XML 23 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Stock-Based Compensation
9 Months Ended
Sep. 30, 2011
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] 
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 4 – Stock-Based Compensation
 
A total of 1,022,605 stock options were issued to employees during the nine months ended September 30, 2011, exercisable at strike prices ranging from $0.017 to $0.14 per share.
 
Total stock-based compensation expense recorded in the statement of operations was $6,000 and $40,200 for the three months ended September 30, 2011 and 2010 and $58,000 and $137,700 for the nine months ended September 30, 2011 and 2010, respectively.
 
We used the following assumptions to value the stock options granted during the nine months ended September 30, 2011 and 2010:
 
 
Nine Months Ended September 30,
 
2011
 
2010
Volatility
148%-210%
 
145%-210%
Expected dividends
-
 
 -
Expected term (in years)
5.77
 
6.5
Risk-free rate
0.90%-2.89%
 
1.85%-2.68%
 
 
 
 
A summary of the transactions and status of our granted, vested and exercisable options during the nine months ended September 30, 2011 with respect to our stock option plans follows:
 
                   
Weighted-
                   
Average
         
Weighted-
       
 Contractual
         
Average
  Aggregate  
Life
         
Exercise
  Intrinsic  
 Remaining
   
Shares
   
Price
  Value  
 in Years
   
 (in thousands)
       
 (in thousands)
   
Outstanding at December 31, 2010
    702     $ 1.23          
Granted
    1,023     $ 0.03          
Exercised
    -     $ -          
Forfeited
    (648 )   $ 1.15          
Outstanding at September 30, 2011
    1,077     $ 0.34   $
-
 
8.7
Exercisable at September 30, 2011
    801     $ 0.45   $
-
 
8.4
 
A summary of the status of our non-vested options as of September 30, 2011 and changes during the nine months ended is presented below:
 
             
         
Weighted
 
         
Average
 
         
Grant Date
 
Nonvested Shares
 
Shares
   
Fair Value
 
   
(in thousands)
       
Nonvested at December 31, 2010
    120     $ 0.71  
Granted
    1,023     $ 0.04  
Vested
    (432 )   $ 0.01  
Forfeited
    (435 )   $ 0.84  
Nonvested at September 30, 2011
    276     $ 0.01  
 
The following table summarizes information about our stock options outstanding at September 30, 2011:
 
Options Outstanding
 
Options Exercisable
                     
Exercise Prices
 
Number of
Shares
 
Weighted-Average Remaining Life
 
Weighted-Average Exercise Price
 
Number of
Shares
 
Weighted-Average Exercise Price
   
(in thousands)
 
(in years)
     
(in thousands)
   
                     
$0.017 to $0.39
 
737
 
9.5
 
 $             0.03
 
461
 
 $        0.03
$1.00
 
331
 
6.9
 
 $             1.00
 
331
 
 $        1.00
$2.00
 
9
 
7.6
 
 $             2.00
 
9
 
 $        2.00
   
1,077
 
8.7
 
 $             0.34
 
801
 
 $        0.45
 
There were no stock options exercised during the nine months ended September 30, 2011.
 
Subsequent Event
 
On October 3, 2011, the Board approved and issued option agreements with three members of our Board for a total of 450,000 shares of our common stock from our 2011 Stock Incentive Plan at an exercise price of $0.014 per share.