XML 45 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2014
Accounting Policies [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
as filed on our Form 10-K/A on September 19, 2014, we also restated our December 31, 2013 Balance Sheet as it pertains to the Fair Value of our Warrants, Preferred Series C & D and Convertible Debentures to amounts as stated below from how they were reported as of December 31, 2013 in our 10-K (in thousands): 
 
 
 
December 31, 2013
(as previously reported)
 
Adjustments
 
December 31, 2013
(Restated)
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Financial Instruments – warrants
 
$
684
 
$
(64)
 
$
620
 
Derivative Financial Instruments – Series C and D PS and DP
 
$
23,606
 
$
(23,310)
 
$
296
 
Debentures payable – carried at fair value
 
$
257,451
 
$
(219,201)
 
$
38,250
 
Total Liabilities
 
$
284,576
 
$
(242,575)
 
$
42,001
 
Accumulated Deficit
 
$
(479,485)
 
$
242,575
 
$
(236,910)
 
Total shareholders’ deficit
 
$
(284,435)
 
$
242,575
 
$
(41,860)
 
Schedule of Derivative Instruments [Table Text Block]
The tables below reflect the changes in restating the derivative liabilities for the three months and nine months ended September 30, 2013:
 
Derivative Liability Restatement for the 3 months ended September 30, 2013 (in thousands):
 
 
 
3 Mos. September 30,
2013
(as previously reported)
 
Adjustments
 
3 Mos. September 30,
2013
(as Restated)
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of hybrid financial instruments
 
$
(24,165)
 
$
28,660
 
$
4,495
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – warrants
 
$
92
 
$
(2)
 
$
90
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – Series C & D
 
$
(2,620)
 
$
2,651
 
$
31
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(26,200)
 
$
31,309
 
$
5,109
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to shareholders
 
$
(26,245)
 
$
31,309
 
$
5,064
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
(26,200)
 
$
31,309
 
$
5,109
 
 
Derivative Liability Restatement for the 9 months ended September 30, 2013 (in thousands):
 
 
 
9 Mos. September 30,
2013
(as previously reported)
 
Adjustments
 
9 Mos. September 30,
2013
(as Restated)
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of hybrid financial instruments
 
$
(46,959)
 
$
75,508
 
$
28,549
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – warrants
 
$
3,503
 
$
11
 
$
3,514
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – Series C & D
 
$
(4,769)
 
$
6,798
 
$
2,029
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(47,534)
 
$
82,317
 
$
34,783
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to shareholders
 
$
(48,276)
 
$
82,317
 
$
34,041
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
(47,667)
 
$
82,583
 
$
34,916
 
Schedule of Derivative Instruments in Statement of Cash Flows, Fair Value [Table Text Block]
Statement of Cash Flows for the 9 months ended September 30, 2013 (in thousands):
 
 
 
9 Mos. September 30,
2013
(as previously reported)
 
Adjustments
 
9 Mos. September 30,
2013
(as Restated)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(47,534)
 
$
82,317
 
$
34,783
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of hybrid financial instruments
 
$
(46,959)
 
$
75,508
 
$
28,549
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – warrants
 
$
3,503
 
$
11
 
$
3,514
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from change in fair value of derivative liability – Series C & D
 
$
(4,769)
 
$
6,798
 
$
2,029
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
$
(536)
 
$
-
 
$
(536)
 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The components of basic and diluted income (loss) per share attributable to NeoMedia Technologies, Inc. common stock shareholders were as follows (in thousands, except share and per share data):
 
 
 
Three Months Ended
 September 30,
 
Nine Months Ended
 September 30,
 
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
(restated)
 
 
 
 
(restated)
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
 
$
(1,088)
 
$
5,064
 
$
2,500
 
$
34,041
 
Effect of dilutive securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Hybrid financial instruments
 
 
-
 
 
261
 
 
-
 
 
24,314
 
Derivative liability - warrants
 
 
-
 
 
90
 
 
-
 
 
3,514
 
Derivative liability - Series C and D preferred stock and debentures
 
 
-
 
 
31
 
 
-
 
 
2,029
 
Numerator for diluted income (loss) per common share
 
$
(1,088)
 
$
5,446
 
$
2,500
 
$
63,898
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used to compute basic income (loss) per common share
 
 
1,357,349,653
 
 
4,984,827,279
 
 
810,443,147
 
 
3,823,483,604
 
Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Hybrid financial instruments
 
 
-
 
 
32,949,714
 
 
32,949,714
 
 
32,949,714
 
Derivative liability - warrants
 
 
-
 
 
2,083,292
 
 
2,083,292
 
 
2,083,292
 
Derivative liability - Series C and D preferred stock and debentures
 
 
-
 
 
3,398,694
 
 
3,398,694
 
 
3,398,694
 
Denominator for diluted income (loss) per common share
 
 
1,357,349,653
 
 
5,023,258,979
 
 
848,874,847
 
 
3,861,915,304
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) per common share
 
$
.00
 
$
0.00
 
$
0.00
 
$
0.00
 
Diluted income (loss) per common share
 
$
.00
 
$
0.00
 
$
0.00
 
$
0.00