XML 23 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing (Details 4) (USD $)
In Thousands, except Share data, unless otherwise specified
1 Months Ended
Jul. 20, 2012
Sep. 30, 2012
Dec. 31, 2011
Gross proceeds $ 450    
Structuring and due diligence fee (25)    
Net Proceeds From Derivative Instrument 425    
Hybrid instrument (732)    
Derivative warrants (8)    
Day one derivative loss 315    
Convertible Debt Total $ (425)    
Warrant shares issued (in thousands) 1,000 1,882,493 1,601,629
Initial exercise price of warrants $ 0.1500    
Warrant valuation inputs:      
Anti-dilution adjusted exercise price $ 0.0080    
Expected life 5 years    
Estimated volatility 174.00%    
Risk free rate of return 0.28%    
Dividend yield 0    
Hybrid instrument valuation inputs:      
Conversion price $ 0.006840    
Equivalent volatility 176.00%    
Equivalent interest risk 14.00%    
Equivalent credit risk 7.21%