XML 30 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Redeemable Noncontrolling Interests
Total
Balances at Dec. 31, 2020 $ 648 $ (1,623,747) $ 1,207,392 $ 4,758,969 $ 1,902 $ (155,552) $ 158,614 $ 4,189,612
Balances, Common Shares at Dec. 31, 2020 210,914,000              
Balances, Treasury Shares at Dec. 31, 2020   55,704,000            
Dividends declared       (210,939)       (210,939)
Noncontrolling investors, net       (150)   (73,080)   (73,230)
Noncontrolling investors, net             52,800  
Share repurchases   $ (1,060,632)           $ (1,060,632)
Share repurchases (in shares) (16,867,000) 16,867,000           16,900,000
Equity-based compensation $ 1 $ 10,112 11,541 (529)       $ 21,125
Equity-based compensation (in shares) 951,000 (344,000)            
Net income       3,214,066   32,748   3,246,814
Other comprehensive income (loss), net of tax         (3,993)     (3,993)
Balances at Dec. 31, 2021 $ 649 $ (2,674,267) 1,218,933 7,761,417 (2,091) (195,884) 211,414 6,108,757
Balances, Common Shares at Dec. 31, 2021 194,998,000              
Balances, Treasury Shares at Dec. 31, 2021   72,227,000            
Dividends declared       (245,287)       (245,287)
Noncontrolling investors, net     630 (2,495)   (36,989)   (38,854)
Noncontrolling investors, net             (29,911)  
Share repurchases   $ (1,800,905)           $ (1,800,905)
Share repurchases (in shares) (22,996,000) 22,996,000           23,000,000.0
Equity-based compensation $ 1 $ 15,659 (6,997) (544)       $ 8,119
Equity-based compensation (in shares) 934,000 (397,000)            
Net income       3,862,674   16,818   3,879,492
Other comprehensive income (loss), net of tax         2,980     2,980
Balances at Dec. 31, 2022 $ 650 $ (4,459,513) 1,212,566 11,375,765 889 (216,055) 181,503 $ 7,914,302
Balances, Common Shares at Dec. 31, 2022 172,936,000             172,936,163
Balances, Treasury Shares at Dec. 31, 2022   94,826,000           94,826,325
Dividends declared       (280,501)       $ (280,501)
Noncontrolling investors, net             (10,291)  
Noncontrolling investors, net           1,254   1,254
Share repurchases   $ (1,452,203)           $ (1,452,203)
Share repurchases (in shares) (13,394,000) 13,394,000           13,400,000
Equity-based compensation $ 1 $ 14,110 5,044 (556)       $ 18,599
Equity-based compensation (in shares) 476,000 (125,000)            
Net income       2,450,882   16,450   2,467,332
Other comprehensive income (loss), net of tax         (468)     (468)
Balances at Dec. 31, 2023 $ 651 $ (5,897,606) $ 1,217,610 $ 13,545,590 $ 421 $ (198,351) $ 171,212 $ 8,668,315
Balances, Common Shares at Dec. 31, 2023 160,018,000             160,018,100
Balances, Treasury Shares at Dec. 31, 2023   108,095,000           108,094,891