XML 29 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue $ 737 $ 1,002 $ 1,990 $ 2,659
Cost of revenue 33 193 129 438
Gross profit 704 809 1,861 2,221
Operating expenses:        
Sales and marketing expenses 4 22 12 77
General and administrative expenses 315 493 811 1,838
Research and development costs 53 80 160 402
Operating income (loss) 332 214 878 (96)
Gain (loss) from change in fair value of hybrid financial instruments 154 (1,369) (3,077) (2,542)
Gain (loss) from change in fair value of derivative liability - warrants 2 38 1 618
Gain (loss) from change in fair value of derivative liability - Series C and D preferred stock and debentures (17) 29 (27) 273
Gain on extinguishment of Debt 0 0 0 4,247
Interest expense (8) 0 (34) 0
Net income (loss) $ 463 $ (1,088) $ (2,259) $ 2,500
Net income (loss) per common share:        
Basic $ 0 $ (0.001) $ (0.000) $ 0.003
Fully diluted $ 0 $ (0.001) $ (0.000) $ 0.003
Weighted average number of common shares:        
Basic 4,900,892,387 1,357,349,653 4,770,891,318 810,443,147
Fully diluted 4,939,324,087 1,357,349,653 4,770,891,318 848,874,847