XML 44 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Information  
Segment Information

Note 13. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments. In the fourth quarter 2023, the company changed its reportable segments, consistent with how it currently manages the business, which include steel operations (including warehousing operations previously included in “Other”), metals recycling operations, steel fabrication operations, and a newly created aluminum operations. Segment information provided within this Form 10-K has been recast for all prior periods presented consistent with the current reportable segment presentation. The segment operations are more fully described in Note 1. Description of the Business and Summary of Significant Accounting Policies to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of joint ventures and the idled Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results, with prior periods recast consistent with our current reportable segments presentation, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

Aluminum

December 31, 2023

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

11,603,139

$

1,401,341

$

2,798,262

$

-

$

1,164,942

$

-

$

16,967,684

External Non-United States

1,037,412

783,316

672

-

6,232

-

1,827,632

Other segments

427,071

2,175,470

7,843

-

727

(2,611,111)

-

13,067,622

4,360,127

2,806,777

-

1,171,901

(2,611,111)

18,795,316

Operating income (loss)

1,881,600

88,654

1,593,261

(23,773)

(394,577)

(1)

6,016

3,151,181

Income (loss) before income taxes

1,888,611

105,797

1,593,275

(23,600)

(349,626)

4,486

(2)

3,218,943

Depreciation and amortization

331,225

70,705

9,787

15

26,072

-

437,804

Capital expenditures

453,955

190,864

22,044

962,778

28,264

-

1,657,905

As of December 31, 2023

Assets

$

8,650,450

$

1,458,500

$

790,399

$

1,320,224

$

3,248,822

(3)

$

(559,975)

(4)

$

14,908,420

Note 13. Segment Information (Continued)

Footnotes related to the year ended December 31, 2023, segment results (in millions):

(1)

Corporate SG&A

$

(91.0)

(2)

Gross profit increase from intra-company sales

$

4.5

Companywide equity-based compensation

(58.3)

Profit sharing

(264.6)

Other, net

19.3

$

(394.6)

(3)

Cash and equivalents

$

1,199.7

(4)

Elimination of intra-company receivables

$

(68.0)

Short-term and other investments

951.9

Elimination of intra-company debt

(476.9)

Accounts receivable

50.1

Elimination of intra-company profit in inventory

(15.1)

Inventories

81.2

$

(560.0)

Property, plant and equipment, net

128.9

Intra-company debt

476.9

Investments in unconsolidated affiliates

234.8

Other

125.3

$

3,248.8

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

Aluminum

December 31, 2022

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

13,783,666

$

1,545,379

$

4,245,803

$

-

$

1,276,923

$

-

$

20,851,771

External Non-United States

779,683

619,361

183

-

9,776

-

1,409,003

Other segments

537,647

2,230,928

11,221

-

1,281

(2,781,077)

-

15,100,996

4,395,668

4,257,207

-

1,287,980

(2,781,077)

22,260,774

Operating income (loss)

3,092,689

116,497

2,424,655

(2,355)

(594,045)

(1)

54,381

5,091,822

Income (loss) before income taxes

3,057,446

117,034

2,417,752

(2,341)

(621,813)

52,991

(2)

5,021,069

Depreciation and amortization

295,468

53,934

9,727

44

25,029

-

384,202

Capital expenditures

613,678

68,690

17,519

185,082

23,933

-

908,902

As of December 31, 2022

Assets

$

8,616,142

$

1,320,871

$

1,349,138

$

186,254

$

2,813,020

(3)

$

(125,441)

(4)

$

14,159,984

Note 13. Segment Information (Continued)

Footnotes related to the year ended December 31, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(77.8)

(2)

Gross profit increase from intra-company sales

$

53.0

Companywide equity-based compensation

(67.3)

Profit sharing

(444.4)

Other, net

(4.5)

$

(594.0)

(3)

Cash and equivalents

$

1,457.7

(4)

Elimination of intra-company receivables

$

(58.0)

Short-term investments

628.2

Elimination of intra-company debt

(47.9)

Accounts receivable

33.3

Elimination of intra-company profit in inventory

(19.5)

Inventories

90.3

$

(125.4)

Property, plant and equipment, net

189.9

Intra-company debt

47.9

Investments in unconsolidated affiliates

226.6

Other

139.1

$

2,813.0

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

Aluminum

December 31, 2021

Operations

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

12,618,917

$

1,658,843

$

1,761,078

$

-

1,252,095

$

-

$

17,290,933

External Non-United States

580,225

524,629

569

-

12,494

-

1,117,917

Other segments

823,991

2,406,649

3,063

-

2,382

(3,236,085)

-

14,023,133

4,590,121

1,764,710

-

1,266,971

(3,236,085)

18,408,850

Operating income (loss)

4,358,300

181,986

365,250

-

(549,537)

(1)

(54,894)

4,301,105

Income (loss) before income taxes

4,327,032

181,579

362,473

-

(605,753)

(56,261)

(2)

4,209,070

Depreciation and amortization

263,125

55,620

9,961

-

18,947

-

347,653

Capital expenditures

940,838

46,360

12,939

-

6,102

-

1,006,239

Footnotes related to the year ended December 31, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(78.0)

(2)

Gross profit decrease from intra-company sales

$

(56.3)

Companywide equity-based compensation

(78.8)

Profit sharing

(379.3)

Other, net

(13.4)

$

(549.5)