XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue $ 470us-gaap_SalesRevenueNet $ 1,003us-gaap_SalesRevenueNet
Cost of revenues 18us-gaap_CostOfGoodsAndServicesSold 158us-gaap_CostOfGoodsAndServicesSold
Gross profit 452us-gaap_GrossProfit 845us-gaap_GrossProfit
Operating expenses:    
Sales and marketing expenses 6us-gaap_SellingAndMarketingExpense 15us-gaap_SellingAndMarketingExpense
General and administrative expenses 188us-gaap_GeneralAndAdministrativeExpense 603us-gaap_GeneralAndAdministrativeExpense
Research and development costs 48us-gaap_ResearchAndDevelopmentExpense 177us-gaap_ResearchAndDevelopmentExpense
Operating income 210us-gaap_OperatingIncomeLoss 50us-gaap_OperatingIncomeLoss
Gain (loss) from change in fair value of hybrid financial instruments (1,515)us-gaap_UnrealizedGainLossOnHybridInstrumentNet (545)us-gaap_UnrealizedGainLossOnHybridInstrumentNet
Gain (loss) from change in fair value of derivative liability - warrants (1)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 373us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Gain (loss) from change in fair value of derivative liability - Series C and D preferred stock and debentures 5us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet 137us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
Interest expense (19)us-gaap_InterestExpense 0us-gaap_InterestExpense
Net income (loss) $ (1,320)us-gaap_NetIncomeLoss $ 15us-gaap_NetIncomeLoss
Net income (loss) per common share:    
Basic (in dollars per share) $ 0.000us-gaap_EarningsPerShareBasic $ 0.000us-gaap_EarningsPerShareBasic
Fully diluted (in dollars per share) $ 0.000us-gaap_EarningsPerShareDiluted $ 0.000us-gaap_EarningsPerShareDiluted
Weighted average number of common shares:    
Basic (in shares) 4,506,555,811us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,984,827,279us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Fully diluted (in shares) 4,506,555,811us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 266,001,250,808us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding