592         661         1,226         94         (19
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,665         3,331         2,885         1,763         1,621   

Loans charged off:

              

Commercial, financial and agricultural

     80         262         157         105         —     

Real estate – residential mortgage

     356         —           67         —           —     

Real estate – construction

     503         —           —           —           —     

Consumer and other

     —           5         3         10         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total charge-offs

     939         267         227         115         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Recoveries of loans previously charged off:

              

Commercial, financial and agricultural

     1         4         9         4         43   

Real estate – residential mortgage

     2         —           —           —           —     

Real estate – construction

     129         —           —           —           —     

Consumer and other

     9         5         3         7         10   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total recoveries

     141         9         12         11         53   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net (recoveries) charge – offs

     798         258         215         104         (48
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of year

   $ 2,867       $ 3,073       $ 2,670       $ 1,659       $ 1,669   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company has allocated the allowance for loan losses based on estimates of the allowance needed for each component of the loan portfolio. The allocation of the allowance as shown in Table 14 below should not be interpreted as an indication that loan losses in future years will occur in the same proportions or that the allocation indicates future loan loss trends. The specific reserve on impaired loans for 2011 is $1.3 million and that specific reserve is set aside for the impaired loans. Furthermore, the portion allocated to each loan category is not the total amount available for future losses that might occur within such categories since the remaining allowance is a general allowance applicable to the entire portfolio.

Table 14. Allocation of the Allowance for Loan Losses

 

December 31, (In thousands)

   2011      2010      2009      2008      2007  
      Amount      %      Amount      %      Amount      %      Amount      %      Amount      %  

Balance at end of period applicable to:

                             

Commercial, commercial real estate,financial and agricultural

   $ 1,293         62.7       $ 762         62.7       $ 623         59.7       $ 944         56.6       $ 623         58.5   

Real estate, construction

     1,243         7.8         1,566         8.8         150         11.6         206         13.3         147         15.4   

Real estate, residential mortgage

     155         24.0         661         22.9         1,762         22.0         392         21.4         822         20.4   

Consumer and other loans

     176         5.5         84         5.6         135         6.7         117         8.7         77         5.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,867         100.0       $ 3,073         100.0       $ 2,670         100.0       $ 1,659         100.0       $ 1,669         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity and Interest Rate Sensitivity

The principal goals of the Company’s asset and liability management strategy are the maintenance of adequate liquidity and the management of interest rate risk. Liquidity is the ability to convert assets to cash to fund depositors’ withdrawals or borrowers’ loans without significant loss. Interest rate risk management seeks to balance the effects of interest rate changes on assets that earn interest or liabilities on which interest is paid, to protect the Company from wide fluctuations in its net interest income.

Management must insure that adequate funds are available at all times to meet the needs of its customers. On the asset side of the balance sheet, maturing investments, loan payments, maturing loans, federal funds sold, and unpledged investment securities are principal sources of liquidity. On the liability side of the balance sheet, liquidity sources include core deposits, the ability to increase large denomination certificates, federal funds lines from correspondent banks, borrowings from the Federal Reserve Bank and the Federal Home Loan Bank, as well as the ability to generate funds through the issuance of long-term debt and equity.

The liquidity ratio, the level of liquid assets divided by total deposits plus short-term liabilities, is considered to be adequate by management.

 

19


Table of Contents

Table 15. Interest Rate Sensitivity

 

      December 31, 2011
Maturities/Repricing
 
      1-3
Months
    4-12
Months
    13-60
Months
    Over 60
Months
    Total  

(In thousands)

                              

Earning Assets:

          

Loans

   $ 11,286      $ 18,122      $ 53,442      $ 47,622      $ 130,472   

Investments

     228        714        6,394        62,023        69,359   

Interest-bearing deposits in banks

     14,758        —          —          —          14,758   

Federal funds sold

     33,700        —          —          —          33,700   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 59,972      $ 18,836      $ 59,836      $ 109,645      $ 248,289   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing deposits:

          

Interest checking

   $ 11,251      $ —        $ —        $ —        $ 11,251   

Money market

     37,056        —          —          —          37,056   

Savings

     27,996        —          —          —          27,996   

Certificates of deposit

     7,673        37,448        78,852        —          123,973   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 83,976      $ 37,448      $ 78,852      $ —        $ 200,276   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest sensitivity gap

   $ (24,004   $ (18,612   $ (19,016   $ 109,645      $ 48,013   

Cumulative interest sensitivity gap

   $ (24,004   $ (42,616   $ (61,632   $ 48,013      $ 48,013   

Ratio of cumulative interest sensitivity gap to total earning assets

     (9.67 )%      (17.16 )%      (24.82 )%      19.34     19.34

Interest rate risk is the effect that changes in interest rates would have on interest income and interest expense as interest-sensitive assets and interest-sensitive liabilities either reprice or mature. Management attempts to maintain the portfolios of earning assets and interest-bearing liabilities with maturities or repricing opportunities at levels that will afford protection from erosion of net interest margin, to the extent practical, from changes in interest rates. Table 15 above shows the sensitivity of the Company’s balance sheet on December 31, 2011. This table reflects the sensitivity of the balance sheet as of that specific date and is not necessarily indicative of the position on other dates. At December 31, 2011, the Company appeared to be liability-sensitive with interest-bearing liabilities exceeding earning assets, subject to changes in interest rates, for the 1-3, 4-12, and 13-60 months column. The Company is in an asset-sensitive position for the over 60 months periods.

Matching sensitive positions alone does not ensure that Cardinal has no interest rate risk. The repricing characteristics of assets are different from the repricing characteristics of funding sources. Thus, net interest income can be impacted by changes in interest rates even if the repricing opportunities of assets and liabilities are perfectly matched.

Earnings and Balance Sheet Analysis

2010 Compared to 2009 – Net interest income, on a taxable equivalent basis, was $6.8 million, an increase of $278 thousand from $6.5 million in 2009. This increase was driven by decreased rates paid on the Company’s interest earning liabilities, which decreased by $642 thousand and more than offset the decrease in interest earning assets of $364 thousand. Noninterest income increased by 4.4% to $683 thousand for 2010 compared to $654 thousand for 2009 due primarily to an increase in net realized gains on sale of securities due to early calls by bond issuers to take advantage of declining interest rates. Noninterest expense increased by $431 thousand or 8.5% to $5.5 million compared to $5.1 million in 2009 primarily to an increase in salaries and employee benefits due to the change in accounting method in 2009, which caused a one-time income effect of $667 thousand.

Earning assets averaged $231.4 million, compared to $217.4 million in 2009, due to increases in deposits in banks of $3.9 million and taxable investment securities of $11.5 million due to increased deposits. Loans increased $3.1 million to $150.2 million in 2010.

Interest-bearing liabilities averaged $184.0 million, compared to $172.2 million in 2009 driven primarily by an increase of $10.7 million in large denomination depsoits. The increase in interest-bearing liabilities reflects the shift of funds from higher risk investments to an environment of less risk and greater stability.

 

20


Table of Contents

Stockholders’ equity increased 6.7% to an average of $31.7 million in 2010 from $29.7 million in 2009. The return on average assets and average equity increased to .40% and 3.06%, respectively for 2010 compared to .24% and 1.85%, respectively, for 2009. Book value per share was $20.76 at December 31, 2010, compared to $20.00 at year-end 2009, representing an increase of 3.8%.

The allowance for loan losses at December 31, 2010 was $3.1 million compared to $2.7 million a year earlier. The allowance for loan losses as a percentage of period end loans was 2.06% compared to 1.78% at year-end 2009. The Company had charge-offs, net of recoveries, in the amount of $258 thousand for 2010. This compared to charge-offs, net of recoveries, in the amount of $215 thousand for 2009. Nonperforming assets totaled $8.0 million at December 31, 2010, an increase of $2.1 million from 2009.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

NOT APPLICABLE

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

21


Table of Contents
   HESS, STEWART & CAMPBELL, PLLC   
     

 

940 4TH AVENUE

JOHN G. HESS, CPA

RICHARD M. STEWART, CPA

   CERTIFIED PUBLIC ACCOUNTANTS   

SUITE 250

P.O. BOX 1060

ROBERT C. CAMPBELL, CPA

TOMI J. WEBER, CPA

   252 GEORGE STREET   

HUNTINGTON, WV 25713

(304) 523-6464

CHARLES A. COOK, CPA

C. MICHAEL BASS, CPA

   BECKLEY, WEST VIRGINIA 25801    (304) 523-4395 FAX

__________

 

  

__________

 

  

STEPHEN D. HENSLEY, CPA

DARRELL D. TUCKER, CPA

   (304) 255 – 1978   

CARLA F. LOKANT, CPA

JEFFREY M. MOLLOHAN, CPA

   Fax (304) 255 – 1971   

AMANDA J.SERGENT,CPA

RANDY H. WILLIAMS, CPA

   __________   

ELIOTT R. WILSON, CPA, CVA

TODD A. ROBINSON, CPA

     

CHARLES “MATT” MORRIS, CPA

ANGIE M. HAYNIE, CPA

MERRILL L. MAY, CPA

  

Email: hsc@hsc-cpa.com

Web Site: hsc-cpa.com

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Cardinal Bankshares Corporation

Floyd, Virginia

We have audited the accompanying consolidated balance sheets of Cardinal Bankshares Corporation and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cardinal Bankshares and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and its cash flows for the two years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

We were not engaged to examine management’s assertion about the effectiveness of Cardinal Bankshares Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2011 included in Form 10-K and, accordingly, we do not express an opinion thereon.

 

LOGO

Beckley, West Virginia

March 14, 2012

 

22


Table of Contents

Cardinal Bankshares Corporation and Subsidiaries

Consolidated Balance Sheet

 

December 31, (In thousands, except share data)

   2011     2010  

Assets

    

Cash and due from banks

   $ 4,255      $ 2,948   

Interest-bearing deposits in banks

     14,758        7,792   

Federal funds sold

     33,700        21,550   
  

 

 

   

 

 

 

Total cash and cash equivalents

     52,713        32,290   
  

 

 

   

 

 

 

Investment securities available for sale, at fair value

     57,105        42,644   

Investment securities held to maturity (fair value approximates $13,662 and $14,780 at December 31, 2011 and 2010, respectively)

     12,950        14,698   

Restricted equity securities

     592        575   

Total loans

     130,158        148,916   

Allowance for loan losses

     (2,867     (3,073
  

 

 

   

 

 

 

Net loans

     127,291        145,843   
  

 

 

   

 

 

 

Bank premises and equipment, net

     2,895        3,846   

Accrued interest receivable

     824        954   

Foreclosed assets

     3,418        509   

Bank owned life insurance

     5,437        5,279   

Other assets

     2,935        2,430   
  

 

 

   

 

 

 

Total assets

   $ 266,160      $ 249,068   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Noninterest-bearing deposits

   $ 32,135      $ 28,264   

Interest-bearing deposits

     200,276        188,721   
  

 

 

   

 

 

 

Total deposits

     232,411        216,985   

Accrued interest payable

     88        111   

Other liabilities

     628        85   
  

 

 

   

 

 

 

Total liabilities

     233,127        217,181   
  

 

 

   

 

 

 

Commitments and contingencies

     —          —     

Stockholders’ equity

    

Common stock, $10 par value; 5,000,000 shares authorized; 1,535,733 shares issued and outstanding at December 31, 2011 and 2010

     15,357        15,357   

Additional paid-in capital

     2,925        2,925   

Retained earnings

     14,292        13,439   

Accumulated other comprehensive gain (loss)

     459        166   
  

 

 

   

 

 

 

Total stockholders’ equity

     33,033        31,887   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 266,160      $ 249,068   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

23


Table of Contents

Cardinal Bankshares Corporation and Subsidiaries

Consolidated Statements of Income

 

Years ended December 31,

(In thousands, except share and per share data)

   2011     2010  

Interest and dividend income

    

Loans and fees on loans

   $ 8,031      $ 8,818   

Federal funds sold

     49        44   

Investment securities:

    

Taxable

     1,346        1,233   

Exempt from federal income tax

     679        726   

Dividend income

     15        19   

Deposits with banks

     2        7   
  

 

 

   

 

 

 

Total interest income

     10,122        10,847   
  

 

 

   

 

 

 

Interest expense

    

Deposits

     3,066        4,395   
  

 

 

   

 

 

 

Total interest expense

     3,066        4,395   
  

 

 

   

 

 

 

Net interest income

     7,056        6,452   

Provision for loan losses

     592        661   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     6,464        5,791   
  

 

 

   

 

 

 

Noninterest income

    

Service charges on deposit accounts

     208        194   

Other service charges and fees

     117        124   

Net realized gains on sales of securities

     115        98   

Net other-than-temporary impairment on investments

     (300     —     

Income on bank owned life insurance

     158        164   

Other income

     126        103   
  

 

 

   

 

 

 

Total noninterest income

     424        683   
  

 

 

   

 

 

 

Noninterest expense

    

Salaries and employee benefits

     3,496        3,236   

Occupancy and equipment

     607        679   

Legal and professional

     287        157   

Bank franchise tax

     172        156   

Data processing services

     227        241   

FDIC insurance premiums

     303        368   

Foreclosed assets, net

     (33     51   

Loss on sale of premises and equipment

     82        —     

Other operating expense

     583        632   
  

 

 

   

 

 

 

Total noninterest expense

     5,724        5,520   
  

 

 

   

 

 

 

Income before income taxes

     1,164        954   

Income tax expense (benefit)

     65        (15
  

 

 

   

 

 

 

Net income

   $ 1,099      $ 969   
  

 

 

   

 

 

 

Basic earnings per share

   $ .72      $ .63   
  

 

 

   

 

 

 

Diluted earnings per share

   $ .72      $ .63   
  

 

 

   

 

 

 

Weighted average basic shares outstanding

     1,535,733        1,535,733   
  

 

 

   

 

 

 

Weighted average diluted shares outstanding

     1,535,733        1,535,733   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

24


Table of Contents

Cardinal Bankshares Corporation and Subsidiaries

Consolidated Statements of Stockholders’ Equity and Comprehensive Income

 

(In thousands)

   Common
Stock
     Additional
Paid-in
Capital
     Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  

Balance, December 31, 2009

   $ 15,357       $ 2,925       $ 12,716      $ (290   $ 30,708   

Comprehensive income

            

Net income

     —           —           969        —          969   

Net unrealized securities gains arising during the period, net of taxes of $268

     —           —           —          522        522   

Realized securities gains, net of taxes of $(32)

     —           —           —          (66     (66
            

 

 

 

Total comprehensive income

               1,425   

Cash dividends declared ($0.16 per share)

     —           —           (246     —          (246
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     15,357         2,925         13,439        166        31,887   

Comprehensive income

            

Net income

     —           —           1,099        —          1,099   

Net unrealized securities gains arising during the period, net of taxes of $188

     —           —           —          370        370   

Realized securities gains, net of taxes of $(38)

     —           —           —          (77     (77
            

 

 

 

Total comprehensive income

               1,392   

Cash dividends declared ($0.16 per share)

     —           —           (246     —          (246
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

   $ 15,357       $ 2,925       $ 14,292      $ 459      $ 33,033   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

.

 

25


Table of Contents

Cardinal Bankshares Corporation and Subsidiaries

Consolidated Statements of Cash Flows

 

Years ended December 31, (In thousands)

   2011     2010  

Cash flows from operating activities

    

Net income

   $ 1,099      $ 969   

Adjustments to reconcile net income to net cash provided by operations:

    

Depreciation and amortization

     227        259   

Accretion of discount on securities, net of amortization of premiums

     394        416   

Provision for (recovery of) loan losses

     592        661   

Deferred income taxes benefit (expense)

     (219     (292

Net realized (gain) loss on securities

     (115     (98

Net realized (gain) loss on sale of foreclosed assets

     20        51   

Net realized (gain) loss on sale of premises and equipment

     82        —     

Deferred compensation and pension expense (benefit)

     12        67   

Income on bank owned life insurance

     (158     (164

Net other-than-temporary impairment on investments

     300        —     

Changes in assets and liabilities:

    

Accrued income

     130        77   

Other assets

     (449     401   

Accrued interest payable

     (23     (32

Other liabilities

     543        (273
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,435        2,042   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of available for sale securities

     (30,685     (21,937

Sales of available for sale securities

     4,890        983   

Maturities, calls and paydowns of available for sale securities

     11,218        15,375   

Purchases of held to maturity securities

     (347     (2,601

Maturities, calls and paydowns of held to maturity securities

     2,076        3,756   

Call (purchase) of restricted equity securities

     (17     —     

Net decrease (increase) in loans

     14,821        470   

Net purchases (sales) of premises and equipment

     642        (313

Proceeds from sale of foreclosed assets

     210        120   
  

 

 

   

 

 

 

Net cash provided (used) by investing activities

     2,808        (4,147
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net increase in noninterest-bearing deposits

     3,871        970   

Net increase in interest-bearing deposits

     11,555        7,814   

Dividends paid

     (246     (246
  

 

 

   

 

 

 

Net cash provided by financing activities

     15,180        8,538   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     20,423        6,433   

Cash and cash equivalents, beginning

     32,290        25,857   
  

 

 

   

 

 

 

Cash and cash equivalents, ending

   $ 52,713      $ 32,290   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information

    

Interest paid

   $ 3,089      $ 4,427   
  

 

 

   

 

 

 

Income taxes paid

   $ 419      $ 250   
  

 

 

   

 

 

 

Supplemental disclosures of noncash activities

    

Transfer of loans to foreclosed assets

   $ 3,139      $ 437   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

26


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies

Date of Management Review

Management has evaluated subsequent events through the date which the financial statements were available to be issued.

Organization

Cardinal Bankshares Corporation (the “Company”) was incorporated as a Virginia corporation on March 12, 1996 to acquire the stock of Bank of Floyd (the “Bank”). The Bank was acquired by the Company on June 30, 1996.

Bank of Floyd and its wholly-owned subsidiary, FBC, Inc., are incorporated and operate under the laws of the Commonwealth of Virginia. As a state chartered Federal Reserve member, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve. The Bank serves the counties of Floyd, Carroll, Montgomery, Roanoke and Pulaski, Virginia and the Cities of Roanoke, Christiansburg, and Salem, Virginia, through seven banking offices. FBC Inc.’s assets and operations consist primarily of annuity sales and minority interests in an insurance company and a title insurance company.

The accounting and financial reporting policies of the Company conform to generally accepted accounting principles and general practices within the financial services industry. Following is a summary of the more significant policies.

Principles of Consolidation

The consolidated financial statements of the Company include the accounts of the Company, the Bank and FBC, Inc. All material intercompany transactions and balances have been eliminated.

Critical Accounting Policy

Management believes the policy with respect to the methodology for the determination of the allowance for loan losses involves a high degree of complexity. Management must make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could cause reported results to differ materially. This critical policy and its application are periodically reviewed with the Audit Committee and Board of Directors.

Business Segments

The Company reports its activities as a single business segment. In determining proper segment definition, the Company considers the materiality of the potential segment and components of the business about which financial information is available and regularly evaluated, relative to resource allocation and performance assessment.

Advertising Expense

The Company expenses advertising costs as they are incurred. Advertising expense for the years presented is not material to the financial statements.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions in the application of certain accounting policies that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. As a result of unanticipated events or circumstances, actual results could differ from those estimates.

 

27


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

Use of Estimates, continued

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowances for loan and foreclosed real estate losses, management obtains independent appraisals for significant properties.

The majority of the Company’s loan portfolio consists of loans in Southwest Virginia. Accordingly, the ultimate collectability of a substantial portion of the Company’s loan portfolio and the recovery of a substantial portion of the carrying amount of foreclosed real estate are susceptible to changes in local market conditions. The regional economy is diverse, but is influenced by the agricultural and governmental segments.

While management uses available information to recognize loan and foreclosed real estate losses, future additions to the allowances may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as a part of their routine examination process, periodically review the Company’s allowances for loan and foreclosed real estate losses. Such agencies may require additions to the allowances based on their judgments about information available to them at the time of their examinations. Because of these factors, it is reasonably possible that the allowances for loan and foreclosed real estate losses may change materially in the near term.

Cash and Cash Equivalents

For purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions Cash and due from banks, Interest bearing deposits in banks and Federal funds sold.

Interest-Bearing Deposits in Banks

Interest-bearing deposits in banks mature within one year and are carried at cost.

Trading Securities

The Company does not hold securities for short-term resale and therefore does not maintain a trading securities portfolio.

Securities Held to Maturity

Bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity or to call dates.

Securities Available for Sale

Available for sale securities are reported at fair value and consist of bonds, notes, debentures, and certain equity securities not classified as held to maturity securities.

Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of stockholders’ equity. Realized gains and losses on the sale of available for sale securities are recorded on the trade date and are determined using the specific identification method. Premiums and discounts are recognized in interest income using the interest method over the period to maturity or to call dates.

Declines in the fair value of individual held to maturity and available for sale securities below cost, that are other than temporary, are reflected as write-downs of the individual securities to fair value. Related write-downs are included in earnings as realized losses.

 

28


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Loans Receivable

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off, are reported at their outstanding principal amount adjusted for charge-offs, the allowance for loan losses, deferred fees or costs on originated loans, and unamortized premiums or discounts on purchased loans.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment of the yield of the related loan. Discounts and premiums on any purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments. Discounts and premiums on any purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.

Interest is accrued and credited to income based on the principal amount outstanding. The accrual of interest on impaired loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. When facts and circumstances indicate the borrower has regained the ability to meet required payments, the loan is returned to accrual status. Past due status of the loan is determined based on contractual terms.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired, for which an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

29


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures.

Premises and Equipment

Land is carried at cost. Bank premises, furniture and equipment are carried at cost, less accumulated depreciation and amortization computed principally by the straight-line method over the following estimated useful lives:

 

      Years  

Buildings and improvements

     20-40   

Furniture and equipment

     5-20   

Foreclosed Properties

Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value less cost to sell at the date of foreclosure. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in operations on foreclosed real estate. The historical average holding period for such properties is approximately 22 months.

Pension Plan

A noncontributory defined benefit pension plan is provided for all employees who meet eligibility requirements. To be eligible, an employee must have been hired prior to October 1, 2008, be 21 years of age and have completed one year of service. Plan benefits are based on final average compensation and years of service. The plan is funded in compliance with the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code of 1986, as amended.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Income Taxes

Provision for income taxes is based on amounts reported in the statements of income (after exclusion of non-taxable income such as interest on state and municipal securities) and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

Deferred income tax liability relating to unrealized appreciation (or the deferred tax asset in the case of unrealized depreciation) on investment securities available for sale is recorded in other liabilities (assets). Such unrealized appreciation or depreciation is recorded as an adjustment to equity in the financial statements and not included in income determination until realized. Accordingly, the resulting deferred income tax liability or asset is also recorded as an adjustment to equity.

 

30


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Management is not aware of any material uncertain tax positions and no liability has been recognized at December 31, 2011. Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statement of income.

Basic Earnings per Share

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits and stock dividends.

Diluted Earnings per Share

The computation of diluted earnings per share is similar to the computation of basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if dilutive potential common shares had been issued. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of those potential common shares. For the years presented, the Company has no potentially dilutive securities outstanding.

Comprehensive Income

Annual comprehensive income reflects the change in the Company’s equity during the year arising from transactions and events other than investments by, and distributions to, stockholders. It consists of net income plus certain other changes in assets and liabilities that are reported as separate components of stockholders’ equity rather than as income or expense.

Financial Instruments

Derivatives that are used as part of the asset/liability management process are linked to specific assets or liabilities and have high correlation between the contract and the underlying item being hedged, both at inception and throughout the hedge period. In addition, forwards and option contracts must reduce an exposure’s risk, and for hedges of anticipatory transactions, the significant terms and characteristics of the transaction must be identified and the transactions must be probable of occurring. All derivative financial instruments held or issued by the Bank are held or issued for purposes other than trading.

In the ordinary course of business the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and commercial and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received.

The Company does not utilize interest-rate exchange agreements or interest-rate futures contracts.

 

31


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Fair Value of Financial Instruments

Generally accepted accounting principles (“GAAP”) define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments based on the fair value hierarchy established per GAAP which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Investment securities available-for-sale, loans held for sale and servicing assets are recorded at fair value on a recurring basis. Certain impaired loans are carried at fair value on a non-recurring basis.

Recently Issued Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and or disclosure of financial information by the Company.

In January 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. Under the existing effective date in Update 2010-20, public-entity creditors would have provided disclosures about troubled debt restructurings for periods beginning on or after December 15, 2010. The amendments in this Update temporarily defers the effective date for interim and annual periods ending after June 15, 2011, enabling public-entity creditors to provide those disclosures after the Board clarifies the guidance for determining what constitutes a troubled debt restructuring. The deferral in this Update will result in more consistent disclosures about troubled debt restructurings. This amendment does not defer the effective date of the other disclosure requirements in Update 2010-20. The deferral in this amendment was effective upon issuance and did not have a significant impact on the Company.

In April, 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. This update provides additional guidance and amendments to Subtopic 310-40, Receivables – Troubled Debt Restructurings by Creditors. In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following exist; the restructuring constitutes a concession, and the debtor is experiencing financial difficulties. The amendments clarify the guidance on a creditor’s evaluation of whether it has granted a concession, and on a creditor’s evaluation of whether a debtor is experiencing financial difficulties.

The amendments in this Update are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. An entity should disclose the total amount of receivables and the allowance for credit losses as of the end of the period of adoption related to those receivables that are newly considered impaired under Section 310-10-35 for which impairment was previously measured under Subtopic 450-20, Contingencies—Loss Contingencies. An entity should disclose the information required by paragraphs 310-10-50-33 through 50-34, which was deferred by Accounting Standards Update No. 2011-01, Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, for interim and annual periods beginning on or after June 15, 2011. The amendments did not have a significant impact on the Company.

 

32


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

Recently Issued Accounting Pronouncements, continued

 

In April 2011 the Financial Accounting Standards Board issued Accounting Standards Update 2011-03, Reconsideration of Effective Control for Repurchase Agreements. The amendments in this Update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in this Update. Those criteria indicate that the transferor is deemed to have maintained effective control over the financial assets transferred (and thus must account for the transaction as a secured borrowing) for agreements that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity when all of the listed conditions have been met. The amendments are not expected to have a significant impact on the Company.

In May 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S GAAP and IFRSs. The amendments in this update explain how to measure fair value. They do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The amendments apply to all reporting entities that are required or permitted to measure or disclose the fair value of an asset, a liability, or an instrument classified in a reporting entity’s shareholders’ equity in the financial statements. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. The amendments are not expected to have a significant impact on the Company.

In June 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-05, Presentation of Comprehensive Income. This update seeks to improve comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. To increase the prominence of items reported in other comprehensive income and to facilitate convergence of U.S. generally accepted accounting principles (GAAP) and International Reporting Standards (IFRS), the FASB decided to eliminate the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity, among other amendments in this update. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. The amendments are not expected to have a significant impact on the Company.

In September 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-08, Intangibles – Goodwill and Other Testing Goodwill for Impairment. The objective of this update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in this update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two step goodwill impairment test as described in previous guidance under Topic 350. The amendments are effective for fiscal years beginning December 15, 2011. Early adoption is permitted. The amendments are not expected to have a significant impact on the Company.

In September 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-09, Compensation – Retirement Benefits – Multiemployer Plans. This update addresses concerns from various users of financial statements on the lack of transparency about an employer’s participation in a multiemployer pension plan. A unique characteristic of a multiemployer plan is that assets contributed by one employer may be used to provide benefits to employees of other participating employers. This is because the assets contributed by an employer are not specifically earmarked only for its employees. If a participating employer fails to make its required contributions, the unfunded obligations of the plan may be borne by the remaining participating employers. Similarly, in some cases, if an employer chooses to stop participating in a multiemployer plan, the withdrawing company may be required to pay to the plan a final payment (the withdrawal liability). Users of financial statements have requested additional disclosure to increase awareness of the commitments and risks involved with participating in multiemployer pension plans. The amendments in this update require additional disclosures about an employer’s participation in a multiemployer pension plan.

 

33


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

Recently Issued Accounting Pronouncements, continued

 

Previously, disclosures were limited primarily to the historical contributions made to the plans. In developing the new guidance, the FASB’s goal was to help users of financial statements assess the potential future cash flow implications relating to an employer’s participation in multiemployer pension plans. The disclosures also will indicate the financial health of all of the significant plans in which the employer participates and assist a financial statement user to access additional information that is available outside the financial statements. For public entities, the amendments in this update are effective for annual periods for fiscal years ending after December 15, 2011, with early adoption permitted. For nonpublic entities, the amendments are effective for annual periods for fiscal years ending after December 15, 2012, with early adoption permitted. The amendments should be applied retrospectively for all periods presented. The amendments are not expected to have a significant impact on the Company.

In December 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-10, Property, Plant and Equipment. Under the amendments in the Update, when a parent ceases to have a controlling interest in a subsidiary that is in substance real estate as a result of default on the subsidiary’s nonrecourse debt the reporting entity should apply the guidance in Subtopic 360-20 to determine whether it should derecognize the in substance real estate. Generally, a reporting entity would not satisfy the requirements to derecognize the in substance real estate before the legal transfer of the real estate to the lender and the extinguishment of the related nonrecourse indebtedness. That is, even if the reporting entity ceases to have a controlling financial interest under Subtopic 810-10, the reporting entity would continue to include the real estate, debt, and the results of the subsidiary’s operations in its consolidate financial statements until legal title to the real estate is transferred to legally satisfy the debt. For public entities, the amendments in this Update are effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2013, and interim and annual periods thereafter. Early adoption is permitted. The amendments are not expected to have any impact on the Company.

In December 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-11, Balance Sheet. Offsetting (netting) assets and liabilities is an important aspect of presentation in financial statements. The differences in the offsetting requirements in U.S. generally accepted accounting principles (U.S GAAP) and International Financial Reporting Standards (IFRS) account for a significant difference in the amounts presented in statements of financial position prepared in accordance with U.S. GAAP and the amounts presented in those statements prepared in accordance with IFRS for certain institutions. The difference reduces the comparability of statements of financial position. The FASB and IASB are issuing joint requirements to enhance current disclosures. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The amendments in this Update require an entity to disclose information about offsetting and related arrangements to enable users of financial statements to understand the effect of those arrangements on financial position. The amendments are effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The amendments are not expected to have a significant impact on the Company.

In December 2011, the Financial Accounting Standards Board issued Accounting Standards Update 2011-12, Comprehensive Income. This Update defers changes in Update 2011-05 that relate to the presentation of reclassification adjustments, and supersedes certain pending paragraphs in Update 2011-05. The amendments are being made to allow the Board time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and the other comprehensive income for all periods presented. While the Board is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before Update 2011-05. All other requirements in Update 2011-05 are not affected by this Update. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011.

 

34


Table of Contents

Note 1. Organization and Summary of Significant Accounting Policies, continued

Recently Issued Accounting Pronouncements, continued

 

Nonpublic entities should begin applying these requirements for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The amendments are not expected to have a significant impact on the Company.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

35


Table of Contents

Note 2. Restrictions on Cash and Due from Banks

To comply with banking regulations, the Company is required to maintain certain average cash reserve balances. The daily average cash reserve requirement was approximately $900 thousand for each of the two-week periods including December 31, 2011 and 2010.

Note 3. Securities

Debt and equity securities have been classified in the Consolidated Balance Sheets according to management’s intent. The carrying amount of securities and their approximate fair values at December 31 follow:

 

2011 (In thousands)

   Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 

Available for sale

           

Government sponsored enterprises

   $ 1,933       $ 21       $ 2       $ 1,952   

State and municipal securities

     5,226         267         —           5,493   

Mortgage-backed securities

     46,293         755         120         46,928   

Other securities

     2,957         18         243         2,732   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 56,409       $ 1,061       $ 365       $ 57,105   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity

           

State and municipal securities

   $ 12,925       $ 712       $ —         $ 13,637   

Mortgage-backed securities

     25         —           —           25   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,950       $ 712       $ —         $ 13,662   
  

 

 

    

 

 

    

 

 

    

 

 

 

2010 (In thousands)

                           

Available for sale

           

Government sponsored enterprises

   $ 2,853       $ 30       $ 17       $ 2,866   

State and municipal securities

     2,994         66         11         3,049   

Mortgage-backed securities

     32,483         454         104         32,833   

Other securities

     4,063         15         182         3,896   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 42,393       $ 565       $ 314       $ 42,644   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity

           

State and municipal securities

   $ 14,672       $ 279       $ 198       $ 14,753   

Mortgage-backed securities

     26         1         —           27   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 14,698       $ 280       $ 198       $ 14,780   
  

 

 

    

 

 

    

 

 

    

 

 

 

Restricted equity securities, carried at cost, consist of investments in stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and The Federal Reserve of Richmond (Federal Reserve), which are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow from it. The Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition of membership in the Federal Reserve System.

Investment securities with amortized cost of approximately $6.3 million and $7.1 million at December 31, 2011 and 2010, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

Gross realized gains and losses for the years ended December 31 are as follows:

 

(In thousands)

   2011     2010  

Realized gains, available for sale securities

   $ 124      $ 94   

Realized losses, available for sale securities

     (9     —     

Realized gains, held to maturity securities

     —          4   
  

 

 

   

 

 

 
   $ 115      $ 98   
  

 

 

   

 

 

 

 

36


Table of Contents

Note 3. Securities, continued

 

The scheduled maturities of debt securities available for sale and held to maturity at December 31, 2011 were as follows:

 

(In thousands)

   Available for Sale      Held to Maturity  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 414       $ 422       $ 528       $ 536   

Due after one year through five years

     1,780         1,706         4,614         4,773   

Due after five years through ten years

     2,983         3,194         3,207         3,431   

Due after ten years

     51,232         51,783         4,601         4,922   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 56,409       $ 57,105       $ 12,950       $ 13,662   
  

 

 

    

 

 

    

 

 

    

 

 

 

For mortgage-backed securities, the Company reports maturities based on anticipated lives. Actual results may differ due to interest rate fluctuations.

The following table shows the unrealized losses and related fair values in the Company’s held to maturity and available for sale investment securities portfolios. This information is aggregated by investment category and by the length of time that individual securities have been in a continuous unrealized loss position at December 31, 2011 and 2010.

 

     Less Than 12 Months      12 Months or More      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

December 31, 2011 (In thousands)

                 

Government sponsored enterprises

   $ 948       $ 2       $ —         $ —         $ 948       $ 2   

State and municipal securities

     275         —           —           —           275         —     

Mortgage- backed securities

     9,936         47         4,652         73         14,588         120   

Other Securities

     866         151         908         92         1,774         243   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

   $ 12,025       $ 200       $ 5,560       $ 165       $ 17,585       $ 365   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010 (In thousands)

                 

Government sponsored enterprises

   $ 982       $ 17       $ —         $ —         $ 982       $ 17   

State and municipal securities

     5,559         158         387         51         5,946         209   

Mortgage- backed securities

     12,054         100         668         4         12,722         104   

Other Securities

     1,016         8         1,327         174         2,343         182   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

   $ 19,611       $ 283       $ 2,382       $ 229       $ 21,993       $ 512   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management considers the nature of the investment, the underlying causes of the decline in market or fair value, the severity and duration of the decline and other evidence, on a security-by-security basis, in determining if the decline in fair value is other than temporary.

At December 31, 2011, the Company had one government-sponsored security with an aggregate unrealized loss of approximately $2 thousand, one state and municipal securities with no aggregate unrealized loss, 27 mortgaged-backed securities with an aggregate unrealized loss of approximately $120 thousand and five other securities with an aggregate unrealized loss of approximated $243 thousand. Management does not believe that gross unrealized losses, which totals 2.1% of the amortized costs of the related investment securities, represent an other-than-temporary impairment. The Company has both the ability and the intent to hold all of these securities for a period of time necessary to recover the amortized cost.

 

37


Table of Contents

Note 4. Loans Receivable

The major components of loans in the Consolidated Balance Sheets are summarized below:

 

December 31, (In thousands)

   2011     2010  

Commercial

   $ 5,873      $ 7,230   

Real estate

    

Construction and land development

     8,868        13,110   

Residential, 1-4 families

     26,568        29,961   

Residential, 5 or more families

     4,717        4,277   

Farmland

     1,306        1,274   

Nonfarm, nonresidential

     75,879        85,049   

Agricultural

     9        72   

Consumer

     2,487        2,923   

Other

     4,765        5,388   
  

 

 

   

 

 

 

Gross loans

     130,472        149,284   

Unearned discount and net deferred loan fees and costs

     (314     (368
  

 

 

   

 

 

 

Total loans

     130,158        148,916   

Allowance for loan losses

     (2,867     (3,073
  

 

 

   

 

 

 

Net loans

   $ 127,291      $ 145,843   
  

 

 

   

 

 

 

Overdrafts that were reclassified as part of gross loans totaled $7 thousand and $12 thousand at December 31, 2011 and 2010, respectively.

As a part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade assigned to commercial and consumer loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s geographic markets.

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances. Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

38


Table of Contents

Note 4. Loans Receivable, continued

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

The following table presents the loan portfolio by credit quality indicator (risk grade) as of December 31, 2011 and December 31, 2010.

 

December 31, 2011 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 3,161       $ —         $ 2,712       $ —         $ 5,873   

Real Estate

              

Construction and land development

     5,671         —           3,197         —           8,868   

Residential, 1-4 families

     25,730         —           838         —           26,568   

Residential, 5 or more families

     3,890         827         —           —           4,717   

Farmland

     1,306         —           —           —           1,306   

Nonfarm, nonresidential

     64,401         2,436         9,042         —           75,879   

Agriculture

     9         —           —           —           9   

Consumer

     2,487         —           —           —           2,487   

Other

     4,765         —           —           —           4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111,420       $ 3,263       $ 15,789       $ —         $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2010 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 7,077       $ —         $ 153       $ —         $ 7,230   

Real Estate

              

Construction and land development

     6,309         —           4,475         2,326         13,110   

Residential, 1-4 families

     29,028         —           621         312         29,961   

Residential, 5 or more families

     4,277         —           —           —           4,277   

Farmland

     1,274         —           —           —           1,274   

Nonfarm, nonresidential

     79,425         4,940         325         359         85,049   

Agriculture

     72         —           —           —           72   

Consumer

     2,923         —           —           —           2,923   

Other

     5,388         —           —           —           5,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 135,773       $ 4,940       $ 5,574       $ 2,997       $ 149,284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A loan’s risk grade is assigned at the inception of the loan and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to reassessment at various times throughout the year as part of the Company’s ongoing loan review process. Loans with an assigned risk grade of substandard or below and an outstanding amount of $500 thousand or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans that are considered impaired.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provision. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

 

39


Table of Contents

Note 4. Loans Receivable, continued

 

The following table represents an age analysis of past due loans and nonaccrual loans, segregated by class of loans, as of December 31, 2011 and December 31, 2010.

 

     Accruing Loans                       

December 31, 2011 (In thousands)

   30-89
Days
Past
Due
     90 Days
or
More
Past
Due
     Total
Accruing
Loans
Past Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ 1       $ 2,700       $ 2,701       $ —         $ 3,172       $ 5,873   

Real Estate

                 

Construction and land development

     —           —           —           3,197         5,671         8,868   

Residential, 1-4 families

     —           —           —           612         25,956         26,568   

Residential, 5 or more families

     —           —           —           —           4,717         4,717   

Farmland

     —           —           —           —           1,306         1,306   

Nonfarm, nonresidential

     107         —           107         5,489         70,283         75,879   

Agriculture

     —           —           —           —           9         9   

Consumer

     3         —           3         —           2,484         2,487   

Other

     —           —           —           —           4,765         4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111       $ 2,700       $ 2,811       $ 9,298       $ 118,363       $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Accruing Loans                       

December 31, 2010 (In thousands)

   30-89
Days
Past
Due
     90 Days
or
More
Past
Due
     Total
Accruing
Loans
Past Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ 50       $ —         $ 50       $ —         $ 7,180       $ 7,230   

Real Estate

                 

Construction and land development

     2,546         —           2,546         6,800         3,764         13,110   

Residential, 1-4 families

     —           —           —           312         29,649         29,961   

Residential, 5 or more families

     —           —           —           —           4,277         4,277   

Farmland

     —           —           —           —           1,274         1,274   

Nonfarm, nonresidential

     —           —           —           359         84,690         85,049   

Agriculture

     —           —           —           —           72         72   

Consumer

     —           —           —           —           2,923         2,923   

Other

     —           —           —           —           5,388         5,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 2,596       $ —         $ 2,596       $ 7,471       $ 139,217       $ 149,284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Note 4. Loans Receivable, continued

 

The following table details impaired loan data as of December 31, 2011 and December 31, 2010:

 

December 31, 2011 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
    Interest
Income
Collected
 

With No Related Allowance Recorded

             

Commercial

   $ —         $ —         $ —         $ —        $ —     

Real Estate

             

Construction and land development

     2,504         —           2,529         87        108   

Nonfarm, nonresidential

     2,500         —           2,500         (32     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     5,004         —           5,029         55        108   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

With an Allowance Recorded

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     3,197         584         3,902         —          —     

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     4,961         589         5,233         90        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     8,782         1,258         9,938         103        165   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     5,701         584         6,431         87        108   

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     7,461         589         7,733         58        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,786       $ 1,258       $ 14,967       $ 158      $ 273   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2010 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
     Interest
Income
Collected
 

With No Related Allowance Recorded

              

Commercial

   $ —         $ —         $ —         $ —         $ —     

Real Estate

              

Construction and land development

     2,546         —           2,546         90         126   

Nonfarm, nonresidential

     1,745         —           1,747         79         84   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,291         —           4,293         169         210   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded

              

Commercial

     152         17         167         12         12   

Real Estate

              

Construction and land development

     4,618         1,053         4,087         —           —     

Residential, 1-4 families

     312         197         275         —           4   

Nonfarm, nonresidential

     634         122         475         33         67   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,716         1,389         5,004         45         83   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial

     152         17         167         12         12   

Real Estate

              

Construction and land development

     7,164         1,053         6,633         90         126   

Residential, 1-4 families

     312         197         275         —           4   

Nonfarm, nonresidential

     2,379         122         2,222         112         151   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,007       $ 1,389       $ 9,297       $ 214       $ 293   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company is generally not committed to advance additional funds in connection with impaired loans.

 

41


Table of Contents

Note 4. Loans Receivable, continued

 

As a result of adopting the amendments in ASU 2011-02, the Bank reassessed all loan restructurings that occurred on or after the beginning of the fiscal year of adoption, January 1, 2011, to determine whether they are considered troubled debt restructurings (“TDRs”) under the amended guidance. The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulty as both events must be present. The Bank identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Bank identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. At December 31, 2011, the recorded investment in loans for which the allowance was previously measured under a general allowance methodology and are now impaired under ASC 310-10-35 was $6.6 million, and the allowance for loan losses associated with those loans, on the basis of a current evaluation of loss exposure was approximately $620 thousand.

The following is a schedule of loans that are considered Trouble Debt Restructurings at December 31, 2011.

 

      Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

Total

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

During the twelve months ended December 31, 2011, the Bank modified two loans that were considered to be troubled debt restructurings. We extended the maturity date term for none of these loans, lowered the interest rate for two of these loans, and entered into forbearance agreements on none of these loans.

The following is a schedule of loans that had been previously restructured and have subsequently defaulted at December 31, 2011.

 

      Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

Total

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

During the twelve months ended December 31, 2011, one loan that had previously been restructured, was in default, none of which went into default in the quarter. The Bank considers a loan in default when it is 90 days or more past due or on nonaccrual status.

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings. All troubled debt restructurings are considered impaired loans. Loss exposure related to these loans are determined by management quarterly.

At December 31, 2011 there were $6.6 million in loans that are classified as trouble debt restructurings compared to $2.3 million at December 31, 2010.

The Company generally does not make commitments to lend additional funds to customers classified as trouble debt restructures.

 

42


Table of Contents

Note 5. Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses, segregated by class of loan, for the nine-month periods ended December 31, 2011 and December 31, 2010. Allocation portion of the allowance to one category of loans does not preclude its activity to absorb losses in other loan categories and periodically may result in reallocation within the provision categories.

 

December 31, 2011 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision     Ending
Balance
 

Commercial

   $ 79       $ 80       $ 1       $ 35      $ 35   

Real Estate

             

Construction and land development

     1,729         503         125         (108     1,243   

Residential, 1-4 families

     385         356         2         124        155   

Residential, 5 or more families

     —           —           —           —          —     

Farmland

     —           —           —           —          —     

Nonfarm, nonresidential

     710         —           4         541        1,255   

Agriculture

     3         —           —           —          3   

Consumer

     47         —           3         —          50   

Other

     120         —           6         —          126   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 3,073       $ 939       $ 141       $ 592      $ 2,867   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2010 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision     Ending
Balance
 

Commercial

   $ 127       $ 19       $ 4       $ (33   $ 79   

Real Estate

             

Construction and land development

     1,435         —           —           294        1,729   

Residential, 1-4 families

     310         —           —           75        385   

Residential, 5 or more families

     —           —           —           —          —     

Farmland

     —           —           —           —          —     

Nonfarm, nonresidential

     682         243         —           325        710   

Agriculture

     3         —           —           —          3   

Consumer

     52         5         —           —          47   

Other

     115         —           5         —          120   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 2,670       $ 267       $ 9       $ 661      $ 3,073   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

43


Table of Contents

Note 5. Allowance for Loan Losses, continued

 

The following table indicates the allocation of the allowance for loan losses based on loans evaluated specifically for impairment and loans evaluated collectively for the years ended December 21, 2011 and 2010.

 

December 31, 2011 (In thousands)

   Individually
Evaluate
for
Impairment
    Ending
Balance
Collectively
Evaluated
Impairment
    Total  

Commercial

   $ 12      $ 23      $ 35   

Real Estate

      

Construction and land development

     584        659        1,243   

Residential, 1-4 families

     73        82        155   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     589        666        1,255   

Agriculture

     —          3        3   

Consumer

     —          50        50   

Other

     —          126        126   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance for loan losses

   $ 1,258      $ 1,609      $ 2,867   
  

 

 

   

 

 

   

 

 

 

Ending balance to total allowance ratio

     43.88     56.12     100

December 31, 2010 (In thousands)

                  

Commercial

   $ 17      $ 62      $ 79   

Real Estate

      

Construction and land development

     1,052        677        1,729   

Residential, 1-4 families

     197        188        385   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     123        587        710   

Agriculture

     —          3        3   

Consumer

     —          47        47   

Other

     —          120        120   
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 1,389      $ 1,684      $ 3,073   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance to total allowance

     45.20     54.80     100

 

44


Table of Contents

Note 6. Bank Premises and Equipment

Bank premises and equipment included in the Consolidated Balance Sheets are as follows:

 

December 31, (In thousands)

   2011     2010  

Land

   $ 704      $ 929   

Bank premises

     3,666        4,421   

Furniture and equipment

     970        894   
  

 

 

   

 

 

 

Total

     5,340        6,244   

Less accumulated depreciation

     (2,445     (2,398
  

 

 

   

 

 

 

Bank premises and equipment, net

   $ 2,895      $ 3,846   
  

 

 

   

 

 

 

Depreciation expense was $227 thousand and $259 thousand for the years ended December 31, 2011 and 2010, respectively.

The Bank has entered into long-term leases for two of its branch banking facilities under agreements accounted for as operating leases. These leases were renewed in 2009, with the Salem lease expiring in 2014 and the Willis lease expiring in 2012. The Bank also entered into a long-term lease for land for one of its branches. The lease has an initial term of ten years, with automatic renewal in ten year increments terminating in 2046. Rental expense was $83 thousand and $81 thousand for 2011 and 2010, respectively. Future minimum lease payments are as follows:

 

      (In thousands)  

2012

     79   

2013

     79   

2014

     58   

2015

     28   

2016

     19   

Years thereafter

     —     
  

 

 

 

Total

   $ 263   
  

 

 

 

Note 7. Deposits

The composition of deposits is as follows:

 

December 31, (In thousands)

   2011      2010  

Demand deposits, noninterest bearing

   $ 32,135       $ 28,264   

NOW and money market accounts

     48,307         34,624   

Savings deposits

     27,996         24,972   

Time certificates $100,000 or more

     58,733         60,933   

Other time certificates

     65,240         68,192   
  

 

 

    

 

 

 

Total deposits

   $ 232,411       $ 216,985   
  

 

 

    

 

 

 

At December 31, 2011, the scheduled maturities of time deposits are as follows:

 

      (In thousands)  

2012

     45,121   

2013

     33,489   

2014

     8,508   

2015

     19,623   

2016

     17,232   
  

 

 

 

Total

   $ 123,973   
  

 

 

 

 

45


Table of Contents

Note 8. Borrowings

The Company has established various credit facilities to provide additional liquidity if and as needed. These include unsecured lines of credit with correspondent banks totaling $2.0 million and a secured line of credit with the Federal Home Loan Bank of Atlanta of approximately $29.5 million. Additional amounts are available from the Federal Home Loan Bank with additional collateral. At December 31, 2011 and 2010, there were no amounts outstanding under these agreements.

Note 9. Employee Benefit Plan

The Bank participates in the Pentegra Defined Benefit Plan for Financial Institutions (“Pentegra Plan”). The Pentegra Plan is a tax-qualified defined-benefit pension plan. The Pentegra Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra Plan operates as a multi-employer plan for accounting purposes and is a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. There are no collective bargaining agreements in place that require contributions to the Pentegra Plan.

The Pentegra Plan is a single plan under Internal Revenue Code Section 413 (C) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers.

Following is information regarding contributions to the Pentegra Plan for the years ended December 31, 2011 and 2010 and funding status as of July 1, 2011 and 2010 (plan year end):

 

      2011     2010  

Contributions paid during the year

   $ 257,991      $ 380,216   

Contributions represent more than 5% of total contributions made by all employers?

     No        No   

Funded status per valuation reports

     85.24     82.62

 

46


Table of Contents

Note 10. Deferred Compensation and Life Insurance

Deferred compensation plans have been adopted for certain members of the Board of Directors for future compensation upon retirement. Under plan provisions aggregate annual payments ranging from $2 thousand to $8 thousand are payable for ten years certain, generally beginning at age 65. The liability accrued for compensation deferred under the plan amounts to $11 thousand and $22 thousand at December 31, 2011 and 2010, respectively.

Charges to income are based on present value of future cash payments, discounted at 8%, and amounted to $1 thousand and $2 thousand for 2011 and 2010, respectively.

The Bank is owner and beneficiary of life insurance policies on these directors. Policy cash values, net of policy loans, totaled $79 thousand and $74 thousand at December 31, 2011 and 2010 respectively.

In 2002, the Bank adopted a supplemental executive retirement plan to provide benefits for a member of management. Under plan provisions, aggregate fixed payments of $45 thousand are payable for 20 years certain, beginning on the executive’s retirement date. The liability is calculated by discounting the anticipated future cash flows at 6.10%. The liability accrued for this obligation was $468 thousand at December 31, 2011 and 2010, respectively. Charges to income are based on changes in the cash value of insurance which funds the liability.

Note 11. Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash and due from banks, interest-bearing deposits in banks, federal funds sold: The carrying amounts reported in the balance sheet for these items approximate their fair values.

Securities: Fair values for securities, excluding restricted equity securities, are based on quoted market prices, where available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. The carrying values of restricted equity securities approximate fair values.

Loans receivable: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. The fair value of impaired loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. The carrying amount of accrued interest receivable approximates its fair value.

Deposit liabilities: The fair values disclosed for demand and savings deposits are, by definition, equal to the amount payable on demand at the reporting date. The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated contractual maturities on such time deposits. The carrying amount of accrued interest payable approximates fair value.

 

47


Table of Contents

Note 11. Fair Value of Financial Instruments, continued

 

The estimated fair values of the Company’s financial instruments are as follows:

 

December 31, (In thousands)

   2011      2010  
      Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Financial assets

           

Cash and due from banks

   $ 4,255       $ 4,255       $ 2,948       $ 2,948   

Interest-bearing deposits with banks

     14,758         14,758         7,792         7,792   

Federal funds sold

     33,700         33,700         21,550         21,550   

Securities, available for sale

     57,105         57,105         42,644         42,644   

Securities, held to maturity

     12,950         13,662         14,698         14,780   

Restricted equity securities

     592         592         575         575   

Total loans

     130,158         132,837         148,916         151,187   

Accrued interest receivable

     824         824         954         954   

Financial liabilities

           

Deposits

     232,411         234,816         216,985         218,256   

Accrued interest payable

     88         88         111         111   

Off-balance sheet assets (liabilities)

           

Commitments to extend credit and standby letters of credit

     —           11,912         —           10,097   

GAAP provides a framework for measuring and disclosing fair value which requires disclosures about the fair value of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

 

48


Table of Contents

Note 11. Fair Value of Financial Instruments, continued

 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Investment Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the counter markets and money market funds. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Loans

The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represents loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observerable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed Assets

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Bank records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank records the foreclosed asset as nonrecurring Level 3.

 

49


Table of Contents

Note 11. Fair Value of Financial Instruments, continued

 

Assets and Liabilities Recorded as Fair Value on a Recurring Basis

The tables below present the recorded amount of assets measured at fair value on a recurring basis.

 

(In Thousands)

December 31, 2011

   Total      Level 1      Level 2      Level 3  

Government sponsored enterprises

   $ 1,952       $ —         $ 1,952         —     

State and municipal securities

     5,493         355         5,138         —     

Mortgage-backed securities

     46,928         —           46,928         —     

Other securities

     2,732         —           2,732         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 57,105       $ 355       $ 56,750         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

(In Thousands) December 31, 2010

   Total      Level 1      Level 2      Level 3  

Government sponsored enterprises

   $ 2,866       $ —         $ 2,866         —     

State and municipal securities

     3,049         —           3,049         —     

Mortgage-backed securities

     32,833         1,040         31,793         —     

Other securities

     3,896         —           3,896         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 42,644       $ 1,040       $ 41,604         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no liabilities measured at fair value on a recurring basis at December 31, 2011 and 2010.

Assets and Liabilities Recorded as Fair Value on a Nonrecurring Basis

The Company may be required from time to time, to measure certain assets at fair value on a non-recurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the tables below.

 

(In Thousands)

December 31, 2011

   Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 7,524         —         $ 7,524         —     

Foreclosed assets

     3,418         —           3,418         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 10,942         —         $ 10,942         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

(In Thousands)

December 31, 2010

   Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 4,327         —         $ 4,327         —     

Foreclosed assets

     509         —           509         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 4,836         —         $ 4,836         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no liabilities measured at fair value on a nonrecurring basis at December 31, 2011 and 2010.

 

50


Table of Contents

Note 12. Income Taxes

The components of income tax expense (benefit) are as follows:

 

Years ended December 31, (In thousands)

   2011     2010  

Current taxes – federal

   $ 284      $ 277   

Deferred taxes – federal

     (219     (292
  

 

 

   

 

 

 

Income tax expense (benefit)

   $ 65      $ (15
  

 

 

   

 

 

 

A reconciliation of the expected income tax expense computed by applying the federal statutory rate of 34% to income included in the consolidated statements of income follows:

 

Years ended December 31, (In thousands)

   2011     2010  

Expected tax expense

   $ 396      $ 324   

Tax exempt interest

     (272     (307

Income on bank owned life insurance

     (55     (56

Other

     (4     24   
  

 

 

   

 

 

 

Income tax expense (benefit)

   $ 65      $ (15
  

 

 

   

 

 

 

The Company has analyzed the tax positions taken or expected to be taken in its tax returns and does not believe it has any liability related to uncertain tax positions. The Company’s policy is to classify any interest or penalties recognized as interest expense or noninterest expense, respectively. The years ended December 31, 2011, 2010 and 2009 remains open for audit by all major jurisdictions.

The tax effects of temporary timing differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 

December 31, (In thousands)

   2011      2010  

Deferred tax assets

     

Allowance for loan and other real estate losses

   $ 894       $ 992   

Interest on non-accrual loans

     352         218   

Deferred loan interest, fees

     107         125   

Employee benefit liabilities

     254         245   

Alternative minimum tax carryforward

     395         301   

Other-than-temporary impairment valuation

     102         —     

Net unrealized losses on securities available for sale

     —           —     
  

 

 

    

 

 

 

Total deferred tax assets

     2,104         1,881   
  

 

 

    

 

 

 

Deferred tax liabilities

     

Prepaid expenses

     40         48   

Depreciation

     118         113   

Accretion of discount on investment securities

     59         52   

Net unrealized gains on securities available for sale

     237         85   
  

 

 

    

 

 

 

Total deferred tax liabilities

     454         298   
  

 

 

    

 

 

 

Net deferred tax asset

   $ 1,650       $ 1,583   
  

 

 

    

 

 

 

 

51


Table of Contents

Note 12. Income Taxes, continued

 

Deferred tax assets or liabilities are initially recognized for differences between the financial statement carrying amount and the tax basis of asset and liabilities which will result in future deductible or taxable amounts and operating loss and tax credit carry-forwards. A valuation allowance is then established, as applicable, to reduce the deferred tax asset to the level at which it is “more likely than not” that the tax benefits will be realized. Realization of tax benefits of deductible temporary differences and operating loss or credit carry-forwards depends on having sufficient taxable income of an appropriate character within the carry-back and carry-forward periods. Sources of taxable income that may allow for the realization of tax benefits include (1) taxable income in the current year of prior years that is available through carry-back, (2) future taxable income that will result from the reversal of existing taxable temporary differences, and (3) taxable income generated by future operations. There is no valuation allowance for deferred tax assets as of December 31, 2011 and 2010. It is management’s belief that realization of the deferred tax asset is more likely than not.

Note 13. Commitments and Contingencies

Litigation

Various legal claims also arise from time to time in the normal course of business. In the opinion of management, there are no such claims at December 31, 2011 or 2010 that will have a material effect on the Company’s consolidated financial statements.

Financial Instruments with Off-Balance Sheet Risk

The Company’s exposure to loan loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of commitments at December 31 is as follows:

 

December 31, (In thousands)

   2011      2010  

Commitments to extend credit

   $ 11,612       $ 9,594   

Standby letters of credit

     300         503   
  

 

 

    

 

 

 
   $ 11,912       $ 10,097   
  

 

 

    

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis.

The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential or investment real estate and commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances, which the Company deems necessary.

 

52


Table of Contents

Note 13. Commitments and Contingencies, continued

 

Concentrations of Credit Risk

The majority of the Company’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. The majority of such customers are depositors of the Bank. Investments in state and municipal securities involve governmental entities within and outside the Company’s market area. The concentrations of credit by type of loan are set forth in the Loans Receivable note. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. The Company, as a matter of practice, does not extend credit to any single borrower or group of related borrowers in excess of approximately $3.5 million.

Although the Company has a reasonably diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent upon economic conditions in and around Floyd, Carroll, Montgomery, Roanoke and Pulaski Counties and the Cities of Roanoke, Salem and Fairlawn, Virginia. A significant amount of the real estate loans set forth in the Loans Receivable note are secured by commercial real estate. The Company has a loan concentration relating to nonresidential buildings and real estate land developers. Total loans to this group amounted to approximately $25.8 million at December 31, 2011 and approximately $33.6 million at December 31, 2010. In addition, the Company has loan concentrations relating to hotels and motels. Total loans to this group amounted to approximately $13.6 million at December 31, 2011 and approximately $14.6 million at December 31, 2010.

The Company has cash and cash equivalents on deposit with financial institutions which exceed federally insured limits.

Note 14. Regulatory Matters

Dividends

The Company’s dividend payments are made from dividends received from the Bank. The Bank, as a Virginia banking corporation, may pay dividends only out of its retained earnings. However, regulatory authorities may limit payment of dividends by any bank when it is determined that such a limitation is in the public interest and is necessary to ensure financial soundness of the Bank.

Intercompany Transactions

The Bank’s legal lending limit on loans to the Company are governed by Federal Reserve Act 23A, and differ from legal lending limits on loans to external customers. Generally, a bank may lend up to 10% of its capital and surplus to its Parent, if the loan is secured. If collateral is in the form of stocks, bonds, debentures or similar obligations, it must have a market value when the loan is made of at least 20% more than the amount of the loan, and if obligations of a state or political subdivision or agency thereof, it must have a market value of at least 10% more than the amount of the loan. If such loans are secured by obligations of the United States or agencies thereof, or by notes, drafts, bills of exchange or bankers’ acceptances eligible for rediscount or purchase by a Federal Reserve Bank, requirements for collateral in excess of the loan amount do not apply. Under this definition, the legal lending limit for the Bank on loans to the Company was approximately $2.3 million at December 31, 2011. There were no intercompany loans at December 31, 2011 and 2010, respectively.

 

53


Table of Contents

Note 14. Regulatory Matters, continued

 

Capital Requirements

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2011 and 2010, that the Company and the Bank met all capital adequacy requirements to which they are subject.

As of December 31, 2011, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the Bank’s category.

 

54


Table of Contents

Note 14. Regulatory Matters, continued

Capital Requirements, continued

 

The Company and the Bank’s actual capital amounts and ratios are also presented in the following table.

 

      Actual     Minimum
For Capital
Adequacy
Purposes
    Minimum
To Be  Well
Capitalized Under
Prompt Corrective
Action Provisions
 

In thousands

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

December 31, 2011

               

Total capital to risk-weighted assets Consolidated

   $ 34,502         22.51   $ 12,263         8.00     n/a         n/a   

Bank of Floyd

     25,276         17.16     11,781         8.00   $ 14,726         10.00

Tier I capital to risk-weighted assets Consolidated

     32,574         21.25     6,132         4.00     n/a         n/a   

Bank of Floyd

     23,426         15.91     5,890         4.00     8,836         6.00

Tier I capital to average assets Consolidated

     32,574         12.52     10,407         4.00     n/a         n/a   

Bank of Floyd

     23,426         9.27     10,107         4.00     12,634         5.00

December 31, 2010

               

Total capital to risk-weighted assets Consolidated

   $ 33,758         20.85   $ 12,955         8.00     n/a         n/a   

Bank of Floyd

     24,010         15.47     12,413         8.00   $ 15,517         10.00

Tier I capital to risk-weighted assets Consolidated

     31,721         19.59     6,478         4.00     n/a         n/a   

Bank of Floyd

     22,061         14.22     6,207         4.00     9,310         6.00

Tier I capital to average assets Consolidated

     31,721         12.99     9,770         4.00     n/a         n/a   

Bank of Floyd

     22,061         9.06     9,737         4.00     12,171         5.00

Note 15. Transactions with Related Parties

The Company has entered into transactions with its directors, significant shareholders and their affiliates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.

Aggregate loan transactions with related parties were as follows:

 

December 31, (In thousands)

   2011     2010  

Balance, beginning

   $ 476      $ 483   

Additions

     101        27   

Repayments

     (301     (34
  

 

 

   

 

 

 

Balance, ending

   $ 276      $ 476   
  

 

 

   

 

 

 

 

55


Table of Contents

Note 15. Transactions with Related Parties, continued

 

Deposit transactions with related parties at December 31, 2011 and 2010 were not material to the company’s financial condition or its results of operations.

Note 16. Parent Company Financial Information

Condensed financial information of Cardinal Bankshares Corporation is presented as follows:

Balance Sheets

 

December 31, (In thousands)

   2011     2010  

Assets

    

Cash and due from banks

   $ 1,765      $ 709   

Investment securities available for sale, at fair value

     1,412        2,269   

Total loans

     5,546        6,855   

Allowance for loan losses

     (287     (342
  

 

 

   

 

 

 

Net loans

     5,259        6,513   
  

 

 

   

 

 

 

Investment in affiliate bank at equity

     23,910        22,223   

Other assets

     694        173   
  

 

 

   

 

 

 

Total assets

   $ 33,040      $ 31,887   
  

 

 

   

 

 

 

Liabilities

    

Other liabilities

   $ 7      $ —     
  

 

 

   

 

 

 

Total liabilities

     7        —     
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock

     15,357        15,357   

Additional paid-in capital

     2,925        2,925   

Retained earnings

     14,292        13,439   

Accumulated other comprehensive loss

     459        166   
  

 

 

   

 

 

 

Total stockholders’ equity

     33,033        31,887   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 33,040      $ 31,887   
  

 

 

   

 

 

 

 

56


Table of Contents

Note 16. Parent Company Financial Information, continued

 

Statements of Income

 

Years ended December 31, (In thousands)

   2011     2010  

Income

    

Dividends from affiliate bank

   $ —        $ —     

Interest on loans

     306        339   

Interest on investment securities

     113        138   

Other income

     4        —     
  

 

 

   

 

 

 

Total income

     423        477   
  

 

 

   

 

 

 

Expenses

    

Management and professional fees

     350        345   

Provision for loan losses

     46        —     

Other expenses

     449        59   
  

 

 

   

 

 

 

Total expenses

     845        404   
  

 

 

   

 

 

 

Income (loss) before income tax (expense) benefit and equity in undistributed net income of subsidiaries

     (422     73   

Income tax (expense) benefit

     156        (25
  

 

 

   

 

 

 

Income (loss) before equity in undistributed net income of subsidiaries

     (266     48   

Equity in undistributed net income of subsidiaries

     1,365        921   
  

 

 

   

 

 

 

Net income

   $ 1,099      $ 969   
  

 

 

   

 

 

 

 

57


Table of Contents

Note 16. Parent Company Financial Information, continued

 

Statements of Cash Flows

 

Years ended December 31, (In thousands)

   2011     2010  

Cash flows from operating activities

    

Net income

   $ 1,099      $ 969   

Adjustments to reconcile net income to net cash (used) provided by operating activities:

    

Accretion of discount on securities, net of amortization of premiums

     10        3   

Provision for loan losses

     46        —     

Net realized gains on securities

     (9     —     

Equity in undistributed income of subsidiaries

     (1,365     (921

Net other-than-temporary impairment on investments

     300        —     

Net change in other assets

     (70     (3

Net change in other liabilities

     7        —     
  

 

 

   

 

 

 

Net cash (used) provided by operating activities

     18        48   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Net decrease (increase) in loans

     773        685   

Sales of available for sale securities

     511        —     

Capitalization of subsidiaries

     —          (1,000
  

 

 

   

 

 

 

Net cash (used) provided by investing activities

     1,284        (315
  

 

 

   

 

 

 

Cash flows from financing activities

    

Dividends paid

     (246     (246
  

 

 

   

 

 

 

Net cash used by financing activities

     (246     (246
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     1,056        (513

Cash and cash equivalents, beginning

     709        1,222   
  

 

 

   

 

 

 

Cash and cash equivalents, ending

   $ 1,765      $ 709   
  

 

 

   

 

 

 

Supplemental disclosures of noncash activities Transfer of loans to foreclosed assets

   $ 435      $ __—     
  

 

 

   

 

 

 

 

58


Table of Contents

Note 17. Subsequent Events

 

None.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

NONE

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures that is designed to ensure that material information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in enabling us to record, process, summarize and report in a timely manner the information required to be disclosed in reports we file under the Exchange Act.

Management’s Annual Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting of Cardinal Bankshares Corporation, as such term is defined in the Exchange Act Rules 13a-15(f). Cardinal’s internal control system was designed to provide reasonable assurance to management and the Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

All internal control systems, no matter how well designed, have inherent limitations. Because of these inherent limitations, internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation. Even excellent internal controls sometimes may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of management, including the principal executive officer and the principal financial officer, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2011 based on the criteria established in a report entitled “Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission” and the interpretive guidance issued by the Commission in Release No. 34-55929. Based on this evaluation, the Company’s management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2011.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. The Company’s registered public accounting firm was not required to issue an attestation on our internal controls over financial reporting pursuant to rules of the Securities and Exchange Commission.

Changes in Internal Control over Financial Reporting

The Company is continuously seeking to improve the efficiency and effectiveness of its operations and of its internal controls. This routinely results in modifications to its processes throughout the Company. However, there has been no change in its internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting except as follows. Management implemented the following processes to enhance procedures associated with identification of newly adopted accounting disclosure standards applicable to the Company:

 

59


Table of Contents
  1. Management will meet to assess disclosures associated with new accounting disclosure requirements, loan portfolio and asset quality, operation risks, legal issues, and subsequent events.

 

  2. An additional level of internal review has been implemented on a quarterly basis prior to the filing of the quarterly and annual reports with the SEC.

ITEM 9B. OTHER INFORMATION

NONE

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 of Form 10-K appears in the Company’s Proxy Statement for the 2012 Annual Meeting and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by Item 11 of Form 10-K appears in the Company’s Proxy Statement for the 2012 Annual Meeting and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 of Form 10-K appears in the Company’s Proxy Statement for the 2012 Annual Meeting and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 13 of Form 10-K appears in the Company’s Proxy Statement for the 2012 Annual Meeting and is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by Item 14 of Form 10-K appears in the Company’s Proxy Statement for the 2012 Annual Meeting and is incorporated herein by reference.

 

60


Table of Contents

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

  (a) The following documents are filed as part of the report:

 

  1. Financial Statements:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets - December 31, 2011 and 2010

Consolidated Statements of Income -Years ended December 31, 2011 and 2010

Consolidated Statements of Stockholders’ Equity and Comprehensive Income - Years ended December 31, 2011 and 2010

Consolidated Statements of Cash Flows – Years ended December 31, 2011 and 2010

Notes to Consolidated Financial Statements

 

  2. Financial Statement Schedules:

All schedules are omitted as the required information is inapplicable or the information is presented in the Consolidated Financial Statements or related notes.

 

  3. Exhibits:

The exhibits filed as part of this report are listed on the Exhibit Index which is incorporated in this item by reference.

 

  (b) Exhibits:

See Item 15(a) 3 above.

 

  (c) Schedules:

See Item 15(a) 2 above.

 

61


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CARDINAL BANKSHARES CORPORATION

 

/s/ Ronald Leon Moore

   

/s/ J. Alan Dickerson

Ronald Leon Moore     J. Alan Dickerson
Chairman, President &     Vice President &
Chief Executive Officer     Chief Financial Officer
Date: March 16, 2012     Date: March 16, 2012

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

       

Title

 

Date

/s/ Ronald Leon Moore

     Director, Chairman, President &   March 16, 2012
Ronald Leon Moore      Chief Executive Officer  

/s/ Joseph Howard Conduff, Jr.*

     Director & Chairman of Audit Committee   March 16, 2012
Joseph Howard Conduff, Jr.       

/s/ W. R. Gardner, Jr.*

     Vice-Chairman & Director   March 16, 2012
W. R. Gardner, Jr.       

/s/ Michael D. Larrowe*

     Director & Executive Vice-President   March 16, 2012
Michael D. Larrowe       

/s/ Kevin D. Mitchell*

     Director   March 16, 2012
Kevin D. Mitchell       

/s/ G. Harris Warner, Jr.*

     Director   March 16, 2012
G. Harris Warner, Jr.       

*/s/ J. Alan Dickerson

      
J. Alan Dickerson       
Attorney in Fact       

 

 

62


Table of Contents

INDEX TO EXHIBITS

 

Exhibit No.

  

Description

    3.(i)

   Articles of Incorporation – incorporated by reference from the Registrant’s Registration Statement on Form 8-A filed on August 16, 1996.

    3.(ii)

   Bylaws of Registrant – dated December 1, 2001 (filed herewith).

  10.1

   Employment Agreement between the Registrant and Michael Larrowe dated July 20, 1996 (filed herewith).

  10.2

   Supplemental Executive Retirement Agreement between Registrant and R. Leon Moore dated December 31, 2008 (filed herewith).

  14.

   Code of Ethics for Senior Officers of Registrant (filed herewith).

  21.

   Subsidiaries of Registrant (filed herewith).

  23.

   Consent of Hess, Stewart &Campbell, PLLC (filed herewith).

  24.

   Power of Attorney (filed herewith).

  31.1

   Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

  31.2

   Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1359, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

  32.1

   Certification of Chief Executive officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

101.

   The following materials from the Company’s 10-K Report for the year ended December 31, 2011, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.*

 

* Furnished, not filed

 

63