XML 18 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing (Details 4) (USD $)
In Thousands, except Per Share data, unless otherwise specified
0 Months Ended
Jun. 01, 2012
Apr. 26, 2012
Jun. 30, 2012
Dec. 31, 2011
Gross proceeds $ 450 $ 450    
Structuring and due diligence fee: Direct expenses (25) (25)    
Net Proceeds From Derivative Instrument 425 425    
Derivative warrants (9) (11)    
Day one derivative loss 383 464    
Convertible Debt Total $ (425) $ (425)    
Warrant shares issued (in thousands) 1,000 1,000 1,996,665 1,601,629
Initial exercise price of warrants $ 0.1500 $ 0.1500    
Warrant valuation inputs:        
Anti-dilution adjusted exercise price $ 0.0093 $ 0.0117    
Expected life 5 years 5 years    
Estimated volatility 179.00% 178.00%    
Risk free rate of return 0.32% 0.36%    
Dividend yield 0 0    
Hybrid instrument valuation inputs        
Conversion price $ 0.009300 $ 0.007125    
Equivalent volatility 178.00% 247.00%    
Equivalent interest risk 14.00% 14.00%    
Equivalent credit risk 7.18% 7.20%