XML 12 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenue $ 1,667 $ 461 $ 2,269 $ 1,187
Cost of revenues 269 6 300 28
Gross profit 1,398 455 1,969 1,159
Sales and marketing expenses 47 215 108 420
General and administrative expenses 665 913 1,471 1,913
Research and development costs 172 259 384 593
Operating income (loss) 514 (932) 6 (1,767)
Loss on extinguishment of debt 0 (27,479) 0 (27,479)
Gain/(loss) from change in fair value of hybrid financial instruments (29,569) 36,773 (22,795) 5,603
Gain/(loss) from change in fair value of derivative liability - warrants 289 42,409 3,411 921
Gain/(loss) from change in fair value of derivative liability - Series C and D preferred stock and debentures (1,849) 75,351 (2,149) (14,298)
Other Income 227 0 227 0
Interest (expense) / income 16 (2,003) 16 (4,395)
Net income (loss) available to common shareholders (30,372) 124,119 (21,284) (41,415)
Comprehensive income (loss):        
Net income (loss) (30,372) 124,119 (21,284) (41,415)
Other comprehensive gain/(loss) - investment in GmbH and foreign currency adjustment (223) (8) (334) (15)
Comprehensive income (loss): $ (30,595) $ 124,111 $ (21,618) $ (41,430)
Net income (loss) per share, basic and diluted:        
Basic (in dollars per share) $ (0.007) $ 0.11 $ (0.007) $ (0.13)
Fully diluted (in dollars per share) $ (0.007) $ 0 $ (0.007) $ (0.13)
Weighted average number of common shares:        
Basic (in shares) 4,057,691,643 1,148,526,738 3,230,324,614 326,414,797
Fully diluted (in shares) 4,057,691,643 8,113,106,249 3,230,324,614 326,414,797