XML 27 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Information  
Segment Information

Note 8. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of joint ventures, including the company’s aluminum flat roll mill and satellite slab centers and the idled Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

September 30, 2023

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

2,904,204

$

334,922

$

630,045

$

247,123

$

-

$

4,116,294

External Non-U.S.

232,241

185,824

139

52,559

-

470,763

Other segments

124,622

531,559

3,023

172

(659,376)

-

3,261,067

1,052,305

633,207

299,854

(659,376)

4,587,057

Operating income (loss)

470,335

13,981

330,020

(95,638)

(1)

14,852

733,550

Income (loss) before income taxes

472,051

15,319

329,554

(76,801)

14,476

754,599

Depreciation and amortization

81,517

17,195

2,448

6,258

-

107,418

Capital expenditures

111,843

83,858

5,581

357,079

-

558,361

As of September 30, 2023

Assets

$

8,665,334

$

1,475,378

$

972,462

$

3,947,177

(2)

$

(131,395)

(3)

$

14,928,956

Footnotes related to the three-month period ended September 30, 2023, segment results (in millions):

(1)

Corporate SG&A

$

(20.7)

(2)

Cash and equivalents

$

1,607.8

Companywide equity-based compensation

(11.5)

Short-term and other investments

729.0

Company profit sharing component

(63.6)

Accounts receivable

35.7

Other, net

0.2

Inventories

126.6

$

(95.6)

Property, plant and equipment, net

1,076.0

Intra-company debt

37.0

Investments in unconsolidated affiliates

238.2

Other

96.9

$

3,947.2

(3)

Elimination of intra-company receivables

$

(76.7)

Elimination of intra-company debt

(37.0)

Other

(17.7)

$

(131.4)

Note 8. Segment Information (Continued)

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

September 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,512,202

$

328,187

$

1,140,272

$

314,104

$

-

$

5,294,765

External Non-U.S.

208,623

143,879

-

4,440

-

356,942

Other segments

152,719

512,559

5,554

-

(670,832)

-

3,873,544

984,625

1,145,826

318,544

(670,832)

5,651,707

Operating income (loss)

654,677

6,735

676,726

(137,160)

(1)

18,866

1,219,844

Income (loss) before income taxes

646,426

5,415

674,718

(136,613)

18,526

1,208,472

Depreciation and amortization

76,453

12,932

2,454

6,875

-

98,714

Capital expenditures

131,753

11,137

4,975

93,364

-

241,229

Footnotes related to the three-month period ended September 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(15.5)

Companywide equity-based compensation

(14.6)

Company profit sharing component

(103.8)

Other, net

(3.3)

$

(137.2)

Metals

Steel

For the nine-month period ended

Steel

Recycling

Fabrication

September 30, 2023

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

8,874,866

$

1,086,286

$

2,278,121

$

859,415

$

-

$

13,098,688

External Non-U.S.

719,909

610,301

240

132,755

-

1,463,205

Other segments

460,156

1,685,770

3,248

441

(2,149,615)

-

10,054,931

3,382,357

2,281,609

992,611

(2,149,615)

14,561,893

Operating income (loss)

1,514,741

86,674

1,343,372

(315,389)

(1)

3,247

2,632,645

Income (loss) before income taxes

1,518,438

99,093

1,343,173

(286,104)

2,104

2,676,704

Depreciation and amortization

246,583

52,321

7,201

19,977

-

326,082

Capital expenditures

334,188

128,814

17,215

662,743

-

1,142,960

Footnotes related to the nine-month period ended September 30, 2023, segment results (in millions):

(1)

Corporate SG&A

$

(66.9)

Companywide equity-based compensation

(36.3)

Company profit sharing component

(220.5)

Other, net

8.3

$

(315.4)

Note 8. Segment Information (Continued)

Metals

Steel

For the nine-month period ended

Steel

Recycling

Fabrication

September 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

11,015,050

$

1,252,323

$

3,155,824

$

941,799

$

-

$

16,364,996

External Non-U.S.

610,293

449,103

183

9,912

-

1,069,491

Other segments

426,470

1,782,398

10,117

1,030

(2,220,015)

-

12,051,813

3,483,824

3,166,124

952,741

(2,220,015)

17,434,487

Operating income (loss)

2,920,412

106,138

1,742,792

(473,889)

(1)

37,321

4,332,774

Income (loss) before income taxes

2,885,437

104,591

1,736,680

(500,385)

36,296

4,262,619

Depreciation and amortization

217,097

39,207

7,317

18,340

-

281,961

Capital expenditures

403,807

37,893

13,234

109,767

-

564,701

Footnotes related to the nine-month period ended September 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(47.8)

Companywide equity-based compensation

(39.3)

Company profit sharing component

(366.1)

Other, net

(20.7)

$

(473.9)