XML 27 R14.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information
6 Months Ended
Jun. 30, 2024
Segment Information  
Segment Information

Note 7. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments. In the fourth quarter 2023, the company changed its reportable segments, consistent with how it currently manages the business, which include steel operations (including warehousing operations previously included in “Other”), metals recycling operations, steel fabrication operations, and a newly created aluminum operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of certain joint ventures and the idled Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results, with prior periods recast consistent with our current reportable segments presentation, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

Aluminum

June 30, 2024

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

2,937,985

$

392,697

$

472,790

$

-

$

439,464

$

-

$

4,242,936

External Non-U.S.

194,247

193,735

42

-

1,674

-

389,698

Other segments

115,730

585,774

904

1,865

-

(704,273)

-

3,247,962

1,172,206

473,736

1,865

441,138

(704,273)

4,632,634

Operating income (loss)

438,620

28,225

180,740

(19,248)

(73,935)

(1)

4,721

559,123

Income (loss) before income taxes

439,540

22,562

179,864

(20,829)

(37,543)

(18,482)

565,112

Depreciation and amortization

87,497

19,427

2,777

507

6,845

-

117,053

Capital expenditures

131,662

16,194

7,709

272,270

14,095

(22,764)

419,166

As of June 30, 2024

Assets

$

8,870,515

$

1,595,874

$

791,533

$

1,968,632

$

3,029,749

(2)

$

(1,195,046)

(3)

$

15,061,257

Footnotes related to the three-month period ended June 30, 2024, segment results (in millions):

(1)

Corporate selling, general, & administrative expenses

$

(24.7)

(2)

Cash and equivalents

$

706.8

Companywide equity-based compensation

(12.6)

Short-term and other investments

654.0

Company profit sharing component

(48.3)

Accounts receivable

43.3

Other, net

11.7

Inventories

101.7

$

(73.9)

Property, plant and equipment, net

136.6

Intra-company debt

1,042.1

Investments in unconsolidated affiliates

216.7

Other

128.5

$

3,029.7

(3)

Elimination of intra-company receivables

$

(118.6)

Elimination of intra-company debt

(1,042.1)

Other

(34.3)

$

(1,195.0)

Note 7. Segment Information (Continued)

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

Aluminum

June 30, 2023

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,123,512

$

368,561

$

779,374

$

-

$

259,927

$

-

$

4,531,374

External Non-U.S.

326,043

223,812

35

-

366

-

550,256

Other segments

145,887

575,752

189

-

269

(722,097)

-

3,595,442

1,168,125

779,598

-

260,562

(722,097)

5,081,630

Operating income (loss)

699,719

33,005

462,080

(3,410)

(120,970)

(1)

(6,689)

1,063,735

Income (loss) before income taxes

701,669

38,225

462,207

(3,387)

(117,299)

(7,099)

1,074,316

Depreciation and amortization

80,701

20,761

2,422

-

7,086

-

110,970

Capital expenditures

101,869

25,259

7,138

219,098

4,916

-

358,280

Footnotes related to the three-month period ended June 30, 2023, segment results (in millions):

(1)

Corporate selling, general, & administrative expenses

$

(22.6)

Companywide equity-based compensation

(11.2)

Company profit sharing component

(88.0)

Other, net

0.8

$

(121.0)

Metals

Steel

For the six-month period ended

Steel

Recycling

Fabrication

Aluminum

June 30, 2024

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

6,071,595

$

783,620

$

918,886

$

-

$

747,323

$

-

$

8,521,424

External Non-U.S.

426,874

372,285

1,125

-

4,929

-

805,213

Other segments

264,021

1,110,342

5,488

1,865

-

(1,381,716)

-

6,762,490

2,266,247

925,499

1,865

752,252

(1,381,716)

9,326,637

Operating income (loss)

1,109,551

46,953

359,080

(32,779)

(171,807)

(1)

(900)

1,310,098

Income (loss) before income taxes

1,114,352

44,071

358,231

(34,640)

(126,616)

(24,505)

1,330,893

Depreciation and amortization

175,004

37,897

5,459

527

13,418

-

232,305

Capital expenditures

227,495

48,058

13,145

509,598

17,944

(22,764)

793,476

Footnotes related to the six-month period ended June 30, 2024, segment results (in millions):

(1)

Corporate selling, general, & administrative expenses

$

(50.0)

Companywide equity-based compensation

(27.1)

Company profit sharing component

(111.3)

Other, net

16.6

$

(171.8)

Note 7. Segment Information (Continued)

Metals

Steel

For the six-month period ended

Steel

Recycling

Fabrication

Aluminum

June 30, 2023

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

5,970,760

$

751,364

$

1,648,076

$

-

$

612,194

$

-

$

8,982,394

External Non-U.S.

567,285

424,477

101

-

579

-

992,442

Other segments

229,096

1,154,211

225

-

269

(1,383,801)

-

6,767,141

2,330,052

1,648,402

-

613,042

(1,383,801)

9,974,836

Operating income (loss)

1,041,627

72,693

1,013,352

(5,832)

(217,636)

(1)

(5,109)

1,899,095

Income (loss) before income taxes

1,044,758

83,774

1,013,619

(5,793)

(208,378)

(5,875)

1,922,105

Depreciation and amortization

165,233

35,126

4,753

-

13,552

-

218,664

Capital expenditures

222,497

44,956

11,634

293,918

11,594

-

584,599

Footnotes related to the six-month period ended June 30, 2023, segment results (in millions):

(1)

Corporate SG&A

$

(46.2)

Companywide equity-based compensation

(24.8)

Company profit sharing component

(156.9)

Other, net

10.3

$

(217.6)