XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net income $ (2,467)us-gaap_NetIncomeLoss $ 28,462us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 271us-gaap_DepreciationDepletionAndAmortization 410us-gaap_DepreciationDepletionAndAmortization
Gain on extinguishment of debt (4,247)us-gaap_GainsLossesOnExtinguishmentOfDebt (53)us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss (gain) from change in fair value of hybrid financial instruments 4,173us-gaap_UnrealizedGainLossOnHybridInstrumentNet (21,809)us-gaap_UnrealizedGainLossOnHybridInstrumentNet
Gain from change in fair value of derivative liability - warrants (618)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (3,067)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Gain from change in fair value of derivative liability - Series C and D preferred stock and debentures (289)us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet (1,841)us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
Impairment loss on goodwill 3,418us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Deferred taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit (706)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 0us-gaap_ShareBasedCompensation 1us-gaap_ShareBasedCompensation
Loss on liquidation of foreign investment 102us-gaap_GainLossOnInvestments 0us-gaap_GainLossOnInvestments
Changes in operating assets and liabilities:    
Accounts receivable 81us-gaap_IncreaseDecreaseInAccountsReceivable (68)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets 58us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 84us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 241us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (331)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue and other current liabilities (1,101)neom_Increasedecreaseindeferredrevenueandothercurrentliabilities (1,481)neom_Increasedecreaseindeferredrevenueandothercurrentliabilities
Net cash used in operating activities (378)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (399)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities:    
Net cash provided by investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities:    
Borrowings under short-term notes payable 242us-gaap_ProceedsFromShortTermDebt 110us-gaap_ProceedsFromShortTermDebt
Payments on short-term notes payable (56)us-gaap_RepaymentsOfShortTermDebt (54)us-gaap_RepaymentsOfShortTermDebt
Net cash provided by financing activities 186us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 56us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (192)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (344)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 267us-gaap_CashAndCashEquivalentsAtCarryingValue 611us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 75us-gaap_CashAndCashEquivalentsAtCarryingValue 267us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 0us-gaap_InterestPaid 5us-gaap_InterestPaid
Income taxes paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Convertible Debt [Member]    
Non-cash Investing and Financing Activities:    
Securities converted to common stock 794us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_ShortTermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
4,959us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_ShortTermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Deemed dividend on securities conversion 0neom_DeemedDividendOnConversion
/ us-gaap_ShortTermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
726neom_DeemedDividendOnConversion
/ us-gaap_ShortTermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Series C Preferred Stock [Member]    
Non-cash Investing and Financing Activities:    
Securities converted to common stock 484us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
51us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Deemed dividend on securities conversion 0neom_DeemedDividendOnConversion
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
16neom_DeemedDividendOnConversion
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Series D Preferred Stock [Member]    
Non-cash Investing and Financing Activities:    
Securities converted to common stock $ 0us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
$ 0us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember