XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financing (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Significant Terms Debentures for Entire Hybrid Instrument [Table Text Block]
The follwoing table summarizes the significant terms of each of the debentures for which the entire hybrid instrument is recorded at fair value as of September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
Conversion Price – Lower of Fixed
Price or Percentage of VWAP for
Look-back period
 
 
 
 
 
 
 
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
 
Debenture
 
Face
 
Interest
 
 
 
Fixed
 
Adjusted
 
 
 
 
Look-back
 
Issuance Year
 
Amount
 
Rate
 
 
 
Price
 
Price
 
%
 
 
Period
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
$
2,263
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2007
 
 
1,150
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2008
 
 
1,216
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2009
 
 
172
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2011
 
 
864
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2012
 
 
612
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2013
 
 
22,344
 
9.5
%
 
$
2.00
 
$
0.00018
 
90
%
 
125 Days
 
2013
 
 
12,299
 
-
 
 
$
2.00
 
$
0.00019
 
95
%
 
125 Days
 
Total
 
$
40,920
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Number of Shares Issued Convertible Preferred Stock [Table Text Block]
The following table provides a summary of the preferred stock conversions that have occurred since inception and the number of common shares issued upon conversion.
 
 
 
Preferred
shares
 
Preferred
shares
 
Preferred
shares
 
Common
shares
 
 
 
issued
 
converted
 
remaining
 
issued
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
22
 
17
 
5
 
314,619
 
Series D Preferred Stock
 
25
 
22
 
3
 
245,162
 
Schedule of Debt Conversions [Table Text Block]
The outstanding principal and accrued interest for the debentures as of September 30, 2013 is reflected in the following table in addition to the principal and interest converted since inception and the number of common shares issued upon conversion.
 
 
 
Outstanding
principal and
accrued interest
at September
30, 2013
 
Principal and
accrued interest
converted since
inception
 
Common
Shares
issued
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Debentures
 
$
43,665
 
$
11,747
 
4,403,415
 
Schedule of Activities of Compound Embedded Derivative [Table Text Block]
The following table reflects the face value of the instruments, their amortized carrying value and the fair value of the separately-recognized compound embedded derivative, as well the number of common shares into which the instruments are convertible as of September 30, 2013 and December 31, 2012.
 
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Face
 
Carrying
 
Embedded
Conversion
 
Common
Stock
 
 
 
Value
 
Value
 
Feature
 
Shares
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
$
4,816
 
$
4,816
 
$
6,440
 
24,823,015
 
Series D Preferred Stock
 
 
348
 
 
348
 
 
465
 
1,794,330
 
Total
 
$
5,164
 
$
5,164
 
$
6,905
 
26,617,345
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
Embedded
 
Common
 
 
 
Face
 
Carrying
 
Accrued
 
Conversion
 
Stock
 
 
 
Value
 
Value
 
Interest
 
Feature
 
Shares
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
$
4,840
 
$
4,840
 
$
-
 
$
1,988
 
923,953
 
Series D Preferred Stock
 
 
348
 
 
348
 
 
-
 
 
143
 
66,457
 
Total
 
$
5,188
 
$
5,188
 
$
-
 
$
2,131
 
990,410
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
$
53
 
$
53
 
$
7
 
 
16
 
11,871
 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
Gain (loss) from change in fair value of derivative liability – Series C and D Preferred Stock and debentures
 
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
(in thousands)
 
Series C Preferred Stock
 
$
(2,473)
 
$
918
 
$
(4,462)
 
$
(2,284)
 
Series D Preferred Stock
 
 
(178)
 
 
44
 
 
(322)
 
 
(1,302)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
 
31
 
 
74
 
 
15
 
 
(2,996)
 
2008
 
 
-
 
 
-
 
 
-
 
 
(1,350)
 
2009
 
 
-
 
 
-
 
 
-
 
 
(486)
 
2010
 
 
-
 
 
-
 
 
-
 
 
(34)
 
2011
 
 
-
 
 
-
 
 
-
 
 
(4,825)
 
2012
 
 
-
 
 
-
 
 
-
 
 
15
 
Gain (loss) from change in fair value of derivative liability
 
$
(2,620)
 
$
1,036
 
$
(4,769)
 
$
(13,262)
 
Schedule of Hybrid Financial Instrument Disclosure [Table Text Block]
The following table reflects the face value of the financial instruments, the fair value of the hybrid financial instrument and the number of common shares into which the instruments are convertible as of September 30, 2013 and December 31, 2012.
 
September 30, 2013
 
 
 
 
 
 
 
Common
 
 
 
Face
 
Fair
 
Stock
 
 
 
Value
 
Value
 
Shares
 
 
 
(in thousands)
 
Debentures:
 
 
 
 
 
 
 
 
 
2006
 
$
2,263
 
$
7,858
 
17,386,106
 
2007
 
 
1,150
 
 
3,001
 
6,707,442
 
2008
 
 
1,216
 
 
5,234
 
11,511,771
 
2009
 
 
172
 
 
876
 
1,919,461
 
2011
 
 
864
 
 
2,557
 
5,687,898
 
2012
 
 
612
 
 
1,786
 
3,974,950
 
2013
 
 
34,643
 
 
85,706
 
191,799,671
 
Total
 
$
40,920
 
$
107,018
 
238,987,299
 
 
December 31, 2012
 
 
 
 
 
 
 
Common
 
 
 
Face
 
Fair
 
Stock
 
 
 
Value
 
Value
 
Shares
 
 
 
(in thousands)
 
Debentures:
 
 
 
 
 
 
 
 
 
2006
 
$
6,180
 
$
14,758
 
5,196,283
 
2007
 
 
6,856
 
 
17,172
 
6,098,480
 
2008
 
 
6,468
 
 
15,492
 
5,487,497
 
2009
 
 
1,644
 
 
3,565
 
1,243,390
 
2010
 
 
3,806
 
 
7,178
 
2,512,724
 
2011
 
 
1,954
 
 
3,080
 
1,084,237
 
2012
 
 
1,979
 
 
3,047
 
1,073,527
 
Total
 
$
28,887
 
$
64,292
 
22,696,138
 
Schedule of Fair Value Hybrid Financial Instrument Disclosure [Table Text Block]
Gain (loss) from change in fair value of hybrid financial instruments
 
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
$
11,069
 
$
902
 
$
5,754
 
$
2,637
 
2007
 
 
19,420
 
 
1,994
 
 
13,929
 
 
1,005
 
2008
 
 
16,569
 
 
1,914
 
 
9,930
 
 
5,465
 
2009
 
 
2,672
 
 
477
 
 
1,391
 
 
912
 
2010
 
 
9,693
 
 
799
 
 
7,178
 
 
1,695
 
2011
 
 
635
 
 
155
 
 
42
 
 
666
 
2012
 
 
1,483
 
 
427
 
 
523
 
 
740
 
2013
 
 
(85,706)
 
 
-
 
 
(85,706)
 
 
-
 
 
 
 
(24,165)
 
 
6,668
 
 
(46,959)
 
 
13,120
 
Less: Day-one loss from debenture financings
 
 
-
 
 
(315)
 
 
-
 
 
(1,162)
 
Gain (loss) from changes in fair value of hybrid instruments
 
$
(24,165 )
 
$
6,353
 
$
(46,959 )
 
$
11,958
 
Schedule of Warrants Embedded Warrants Fair Value Outstanding and Anti-Dilutive Adjustment Disclosure [Table Text Block]
Warrants – The following table summarizes the warrants outstanding, their fair value and their exercise price after adjustment for anti-dilution provisions:
 
 
 
 
 
September 30, 2013
 
December 31, 2012
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
 
Anti-
Dilution
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
 
 
 
 
Adjusted
 
 
 
 
 
 
 
 
Expiration
 
Exercise
 
 
 
 
Fair
 
Exercise
 
 
 
 
Fair
 
 
 
Year
 
Price
 
Warrants
 
 
Value
 
Price
 
Warrants
 
 
Value
 
 
 
 
 
(in thousands)
 
(in thousands)
 
Warrants issued with preferred stock:
 
 
 
 
 
 
 
Series D Preferred Stock
 
2017
 
0.000100
 
87,368
 
$
33
 
0.00684
 
328,947
 
$
709
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued with debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
 
2015
 
0.000100
 
238,079
 
 
86
 
0.00684
 
896,382
 
 
1,691
 
2010
 
2015
 
0.000100
 
81,350
 
 
30
 
0.00684
 
306,287
 
 
571
 
2011
 
2016
 
0.000100
 
58,246
 
 
23
 
0.00684
 
219,298
 
 
453
 
2012
 
2017
 
0.000100
 
34,947
 
 
12
 
0.00684
 
131,579
 
 
263
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
499,990
 
$
184
 
 
 
1,882,493
 
$
3,687
 
Schedule of Changes in Fair Value of Warrants [Table Text Block]
The changes in the fair value of the warrants were as follows:
 
Gain (loss) from change in fair value of derivative liability- warrants
 
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
(in thousands)
 
Warrants issued with preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
Series D Preferred Stock
 
$
16
 
$
847
 
$
675
 
$
795
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued with debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
2007
 
 
-
 
 
492
 
 
-
 
 
1,511
 
2008
 
 
44
 
 
2,107
 
 
1,605
 
 
2,657
 
2010
 
 
15
 
 
718
 
 
543
 
 
901
 
2011
 
 
11
 
 
565
 
 
431
 
 
566
 
2012
 
 
6
 
 
168
 
 
249
 
 
(612)
 
Total
 
$
92
 
$
4,897
 
$
3,503
 
$
5,818
 
Schedule of Reconciliation Changes in Fair Value of Financial Instruments and Hybrid Instruments Carried at Fair Value [Table Text Block]
The following represents a reconciliation of the changes in fair value of financial instruments measured at fair value using Level 3 inputs and changes in the fair value of hybrid instruments carried at fair value during the nine months ended September 30, 2013:
 
 
 
Compound
 
 
 
 
 
 
 
 
 
 
 
 
Embedded
 
Warrant
 
Hybrid
 
 
 
 
 
 
Derivatives
 
Derivatives
 
Instruments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, December 31, 2012:
 
$
2,147
 
$
3,687
 
$
64,292
 
$
70,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Compound embedded derivatives
 
 
4,768
 
 
-
 
 
-
 
 
4,768
 
Warrant derivatives
 
 
-
 
 
(3,503)
 
 
-
 
 
(3,503)
 
Hybrid instruments
 
 
-
 
 
-
 
 
46,959
 
 
46,959
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversions:
 
 
 
 
 
 
 
 
 
 
 
 
 
Series C Preferred Stock
 
 
(10)
 
 
-
 
 
-
 
 
(10)
 
August 24, 2006 financing
 
 
-
 
 
-
 
 
(644)
 
 
(644)
 
December 29, 2006 financing
 
 
-
 
 
-
 
 
(503)
 
 
(503)
 
March 27, 2007 financing
 
 
-
 
 
-
 
 
(242)
 
 
(242)
 
April 11, 2008 financing
 
 
-
 
 
-
 
 
(71)
 
 
(71)
 
July 29, 2008 financing
 
 
-
 
 
-
 
 
(234)
 
 
(234)
 
October 18, 2008 financing
 
 
-
 
 
-
 
 
(23)
 
 
(23)
 
July 15, 2009 financing
 
 
-
 
 
-
 
 
(823)
 
 
(823)
 
August 14, 2009 financing
 
 
-
 
 
-
 
 
(475)
 
 
(475)
 
February 8, 2011 financing
 
 
-
 
 
-
 
 
(28)
 
 
(28)
 
April 13, 2011 financing
 
 
-
 
 
-
 
 
(199)
 
 
(199)
 
October 25, 2011 financing
 
 
-
 
 
-
 
 
(37)
 
 
(37)
 
December 8, 2011 financing
 
 
-
 
 
-
 
 
(217)
 
 
(217)
 
February 6, 2012 financing
 
 
-
 
 
-
 
 
(29)
 
 
(29)
 
March 26, 2012 financing
 
 
-
 
 
-
 
 
(141)
 
 
(141)
 
June 1, 2012 financing
 
 
-
 
 
-
 
 
(567)
 
 
(567)
 
Ending balance, September 30, 2013
 
$
6,905
 
$
184
 
$
107,018
 
$
114,107