XML 56 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation
9 Months Ended
Sep. 30, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

Note 4 – Stock-Based Compensation

 

A summary of the transactions and status of our granted, vested and exercisable options during the nine months ended September 30, 2012 follows:

 

                      Weighted-  
                      Average  
          Weighted-           Contractual  
          Average     Aggregate     Life  
          Exercise     Intrinsic     Remaining  
    Shares     Price     Value     in Years  
    (in thousands)           (in thousands)        
Outstanding at December 31, 2011     1,127     $ 0.02                  
Granted     275     $ 0.01                  
Exercised     -     $ -                  
Forfeited     (162 )   $ 0.03                  
Outstanding at September 30, 2012     1,240     $ 0.02     $ -       9.0  
Exercisable at September 30, 2012     700     $ 0.02     $ -       8.7  

 

A summary of the status of our non-vested options as of September 30, 2012 and changes during the nine months ended is presented below:

 

          Weighted  
          Average  
          Grant Date  
Nonvested Shares   Shares     Fair Value  
    (in thousands)        
Nonvested at December 31, 2011     657     $ 0.01  
Granted     275     $ 0.01  
Vested     (230 )   $ 0.04  
Forfeited     (162 )   $ 0.03  
Nonvested at September 30, 2012     540     $ 0.01  

 

The following table summarizes information about our stock options outstanding at September 30, 2012:

 

Options Outstanding   Options Exercisable  
Exercise Prices   Number of Shares     Weighted-
Average
Remaining
Life
    Weighted-
Average Exercise
Price
    Number of Shares     Weighted-
Average
Exercise Price
 
    (in thousands)     (in years)           (in thousands)        
                               
$0.008     200       9.9       0.008       12       0.008  
$0.01     50       9.6       0.01       6       0.01  
$0.014 to $0.03     880       9.0     $ 0.02       594     $ 0.02  
$0.05     100       8.7     $ 0.05       83     $ 0.05  
$0.14     10       8.4     $ 0.14       5     $ 0.14  
      1,240       8.9     $ 0.02       700     $ 0.02  

 

There were no stock options exercised during the three and nine months ended September 30, 2012. 

 

On April 2, 2012 and April 25, 2012, the Board approved and issued two option agreements for a total of 25,000 shares and 50,000 shares, respectively, of our common stock from our 2011 Stock Incentive Plan at an exercise price of $0.03 per share and $0.01 per share, respectively. Each of these grantees’ options vest over four years from the grant date.

 

On July 23, 2012, the Board approved the issuance, under our 2011 Stock Incentive Plan, of four option agreements (each for 25,000 shares of our common stock) to each member of the Board of Directors, at an exercise price of $0.008 per share. Each of these grantees’ options vest over four years from the date of grant.

 

On August 27, 2012, our Chief Financial Officer received a stock option grant of 100,000 shares at an exercise price of $0.008 per share. The options vest over four years from the date of grant.

 

We used the following assumptions to value the stock options granted during the nine months ended September 30, 2012:

 

    September 30,  
    2012  
Volatility     156%-169%  
Expected dividends     -  
Expected term (in years)     5.79  
Risk-free rate     2.7%-2.89%  

 

Total stock-based compensation expense recorded in the statement of operations was $1,000 and $7,000 for the three months ended September 30, 2012 and 2011, respectively and $15,000 and $14,000 for the nine months ended September 30, 2012 and 2011, respectively.