XML 30 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations - Class Of Stock [Domain] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue $ 783 $ 654 $ 1,253 $ 1,657
Cost of revenue 78 87 96 245
Gross profit 705 567 1,157 1,412
Operating expenses:        
Sales and marketing expenses 2 40 8 55
General and administrative expenses 308 742 496 1,345
Research and development costs 59 145 107 322
Operating income 336 (360) 546 (310)
Gain (loss) from change in fair value of hybrid financial instruments (1,716) (628) (3,231) (1,173)
Gain (loss) from change in fair value of derivative liability - warrants 0 207 (1) 580
Gain (loss) from change in fair value of derivative liability - Series C and D preferred stock and debentures (15) 107 (10) 244
Gain on extinguishment of Debt 0 4,247 0 4,247
Interest expense (7) 0 (26) 0
Net income (loss) $ (1,402) $ 3,573 $ (2,722) $ 3,588
Net income (loss) per common share:        
Basic (in dollars per share) $ (0.000) $ 0.01 $ (0.001) $ 0.01
Fully diluted (in dollars per share) $ (0.000) $ 0.009 $ (0.001) $ 0.008
Weighted average number of common shares:        
Basic (in shares) 4,846,748,489 359,568,430 4,677,591,909 351,339,588
Fully diluted (in shares) 4,846,748,489 398,000,130 4,677,591,909 389,771,288