10-Q 1 d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

Commission File No. 0-28780

 

 

CARDINAL BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Virginia   54-1804471
(State of Incorporation)  

(I.R.S. Employer

Identification No.)

101 Jacksonville Circle, P. O. Box 215, Floyd, Virginia 24091

(Address of principal executive offices)

(540) 745-4191

(Registrant’s telephone number)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨.    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (Check one):

 

Large accelerated filer

 

¨

  

Accelerated filer

 

¨

Non-accelerated filer

 

¨  

  

Smaller reporting company

 

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨.    No  x.

 

 

The number of shares outstanding of the issuer’s Common Stock, $10 par value as of August 11, 2010 was 1,535,733.

 

 

 


Table of Contents

CARDINAL BANKSHARES CORPORATION

FORM 10-Q

June 30, 2010

INDEX

 

          Page
Part I.    Financial Information   

Item 1.

  

Consolidated Balance Sheets as of June 30, 2010 (Unaudited) and December 31, 2009 (Audited)

   3
  

Consolidated Statements of Income for the three months and six months ended June 30, 2010 and 2009 (Unaudited)

   4
  

Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009 (Unaudited)

   5
  

Notes to Consolidated Statements (Unaudited)

   6

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   14

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

   18

Item 4T.

  

Controls and Procedures

   18
Part II.    Other Information   

Item 1.

  

Legal Proceedings

   19

Item 1A.

  

Risk Factors

   19

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   19

Item 3.

  

Defaults Upon Senior Securities

   19

Item 4.

  

Removed and Reserved

   19

Item 5.

  

Other Information

   19

Item 6.

  

Exhibits

   19
SIGNATURES    20
CERTIFICATIONS   


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Balance Sheets

 

     (UnAudited)     (Audited)  

(In thousands, except share data)

   June 30,
2010
    December 31,
2009
 

Assets

    

Cash and due from banks

   $ 2,836      $ 3,498   

Interest-bearing deposits

     5,060        184   

Federal funds sold

     19,750        22,175   

Investment securities available for sale, at fair value

     41,017        36,684   

Investment securities held to maturity (fair value June 30, 2010 $15,143 - December 31, 2009 $16,069)

     14,860        15,864   

Restricted equity securities

     575        575   

Total loans

     148,993        150,081   

Allowance for loan losses

     (2,922     (2,670
                

Net loans

     146,071        147,411   
                

Bank premises and equipment, net

     3,959        3,792   

Accrued interest receivable

     1,133        1,031   

Foreclosed assets

     460        261   

Bank owned life insurance

     5,196        5,115   

Other assets

     2,509        2,820   
                

Total assets

   $ 243,426      $ 239,410   
                

Liabilities and Stockholders’ Equity

    

Noninterest-bearing deposits

   $ 28,482      $ 27,294   

Interest-bearing deposits

     182,914        180,907   
                

Total deposits

     211,396        208,201   
                

Accrued interest payable

     150        143   

Other liabilities

     183        358   
                

Total liabilities

     211,729        208,702   
                

Commitments and contingent liabilities

     —          —     

Stockholders’ Equity

    

Common stock, $10 par value, 5,000,000 shares authorized, 1,535,733 shares issued and outstanding

     15,357        15,357   

Additional paid-in capital

     2,925        2,925   

Retained earnings

     13,184        12,716   

Accumulated other comprehensive gain (loss), net

     231        (290
                

Total stockholders’ equity

     31,697        30,708   
                

Total liabilities and stockholders’ equity

   $ 243,426      $ 239,410   
                

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Income (Unaudited)

 

     Three months ended
June 30,
    Six months ended
June 30,
 

(In thousands, except share data)

   2010     2009     2010    2009  

Interest income

         

Loans and fees on loans

   $ 2,226      $ 2,194      $ 4,394    $ 4,338   

Federal funds sold and securities purchased under agreements to resell

     11        14        22      24   

Investment securities:

         

Taxable

     291        273        650      617   

Exempt from federal income tax

     188        192        372      392   

Deposits with banks

     1        1        1      2   
                               

Total interest income

     2,717        2,674        5,439      5,373   
                               

Interest expense

         

Deposits

     1,109        1,278        2,242      2,576   
                               

Total interest expense

     1,109        1,278        2,242      2,576   
                               

Net interest income

     1,608        1,396        3,197      2,797   

Provision for loan losses

     (109     90        271      130   
                               

Net interest income after provision for loan losses

     1,717        1,306        2,926      2,667   
                               

Noninterest income

         

Service charges on deposit accounts

     48        43        96      86   

Other service charges and fees

     31        29        70      55   

Net Realized gains on sales of securities

     93        23        98      23   

Other operating income

     67        83        131      149   
                               

Total noninterest income

     239        178        395      313   
                               

Noninterest expense

         

Salaries and employee benefits

     812        878        1,542      1,711   

Occupancy and equipment

     161        177        330      324   

Foreclosed Assets, Net

     1        (3     3      —     

Other operating expense

     405        402        821      815   
                               

Total noninterest expense

     1,379        1,454        2,696      2,850   
                               

Income before income taxes

     577        30        625      130   

Income tax expense (benefit)

     106        (84     34      (144
                               

Net Income

   $ 471      $ 114      $ 591    $ 274   
                               

Basic earnings per share

   $ 0.31      $ 0.07      $ 0.39    $ 0.18   
                               

Diluted earnings per share

   $ 0.31      $ 0.07      $ 0.39    $ 0.18   
                               

Dividends declared per share

   $ 0.08      $ 0.08      $ 0.08    $ 0.08   
                               

Weighted average basic shares outstanding

     1,535,733        1,535,733        1,535,733      1,535,733   
                               

Weighted average diluted shares outstanding

     1,535,733        1,535,733        1,535,733      1,535,733   
                               

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)

 

(In thousands) Six Months Ended June 30,

   2010     2009  

Cash flows from operating activities

    

Net income

   $ 591      $ 274   

Adjustments to reconcile net income to net cash provided by operations:

    

Depreciation and amortization

     120        149   

Accretion of discounts on securities, net of amortization of premiums

     195        29   

Provision for loan losses

     271        130   

Net realized (gains) losses on investment securities

     (98     (23

Net realized (gains) losses on sale of foreclosed assets

     21        (5

Deferred compensation and pension expense

     —          148   

Changes in operating assets and liabilities:

    

Accrued income

     (102     156   

Other assets

     (39     (224

Accrued interest payable

     7        (37

Other liabilities

     (175     63   
                

Net cash provided by operating activities

     791        660   
                

Cash flows from investing activities

    

Net increase in interest-bearing deposits in banks

     (4,876     (3,181

Net (increase) decrease in federal funds sold

     2,425        (14,300

Purchases of available for sale securities

     (13,558     (7,094

Sales of available for sale securities

     983        754   

Maturities, calls and paydowns of available for sale securities

     8,937        9,846   

Purchases of held to maturity securities

     (1,306     (815

Maturities, calls and paydowns of held to maturity securities

     2,308        2,075   

Call (purchase) of restricted equity securities

     —          (20

Proceeds from the sale of foreclosed properties

     10        146   

Net decrease in loans

     839        3,066   

Net purchases of bank premises and equipment

     (287     (35
                

Net cash used by investing activities

     (4,525     (9,558
                

Cash flows from financing activities

    

Net increase in noninterest-bearing deposits

     1,188        96   

Net increase in interest-bearing deposits

     2,007        9,191   

Dividends Paid

     (123     (123
                

Net cash provided by financing activities

     3,072        9,164   
                

Net increase (decrease) in cash and cash equivalents

     (662     266   

Cash and cash equivalents, beginning

     3,498        3,299   
                

Cash and cash equivalents, ending

   $ 2,836      $ 3,565   
                

Supplemental disclosures of cash flow information

    

Interest paid

   $ 2,235      $ 2,613   
                

Income taxes paid

   $ 213      $ 14   
                

Supplemental disclosures of noncash activities

    

Other real estate acquired in settlement of loans

   $ 230      $ 123   
                

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all of the disclosures and notes required by generally accepted accounting principles. In the opinion of management, all material adjustments (which are of a normal recurring nature) considered necessary for a fair presentation have been made. The results for the interim period are not necessarily indicative of the results to be expected for the entire year or any other interim period. The information reported herein should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. Certain previously reported amounts have been reclassified to conform to current presentations.

Principles of Consolidation

The consolidated financial statements of the Company include the accounts of the Company, the Bank and FBC, Inc. All material intercompany transactions and balances have been eliminated.

Cash and Cash Equivalents

For purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet caption “cash and due from banks”.

Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Note 2. Allowance for Loan Losses

Changes in the allowance for loan losses are as follows:

 

Three months ended June 30, (In thousands)    2010     2009  

Balance, at January 1

   $ 2,670      $ 1,659   

Provision charged to expense

     271        130   

Recoveries of amounts previously charged off

     5        8   

Loans charged off

     (24     (85
                

Balance, at June 30,

   $ 2,922      $ 1,712   
                

Note 3. Commitments and Contingencies

The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance sheet instruments. A summary of the Company’s commitments at June 30 for the years indicated follows:

 

(In thousands)    2010    2009

Commitments to extend credit

   $ 15,208    $ 18,339

Standby letters of credit

     629      924
             

Total

   $ 15,837    $ 19,263
             

 

6


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 4. Employee Benefit Plan

The Bank has a qualified noncontributory, defined benefit pension plan, which covers substantially all of its employees. Effective October 1, 2009 the Bank terminated its single employer plan with the Virginia Bankers Association (VBA). In conjunction with this transaction, the Bank adopted the Pentegra Defined Benefit Plan for Financial Institutions (Pentegra), a multiemployer plan. All plan assets and liabilities were transferred from the VBA plan to the Pentegra Plan. GAAP states the determining factor for recording pension expense or a liability for employers participating in a multiemployer plan is the amount of the contribution required for the period. The benefits are primarily based on years of service and earnings. The following is a summary of the components of the net periodic benefit cost.

 

Six months ended June 30, (In thousands)    2009  

Service cost

   $ 45,145   

Interest cost

     52,772   

Expected return on plan assets

     (37,197

Amortization of net obligation at transition

     (757

Amortization of prior service cost

     1,495   

Recognized net actuarial loss

     11,250   
        

Net periodic benefit cost

   $ 72,708   
        
Six months ended June 30, (In thousands)    2009  

Service cost

   $ 90,290   

Interest cost

     105,544   

Expected return on plan assets

     (74,394

Amortization of net obligation at transition

     (1,514

Amortization of prior service cost

     2,990   

Recognized net actuarial loss

     22,500   
        

Net periodic benefit cost

   $ 145,416   
        

As of June 30, 2010, the required employer contribution for the year of $127,452 has been made.

Note 5. Fair Value

The estimated fair values of the Company’s financial instruments are as follows:

 

(In thousands)

   June 30, 2010    December 31, 2009
     Carrying
Amount
   Fair
Value
   Carrying
Amount
   Fair
Value

Financial assets

           

Cash and due from banks

   $ 2,836    $ 2,836    $ 3,498    $ 3,498

Interest-bearing deposits with banks

     5,060      5,060      184      184

Federal funds sold

     19,750      19,750      22,175      22,175

Securities, available for sale

     41,017      41,017      36,684      36,684

Securities, held to maturity

     14,860      15,143      15,864      16,069

Restricted equity securities

     575      575      575      575

Total loans

     148,993      151,597      150,081      150,647

Accrued interest receivable

     1,133      1,133      1,031      1,031

Financial liabilities

           

Deposits

     211,396      213,165      208,201      210,364

Accrued interest payable

     150      150      143      143

Off-balance sheet assets (liabilities)

           

Commitments to extend credit and standby letter of credit

     —        —        —        —  

 

7


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 5. Fair Value (continued)

 

Generally accepted accounting principles (“GAAP”) provides a framework for measuring and disclosing fair value of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:

 

Level 1   -  

Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2   -  

Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3   -  

Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

8


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 5. Fair Value (continued)

 

Loans

The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principle will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represents loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observerable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed Assets

Foreclosed assets are adjusted for fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset at nonrecurring Level 3.

Assets and Liabilities Recorded as Fair Value on a Recurring Basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

(In Thousands)                    

June 30, 2010

   Total    Level 1    Level 2    Level 3

Government sponsored enterprises

   $ 4,163    $ —      $ 4,163    $ —  

State and municipal securities

     3,090      —        3,090      —  

Mortgage-backed securities

     29,974      3,100      26,874      —  

Other securities

     3,790      —        3,790      —  
                           

Investment securities available for sale

   $ 41,017    $ 3,100    $ 37,917    $ —  
                           

Total assets at fair value

   $ 41,017    $ 3,100    $ 37,917    $ —  
                           
(In Thousands)                    

December 31, 2009

   Total    Level 1    Level 2    Level 3

Government sponsored enterprises

   $ 4,875    $ 2,993    $ 1,882    $ —  

State and municipal securities

     2,697      —        2,697      —  

Mortgage-backed securities

     25,646      1,047      24,599      —  

Other securities

     3,466      —        3,466      —  
                           

Investment securities available for sale

   $ 36,684    $ 4,040    $ 32,644    $ —  
                           

Total assets at fair value

   $ 36,684    $ 4,040    $ 32,644    $ —  
                           

There were no liabilities measured at fair value on a recurring basis at June 30, 2010 and December 31, 2009.

 

9


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 5. Fair Value (continued)

 

Assets and Liabilities Recorded as Fair Value on a Nonrecurring Basis

The Company may be required from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U. S generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(In Thousands)                    

June 30, 2010

   Total    Level 1    Level 2    Level 3

Commerical

   $ 143    $ —      $ 143    $ —  

Real Estate

           

Construction and land development

     3,980      —        3,980      —  

Residential, 1-4 families

     126      —        126      —  

Nonfarm, nonresidential

     985      —        985      —  
                           

Impaired Loans

   $ 5,234      —      $ 5,234    $ —  

Foreclosed assets

     460      —        460      —  
                           

Total assets at fair value

   $ 5,694    $ —      $ 5,694    $ —  
                           
(In Thousands)                    

December 31, 2009

   Total    Level 1    Level 2    Level 3

Commerical

   $ 96    $ —      $ 96    $ —  

Real Estate

           

Construction and land development

     3,572      —        3,572      —  

Residential, 1-4 families

     213      —        213      —  

Nonfarm, nonresidential

     772      —        772      —  
                           

Impaired Loans

   $ 4,653      —      $ 4,653    $ —  

Foreclosed assets

     261      —        261      —  
                           

Total assets at fair value

   $ 4,914    $ —      $ 4,914    $ —  
                           

There were no liabilities measured at fair value on a nonrecurring basis at June 30, 2010 and December 31, 2009.

 

10


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 6. Securities

Debt and equity securities have been classified in the consolidated balance sheets according to management’s intent. The carrying amount of securities and their approximate fair values follow:

 

June 30, 2010 (In thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
    Fair
Value

Available for sale

          

Government sponsored enterprises

   $ 4,120    $ 46    $ (3   $ 4,163

State and municipal securities

     2,993      99      (2     3,090

Mortgage-backed securities

     29,492      509      (27     29,974

Other securities

     4,062      3      (275     3,790
                            
   $ 40,667    $ 657    $ (307   $ 41,017
                            

Held to maturity

          

State and municipal securities

   $ 14,831    $ 414    $ (131   $ 15,114

Mortgage-backed securities

     29      —        —          29
                            
   $ 14,860    $ 414    $ (131   $ 15,143
                            

December 31, 2009 (In thousands)

                    

Available for sale

          

Government sponsored enterprises

   $ 4,908    $ 2    $ (35   $ 4,875

State and municipal securities

     2,661      55      (19     2,697

Mortgage-backed securities

     25,500      281      (135     25,646

Other securities

     4,056      —        (590     3,466
                            
   $ 37,125    $ 338    $ (779   $ 36,684
                            

Held to maturity

          

State and municipal securities

   $ 15,834    $ 364    $ (159   $ 16,039

Mortgage-backed securities

     30      —        —          30
                            
   $ 15,864    $ 364    $ (159   $ 16,069
                            

Restricted equity securities, carried at cost, consist of investments in stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and The Federal Reserve Bank of Richmond (Federal Reserve), which are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow from it. The Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition of membership in the Federal Reserve system.

Investment securities with amortized cost of approximately $6.4 million and $8.4 million at June 30, 2010 and December 31, 2009, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

Gross realized gains and losses for the three and six-month periods ended June 30, 2010 and 2009:

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,

(In thousands)

   2010    2009    2010    2009

Realized gains, available for sale securities

   $ 94    $ 21    $ 94    $ 21

Realized gains, held to maturity securities

     —        2      4      2
                           
   $ 94    $ 23    $ 98    $ 23
                           

 

11


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 6. Securities (continued)

 

The scheduled maturities of debt securities available for sale and held to maturity at June 30, 2010 were as follows:

 

     Available for Sale    Held to Maturity

(In thousands)

   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value

Due in one year or less

   $ 303    $ 307    $ 670    $ 671

Due after one year through five years

     928      859      5,813      6,049

Due after five years through ten years

     4,122      4,124      3,987      4,123

Due after ten years

     35,314      35,727      4,390      4,300
                           
   $ 40,667    $ 41,017    $ 14,860    $ 15,143
                           

For mortgage-backed securities, the Company reports maturities based on anticipated lives. Actual results may differ due to interest rate fluctuations.

The following tables show the unrealized losses and related fair values in the Company’s held to maturity and available for sale investment securities portfolios. This information is aggregated by investment category and by the length of time that individual securities have been in a continuous unrealized loss position at June 30, 2010 and December 31, 2009 respectively.

 

     Less Than 12 Months     12 Months or More     Total  

June 30, 2010 (In thousands)

   Fair
Value
   Unrealized
Losses
    Fair
Value
   Unrealized
Losses
    Fair
Value
   Unrealized
Losses
 

Government sponsored enterprises

   $ 995    $ (3   $ —      $ —        $ 995    $ (3

State and municipal securities

     2,223      (68     745      (66     2,968      (134

Mortgage- backed securities

     5,184      (20     1,131      (7     6,315      (27

Other Securities

     —        —          2,987      (275     2,987      (275
                                             

Total temporarily impaired securities

   $ 8,402    $ (91   $ 4,863    $ (348   $ 13,265    $ (439
                                             
     Less Than 12 Months     12 Months or More     Total  

December 31, 2009 (In thousands)

   Fair
Value
   Unrealized
Losses
    Fair
Value
   Unrealized
Losses
    Fair
Value
   Unrealized
Losses
 

Government sponsored enterprises

   $ 4,232    $ (35   $ —      $ —        $ 4,232    $ (35

State and municipal securities

     3,291      (94     726      (84     4,017      (178

Mortgage- backed securities

     5,544      (77     1,393      (58     6,937      (135

Other Securities

     295      —          2,670      (590     2,965      (590
                                             

Total temporarily impaired securities

   $ 13,362    $ (206   $ 4,789    $ (732   $ 18,151    $ (938
                                             

Management considers the nature of the investment, the underlying causes of the decline in market or fair value, the severity and duration of the decline and other evidence, on a security-by-security basis, in determining if the decline in fair value is other than temporary.

At June 30, 2010 the Company had 1 government-sponsored security with an aggregate unrealized loss of approximately $3 thousand, 7 state and municipal securities with an aggregate unrealized loss of approximately $134 thousand, 10 mortgaged-backed securities with an aggregate unrealized loss of approximately $27 thousand and 7 other securities with an aggregate unrealized loss of approximately $275 thousand. Management does not believe that gross unrealized losses, which totals 3.31% of the amortized costs of the related investment securities, represent an other-than-temporary impairment. The Company has both the ability and the intent to hold all of these securities for a period of time necessary to recover the amortized cost.

At December 31, 2009, the Company had 5 government-sponsored securities with an aggregate unrealized loss of approximately $35 thousand, 11 state and municipal securities with an aggregate unrealized loss of approximately $178 thousand, 12 mortgaged-backed securities with an aggregate unrealized loss of approximately $135 thousand and 8 other securities with an aggregate unrealized loss of approximately $590 thousand. Management does not believe that gross unrealized losses, which totals 5.2% of the amortized costs of the related investment securities, represent an other-than-temporary impairment.

 

12


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—(Continued)

 

Note 7. Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and or disclosure of financial information by the Company.

In April 2010 income tax guidance was amended to incorporate text of SEC Staff Announcement Accounting for Health Care and Education Reconciliation Act of 2010 and the Patient Protection and Affordable Health Care. Under this amendment, the SEC staff would not object to a registrant incorporating the effects of the Health Care and Education Reconciliation Act of 2010 when accounting for the Patient Protection and Affordable Care Act. This view is based in part on the SEC’s understanding that the two Acts, when taken together, represent the current health care reforms as passed by Congress and signed by the President. The SEC staff does not believe that it would be appropriate to analogize to this view in any other fact patterns. The amendment has no significant impact on the Company.

In April 2010, compensation guidance was updated to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The update has no effect on the Company.

In April 2010, amended guidance was issued on the effect of a loan modification when the loan is part of a pool that is accounted for as a single asset. As a result of the amendments, modifications of loans that are accounted for within a pool do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amendment does not affect the accounting for loans that are not accounted for within pools. Loans accounted for individually continue to be subject to the troubled debt restructuring accounting provisions guidance. The guidance is effective for modifications of loans accounted for within pools occurring in the first interim or annual period ending on or after July 15, 2010. The amendment has no significant impact on the Company.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to place them on a comparable basis with the current year. Net income and stockholders’ equity previously reported were not affected by these reclassifications.

 

13


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cardinal Bankshares Corporation (the “Company” and “Cardinal Bankshares”), a Virginia corporation, is a bank holding company headquartered in Floyd, Virginia. The Company serves the marketplace primarily through its wholly owned banking subsidiary, Bank of Floyd (the “Bank”), a Virginia chartered, Federal Reserve member commercial bank. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (the “FDIC”) to the extent provided by law. Bank of Floyd is supervised and examined by the Federal Reserve and the Bureau of Financial Institutions of the State Corporation Commission of the Commonwealth of Virginia (the “SCC”). At June 30, 2010, the Bank operated seven branch facilities in the counties of Floyd, Montgomery, Roanoke, Pulaski and Carroll. The main office is in Floyd with a limited service office located in Willis. The Roanoke office is in the Cave Spring area of Roanoke County. The Salem office is located on West Main Street in Salem, Virginia. The Hillsville office is located in Carroll County. The Christiansburg office serves Montgomery County. The Bank’s Pulaski County office is located in the Fairlawn community.

Through Bank of Floyd’s network of banking facilities, Cardinal Bankshares provides a wide range of commercial banking services to individuals, small to medium-sized businesses, institutions and governments located in Virginia. The Company conducts substantially all of the business operations of a typical independent commercial bank, including the acceptance of checking and savings deposits, and the making of commercial, real estate, personal, home improvement, automobile and other installment loans. The Company also offers other related services, such as traveler’s checks, safe deposit boxes, depositor transfer, customer note payment, collection, notary public, escrow, drive-in and ATM facilities, and other customary banking services. Cardinal Bankshares does not offer trust services.

The following discussion provides information about the major components of the financial condition, results of operations, asset quality, liquidity, and capital resources of Cardinal Bankshares. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.

Critical Accounting Policy

Management believes the policy with respect to the methodology for the determination of the allowance for loan losses involve a high degree of complexity. Management must make difficult and subjective judgments, assumptions or estimates that could cause reported results to differ materially. This critical policy and its application are periodically reviewed with the Audit Committee and Board of Directors.

FINANCIAL CONDITION

Total assets as of June 30, 2010 were $243.4 million, an increase of 1.6% or $4.0 million from year-end 2009. Total loans decreased .7% or $1.1 million during the first six-months of this year to $148.9 million.

The investment securities portfolio reflected an increase of 6.3% or $3.3 million during the first six months of the year. Federal funds sold decreased $2.4 million during the first six months of the year as a result of increased investment securities.

As of June 30, 2010, total deposits were $211.4 million, up approximately 1.5% or $3.2 million compared to year-end 2009. Non-interest-bearing core deposits increased to $28.5 million as compared to $27.3 million at year-end 2009. Interest-bearing deposits increased 1.1% or $2.0 million to $182.9 million. Deposits greater than $100 thousand amounted to $62.4 million at June 30, 2010 as compared to $62.7 million at year-end 2009.

Stockholders’ equity was $31.7 million as of June 30, 2010 compared to $30.7 million as of December 31, 2009. Net income of $591 thousand for the period combined with an increase in accumulated other comprehensive gain of $521 thousand and dividends paid of $123 thousand accounted for the increase in stockholders’ equity.

 

14


Table of Contents

RESULTS OF OPERATIONS

Net income for the six months ended June 30, 2010 was $591 thousand, an increase of 115.7% compared to $274 thousand for the six months ended June 30, 2009. Net income for the three months ended June 30, 2010 was $471 thousand, and increase of 313.1% compared to $114 thousand for the three months ended June 30, 2009. Diluted earnings per share increased 117.7% to $.39 for the six months ended June 30, 2010. Diluted earnings per share for the same period a year earlier was $.18. Diluted earnings per share increased 342.8% to $.31 for the three months ended June 30, 2010. Diluted earnings per share for the same period a year earlier was $.07. The provision for loan losses was increased $271 thousand during the six months ended June 30, 2010, representing an increase of $141 thousand over the same period for the previous year. The provision for loan losses was decreased $109 thousand during the three months ended June 30, 2010, representing a decrease of $199 thousand over the same period for the previous year. In addition, for the six months ended June 30, 2010, interest expense decreased $334 thousand, non-interest income increased $82 thousand and salaries and employee benefits decreased $169 thousand. During the three months ended June 30, 2010, interest expense decreased $169 thousand, non-interest income increased $61 thousand and salaries and employee benefits decreased $66 thousand.

Total interest income for the six months ended June 30, 2010 increased $66 thousand to $5.4 million, an increase of 1.2% over the same prior year period. This resulted primarily from increased income on loans and fees on loans and investment securities. Total interest income for the three months ended June 30, 2010 increased $43 thousand to $2.7 million, an increase of 1.6% over the same prior year period. This resulted primarily from increased income on loans and fees on loans. Noninterest income for the six months period ended June 30, 2010, increased 26.2% to $395 thousand versus the same time period for the prior year. The increase was due primarily to gains realized on the sale of securities. Total interest expense for the six months period ended June 30, 2010, decreased $334 thousand to $2.2 million continuing the decline of rates paid on interest-bearing deposits accounts even though total deposits increased. Total interest expense for the three months period ended June 30, 2010, decreased $169 thousand to $1.1 million. Noninterest expense decreased $154 thousand to $2.7 million for the six months ended June 30, 2010 as compared to the same period in 2009. Noninterest expense decreased $75 thousand to $1.4 million for the three months ended June 30, 2010. Reduced salaries and employee benefits accounted for the decrease in noninterest expense.

Due to increased earnings for the six months period ended June 30, 2010, an income tax expense of $34 thousand was incurred versus an income tax benefit of $144 thousand for the same period in the previous year. During the three months period ended June 30, 2010, an income tax expense of $106 thousand was incurred versus an income tax benefit of $84 thousand for the same period in the previous year.

ASSET QUALITY

The allowance for loan losses represents management’s estimate of an amount adequate to absorb potential future losses inherent in the loan portfolio. In assessing the adequacy of the allowance, management relies predominately on its ongoing review of the lending process and the risk characteristics of the portfolio in the aggregate. Among other factors, management considers the Company’s loan loss experience, the amount of past-due loans, current and anticipated economic conditions, and the estimated current values of collateral securing loans in assessing the level of the allowance for loan losses. In the first six months of 2010 the provision for loan losses was $271 thousand as compared to $130 thousand provision for the same period in 2009. The provision was increased to offset $24 thousand in write-downs incurred during the first six months of 2010, $187 thousand for increased impaired loans and $60 thousand in the general reserve due to continued economic uncertainty. Based upon management’s periodic reviews of the loan portfolio using the above-mentioned factors, the current year increase in the provision for loan losses was felt appropriate. Management believes the provision recorded in 2010 maintains the allowance at a level adequate to cover potential losses.

The allowance for loan losses totaled $2.9 million at June 30, 2010. The allowance for loan losses to period end loans was 1.96% at June 30, 2010 compared to 1.78% and 1.18% at December 31, 2009 and June 30, 2009, respectively. The Company recovered balances previously charged off on loans in the amount of $5 thousand during the first six months of 2010. This compares with recoveries for the six months ended June 30, 2009 of $8 thousand. The Company charged-off loans in the amount of $24 thousand during the first six months of 2010 as compared to $85 thousand in charge-offs for the same six months of 2009.

 

15


Table of Contents

The allowance for loan losses represents management’s estimate of an amount adequate to provide for potential losses inherent in the loan portfolio. The adequacy of the loan loss reserve and the related provision are based upon management’s evaluation of the risk characteristics of the loan portfolio under current economic conditions with consideration to such factors as financial condition of the borrowers, collateral values, growth and composition of the loan portfolio, the relationship of the allowance to outstanding loans and delinquency trends. In addition, management took into account not only the current state of the economy, but information from various sources, including government economic data, Federal Reserve economic reports, the local economy including local real estate activity and safety and soundness discussions with Primary Regulators, which not only expected the current economic downturn to persist, but also expected continued significant losses in commercial real estate. Geographic location was taken into account regarding the depth of economic decline, valuation for certain loans and corresponding collateral. Management also collected additional financial data from certain customers to ascertain current financial strength and cash flow Finally, management maintained the historical overall conservative approach of the Company in calculating additions to the allowance for loan losses. While management uses all available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and other real estate owned, were $7.0 million as of June 30, 2010 compared to $5.9 million as of December 31, 2009. The increase in nonperforming assets occurred in the nonaccrual category as the current economic climate persists, creating cash flow issues for certain loan customers. Management is taking aggressive actions to mitigate any material losses related to nonperforming assets. As of June 30, 2010 the Company’s impaired loans with a valuation allowance amounted to $6.5 million, an increase of $900 thousand from December 31, 2009. The valuation allowance related to the impaired loans was $1.3 million at June 30, 2010 and $1.2 million at December 31, 2009.

LIQUIDITY

In determining the Company’s liquidity requirements, both sides of the balance sheet are managed to ensure that adequate funding sources are available to support loan growth, deposit withdrawals or any unanticipated need for funds.

Securities available for sale that mature within one year, or securities that have a weighted average life of one year or less are sources of liquidity. Anticipated mortgage-backed securities pay downs and maturing loans also generate cashflows to meet liquidity requirements. Wholesale funding sources are also used to supply liquidity such as federal funds purchased and large denomination certificates of deposit. The Company considers its sources of liquidity to be adequate to meet its anticipated needs.

 

16


Table of Contents

CAPITAL RESOURCES

Cardinal Bankshares’ capital position provides the necessary assurance required to support anticipated asset growth and to absorb potential losses.

The Company’s Tier I capital position was $31.5 million at June 30, 2010, or 19.60% of risk-weighted assets. Total risk-based capital was $33.5 million or 20.86% of risk-weighted assets

Tier I capital consists primarily of common stockholders’ equity, while total risk-based capital includes the allowance for loan losses. Risk weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities. To be well capitalized under current risk-based capital standards, all banks are required to have Tier I capital of at least 4% and total capital of 8%. Based on these standards, Cardinal Bankshares is categorized as well capitalized at June 30, 2010.

In addition to the risk-based capital guidelines, banking regulatory agencies have adopted leverage capital ratio requirements. The leverage ratio – or core capital to assets ratio – works in tandem with the risk-capital guidelines. The minimum leverage ratios range from three to five percent. At June 30, 2010, the Company’s leverage capital ratio was 13.03%.

During the first six months of 2010 Cardinal Bankshares has seen growth in deposits, a small decrease in loans and an increase in the provision for loan losses, while maintaining its history of being well capitalized and maintaining strong liquidity far exceeding minimum standards and equal or greater than its peers.

A WARNING ABOUT FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements. The Company may also make written forward-looking statements in periodic reports to the Securities and Exchange Commission, proxy statements, offering circulars and prospectuses, press releases and other written materials and oral statements made by Cardinal Bankshares’ officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These statements are based on beliefs and assumptions of the Company’s management, and on information currently available to management. Forward-looking statements include statements preceded by, followed by or that include the words “believes,” “expects,” “estimates,” “anticipates,” “plans,” or similar expressions. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update publicly any of them in light of new information or future events.

Forward-looking statements involve inherent risks and uncertainties. Management cautions the readers that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: competitive pressures among depository and other financial institutions may increase significantly; changes in the interest rate environment may reduce margins; general economic or business conditions may lead to a deterioration in credit quality or a reduced demand for credit; legislative or regulatory changes, including changes in accounting standards, may adversely affect the business in which Cardinal Bankshares is engaged; changes may occur in the securities markets; and competitors of the Company may have greater financial resources and develop products that enable such competitors to compete more successfully than Cardinal Bankshares.

Other factors that may cause actual results to differ from the forward-looking statements include the following: the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers; changes in consumer spending and savings habits; the effects of competitors’ pricing policies; the Company’s success in managing the costs associated with the expansion of existing distribution channels and developing new ones, and in realizing increased revenues from such distribution channels, including cross-selling initiatives; and mergers and acquisitions and their integration into the Company and management’s ability to manage these other risks.

Management of Cardinal Bankshares believes these forward-looking statements are reasonable; however undue reliance should not be placed on such forward-looking statements, which are based on current expectations.

Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. The future results and stockholder values of Cardinal Bankshares may differ materially from those expressed in forward-looking statements contained in this report. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict.

 

17


Table of Contents
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Under the filer category of “smaller reporting company”, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part I, Item 3 of its Form 10-Q.

 

Item 4T. CONTROLS AND PROCEDURES

As of the end of the period to which this report relates, the Company has carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures in accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”).

The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, there can be no assurance that any design will succeed in achieving its stated goal under every potential condition, regardless of how remote. While we have evaluated the operation of our disclosure controls and procedures and found them effective, there can be no assurance that they will succeed in every instance to achieve their objective.

Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in enabling us to record, process, summarize and report effectively and in a timely manner the information required to be disclosed in reports we file under the Exchange Act. There have not been any changes in our internal control over financial reporting that occurred during the last quarter that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

 

18


Table of Contents

Part II. OTHER INFORMATION

 

Item: 1 Legal proceedings - None

 

1A.

 

Risk factors

 

Under the category of “smaller reporting company”, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part II, Item 1A of its Form 10-Q.

2

 

Unregistered sales of equity securities and use of proceeds - None

3

 

Defaults upon senior securities - None

4

 

Removed and Reserved

5

 

Other information - None

6

 

Exhibits

 

  31.1

– Certification of Chief Executive Officer Pursuant To Rule 13a-14(a)

 

  31.2

– Certification of Chief Financial Officer Pursuant To Rule 13a-14(a)

 

  32.1

– Certification of Chief Executive Officer and Chief Financial Officer Pursuant To 18 U.S.C. Section 1350

 

19


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

CARDINAL BANKSHARES CORPORATION

 

/S/    RONALD LEON MOORE        

Ronald Leon Moore
Chairman, President & Chief Executive Officer

/S/    J. ALAN DICKERSON        

J. Alan Dickerson
Vice President & Chief Financial Officer

Date: August 11, 2010

 

20