XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 3,512us-gaap_SalesRevenueNet $ 5,024us-gaap_SalesRevenueNet
Cost of revenues (628)us-gaap_CostOfGoodsAndServicesSold (731)us-gaap_CostOfGoodsAndServicesSold
Gross profit 2,884us-gaap_GrossProfit 4,293us-gaap_GrossProfit
Operating expenses:    
Sales and marketing expenses (101)us-gaap_SellingAndMarketingExpense (286)us-gaap_SellingAndMarketingExpense
General and administrative expenses (2,321)us-gaap_GeneralAndAdministrativeExpense (2,549)us-gaap_GeneralAndAdministrativeExpense
Research and development costs (390)us-gaap_ResearchAndDevelopmentExpense (717)us-gaap_ResearchAndDevelopmentExpense
Charge for goodwill impairment (3,418)us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Other operating income 0us-gaap_OtherOperatingIncome 229us-gaap_OtherOperatingIncome
Total operating expenses (6,230)us-gaap_OperatingExpenses (3,323)us-gaap_OperatingExpenses
Income (loss) from operations (3,346)us-gaap_OperatingIncomeLoss 970us-gaap_OperatingIncomeLoss
Other income (expense):    
Gain (loss) from change in fair value of hybrid financial instruments (4,173)us-gaap_UnrealizedGainLossOnHybridInstrumentNet 21,809us-gaap_UnrealizedGainLossOnHybridInstrumentNet
Gain (losses) on derivative liability - warrants 618us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 3,067us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Gain from change in fair value of derivative liability - Series C and D preferred stock and debentures 289us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet 1,841us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
Gain on extinguishment of debt 4,247us-gaap_GainsLossesOnExtinguishmentOfDebt 53us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on liquidation of investment in foreign subsidiary (102)us-gaap_GainLossOnInvestments 0us-gaap_GainLossOnInvestments
Interest income, net 0us-gaap_InterestIncomeExpenseNonoperatingNet 16us-gaap_InterestIncomeExpenseNonoperatingNet
Total other expense 879us-gaap_OtherNonoperatingIncomeExpense 26,786us-gaap_OtherNonoperatingIncomeExpense
Net income (loss) before taxes (2,467)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 27,756us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 0us-gaap_IncomeTaxExpenseBenefit 706us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (2,467)us-gaap_NetIncomeLoss 28,462us-gaap_NetIncomeLoss
Deemed dividends on convertible preferred stock 0us-gaap_RedeemablePreferredStockDividends (16)us-gaap_RedeemablePreferredStockDividends
Deemed dividends on convertible debentures 0us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities (726)us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities
Net income/(loss) available to common shareholders (2,467)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 27,720us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Comprehensive income (loss):    
Net income (2,467)us-gaap_NetIncomeLoss 28,462us-gaap_NetIncomeLoss
Foreign currency translation adjustment 0us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 133us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Comprehensive income (loss) $ (2,467)us-gaap_ComprehensiveIncomeNetOfTax $ 28,595us-gaap_ComprehensiveIncomeNetOfTax
Net income per common share, basic and diluted:    
Basic (in dollars per share) $ 0.00us-gaap_EarningsPerShareBasic $ 0.10us-gaap_EarningsPerShareBasic
Fully diluted (in dollars per share) $ 0.00us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted
Weighted average number of common shares:    
Basic (in shares) 1,585,816,122us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 274,625,840us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Fully diluted (in shares) 1,585,816,122us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 274,625,840us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding