XML 36 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financing (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Significant Terms Debentures for Entire Hybrid Instrument [Table Text Block]
The following table summarizes the significant terms of each of the debentures for which the entire hybrid instrument is recorded at fair value as of March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Conversion Price – Lower of Fixed
Price or Percentage of VWAP for
Look-back period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
Debenture
 
Face
 
Interest
 
 
Fixed
 
Adjusted
 
 
 
Look-back
 
Issuance Year
 
Amount
 
Rate
 
 
Price
 
Price
 
%
 
Period
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
$
1,962
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2007
 
 
540
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2007
 
 
272
 
 
-
 
 
$
2.00
 
$
0.000090
 
 
95
%
 
125 Days
 
2008
 
 
1,095
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2008
 
 
830
 
 
-
 
 
$
2.00
 
$
0.000090
 
 
95
%
 
125 Days
 
2009
 
 
--
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2011
 
 
794
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2012
 
 
762
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2012
 
 
210
 
 
-
 
 
$
2.00
 
$
0.000090
 
 
95
%
 
125 Days
 
2013
 
 
22,084
 
 
9.5
%
 
$
2.00
 
$
0.000095
 
 
90
%
 
125 Days
 
2013
 
 
7,127
 
 
-
 
 
$
2.00
 
$
0.000095
 
 
95
%
 
125 Days
 
2014
 
 
150
 
 
9.5
%
 
$
2.00
 
$
0.000090
 
 
90
%
 
125 Days
 
Total
 
$
35,826
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Number of Shares Issued Convertible Preferred Stock [Table Text Block]
The following table provides a summary of the preferred stock conversions that have occurred since inception and the number of common shares issued upon conversion through March 31, 2015.
 
 
 
Preferred
shares
 
Preferred
shares
 
Preferred
shares
 
Common
shares
 
 
 
issued
 
converted
 
remaining
 
issued
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
 
22
 
 
18
 
 
4
 
 
1,264,419
 
Series D Preferred Stock
 
 
25
 
 
22
 
 
3
 
 
16,344
 
Schedule of Debt Conversions [Table Text Block]
The outstanding principal and accrued interest for the debentures as of March 31, 2015 is reflected in the following table in addition to the principal and interest converted since inception and the number of common shares issued upon conversion.
 
 
 
 
Outstanding
principal and
accrued interest
at March 31,
2015
 
 
Principal and
accrued interest
converted since
inception
 
Common
Shares
issued
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Debentures
 
$
40,248
 
$
12,577
 
2,754,770
 
Schedule of Activities of Compound Embedded Derivative [Table Text Block]
The following table reflects the face value of the instruments, their amortized carrying value and the fair value of the separately-recognized compound embedded derivative, as well the number of common shares into which the instruments are convertible as of March 31, 2015 and December 31, 2014:
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Face
 
Carrying
 
Embedded
Conversion
 
Common
Stock
 
 
 
Value
 
Value
 
Feature
 
Shares
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
$
4,317
 
$
4,317
 
$
1
 
 
44,505,155
 
Series D Preferred Stock
 
 
348
 
 
348
 
 
--
 
 
3,588,660
 
Total
 
$
4,665
 
$
4,665
 
$
1
 
 
48,093,815
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Face
 
Carrying
 
Embedded
Conversion
 
Common
Stock
 
 
 
Value
 
Value
 
Feature
 
Shares
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
$
4,332
 
$
4,332
 
$
5
 
 
44,659,794
 
Series D Preferred Stock
 
 
348
 
 
348
 
 
--
 
 
3,588,660
 
Total
 
$
4,680
 
$
4,680
 
$
5
 
 
48,248,454
 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
Gain (loss) from change in fair value of derivative liability – Series C and D Preferred Stock and debentures
 
 
 
Three months ended March 31,
 
 
 
2015
 
2014
 
 
 
(in thousands)
 
Series C Preferred Stock
 
$
4
 
$
128
 
Series D Preferred Stock
 
 
1
 
 
9
 
 
 
 
 
 
 
 
 
Gain/(loss) from change in fair value of derivative liability
 
$
5
 
$
137
 
Schedule of Hybrid Financial Instrument Disclosure [Table Text Block]
The following table reflects the face value of the financial instruments, the fair value of the hybrid financial instrument and the number of common shares into which the instruments are convertible as of March 31, 2015 and December 31, 2014.
 
March 31, 2015
 
 
 
 
 
 
 
Common
 
 
 
Face
 
Fair
 
Stock
 
 
 
Value
 
Value
 
Shares
 
 
 
(in thousands)
 
Debentures:
 
 
 
 
 
 
 
 
 
 
2006
 
$
1,962
 
$
2,102
 
 
24,204,635
 
2007
 
 
812
 
 
1,034
 
 
11,677,185
 
2008
 
 
1,925
 
 
2,028
 
 
22,883,750
 
2009
 
 
--
 
 
30
 
 
331,733
 
2011
 
 
794
 
 
849
 
 
9,780,037
 
2012
 
 
972
 
 
1,155
 
 
13,124,733
 
2013
 
 
29,211
 
 
31,501
 
 
358,502,804
 
2014
 
 
150
 
 
152
 
 
1,752,311
 
Total
 
$
35,826
 
$
38,851
 
 
442,257,188
 
 
December 31, 2014
 
 
 
 
 
 
 
Common
 
 
 
Face
 
Fair
 
Stock
 
 
 
Value
 
Value
 
Shares
 
 
 
(in thousands)
 
Debentures:
 
 
 
 
 
 
 
 
 
 
2006
 
$
1,961
 
$
2,019
 
 
23,871,436
 
2007
 
 
814
 
 
1,000
 
 
11,549,397
 
2008
 
 
1,925
 
 
1,949
 
 
22,598,665
 
2009
 
 
7
 
 
46
 
 
517,119
 
2011
 
 
785
 
 
800
 
 
9,469,332
 
2012
 
 
972
 
 
1,111
 
 
12,926,448
 
2013
 
 
29,211
 
 
30,297
 
 
354,041,487
 
2014
 
 
170
 
 
162
 
 
1,930,434
 
Total
 
$
35,845
 
$
37,384
 
 
436,904,318
 
Schedule of Fair Value Hybrid Financial Instrument Disclosure [Table Text Block]
Gain (loss) from change in fair value of hybrid financial instruments
 
 
 
Three months ended
March 31,
 
 
 
2015
 
2014
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
2006
 
$
(83)
 
$
(33)
 
2007
 
 
(34)
 
 
(417)
 
2008
 
 
(81)
 
 
7
 
2009
 
 
--
 
 
(4)
 
2010
 
 
--
 
 
--
 
2011
 
 
(34)
 
 
(12)
 
2012
 
 
(41)
 
 
379
 
2013
 
 
(1,236)
 
 
(465)
 
2014
 
 
(6)
 
 
--
 
 
 
 
(1,515)
 
 
(545)
 
Less: Day-one loss from debenture financings
 
 
-
 
 
-
 
Gain (loss) from changes in fair value of hybrid instruments
 
$
(1,515)
 
$
(545)
 
Schedule of Warrants Embedded Warrants Fair Value Outstanding and Anti Dilutive Adjustment Disclosure [Table Text Block]
Warrants – The following table summarizes the warrants outstanding, their fair value and their exercise price after adjustment for anti-dilution provisions:
 
 
 
 
 
 
March 31, 2015
 
December 31, 2014
 
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
 
 
 
 
 
Adjusted
 
 
 
 
 
 
 
 
 
Expiration
 
Exercise
 
 
 
 
Fair
 
Exercise
 
 
 
 
Fair
 
 
 
Year
 
Price ($)
 
Warrants
 
Value
 
Price ($)
 
Warrants
 
Value
 
 
 
 
 
 
(in thousands)
 
 
 
 
(in thousands)
 
Warrants issued with preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series D
Preferred
Stock
 
 
2017
 
 
0.001500
 
 
5,825
 
$
1
 
 
.000100
 
 
5,825
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued with
debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
 
 
2015
 
 
0.001500
 
 
15,872
 
 
1
 
 
0.000100
 
 
15,872
 
 
1
 
2010
 
 
2015
 
 
0.001500
 
 
5,423
 
 
1
 
 
0.000100
 
 
5,423
 
 
1
 
2011
 
 
2016
 
 
0.001500
 
 
3,883
 
 
0
 
 
0.000100
 
 
3,884
 
 
0
 
2012
 
 
2017
 
 
0.001500
 
 
2,330
 
 
0
 
 
0.000100
 
 
2,330
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
33,333
 
$
3
 
 
 
 
 
33,333
 
$
2
 
Schedule of Changes in Fair Value of Warrants [Table Text Block]
Gain (loss) from change in fair value of derivative liability warrants
 
 
 
Three months ended
March 31,
 
 
 
2015
 
2014
 
 
 
(in thousands)
 
Warrants issued with preferred stock:
 
 
 
 
 
 
 
Series D Preferred Stock
 
$
--
 
$
66
 
 
 
 
 
 
 
 
 
Warrants issued with debentures:
 
 
 
 
 
 
 
2007
 
 
--
 
 
--
 
2008
 
 
(1)
 
 
177
 
2010
 
 
--
 
 
61
 
2011
 
 
--
 
 
43
 
2012
 
 
--
 
 
26
 
Total
 
$
(1)
 
$
373
 
Schedule of Reconciliation Changes in Fair Value of Financial Instruments and Hybrid Instruments Carried at Fair Value [Table Text Block]
The following represents a reconciliation of the changes in fair value of financial instruments measured at fair value using Level 3 inputs and changes in the fair value of hybrid instruments carried at fair value during the three months ended March 31, 2015 (in thousands):
 
 
 
Compound
 
 
 
 
 
 
 
 
 
 
 
 
Embedded
 
Warrant
 
Hybrid
 
 
 
 
 
 
Derivatives
 
Derivatives
 
Instruments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, December 31, 2014:
 
$
6
 
$
2
 
$
37,384
 
$
37,392
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Compound embedded derivatives
 
 
(5)
 
 
--
 
 
--
 
 
(5)
 
Warrant derivatives
 
 
--
 
 
1
 
 
--
 
 
1
 
Hybrid instruments
 
 
--
 
 
--
 
 
1,515
 
 
1,515
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversions:
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
 
--
 
 
--
 
 
--
 
 
--
 
August 24, 2006 financing
 
 
--
 
 
--
 
 
(12)
 
 
(12)
 
December 29, 2006 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
March 27, 2007 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
October 28, 2008 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
August 14, 2009 financing
 
 
--
 
 
--
 
 
(16)
 
 
(16)
 
February 8, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
March 11, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
April 13, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
May 31, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
June 28, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
December 8, 2011 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
July 1, 2013 financing
 
 
--
 
 
--
 
 
--
 
 
--
 
Sep 15, 2014 financing
 
 
--
 
 
--
 
 
(20)
 
 
(20)
 
Ending balance, March 31, 2015
 
$
1
 
$
3
 
$
38,851
 
$
38,855