XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Operating activities:        
Net income $ 1,214,652 $ 712,203 $ 2,322,006 $ 1,150,958
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 95,701 87,047 183,247 173,966
Equity-based compensation 11,069 9,808 27,588 26,848
Deferred income taxes (2,636) 50,722 (4) 117,466
Other adjustments (640) (1,472) 10,517 (2,134)
Changes in certain assets and liabilities:        
Accounts receivable (297,047) (204,561) (744,281) (599,106)
Inventories (130,552) (264,935) (116,237) (639,523)
Other assets (12,887) (4,285) 6,515 1,543
Accounts payable 187,521 63,155 111,550 423,836
Income taxes receivable/payable (203,352) 27,551 138,553 87,144
Accrued expenses 140,023 111,997 (118,634) 108,423
Net cash provided by operating activities 1,001,852 587,230 1,820,820 849,421
Investing activities:        
Purchases of property, plant and equipment (164,142) (277,206) (323,472) (587,069)
Purchases of short-term investments (351,510)   (351,510)  
Investments in unconsolidated affiliates     (222,480)  
Other investing activities 4,817 1,859 5,227 2,249
Net cash used in investing activities (510,835) (275,347) (892,235) (584,820)
Financing activities:        
Issuance of current and long-term debt 382,868 419,464 702,647 716,905
Repayment of current and long-term debt (414,719) (408,565) (763,991) (712,849)
Dividends paid (64,344) (54,916) (115,043) (107,645)
Purchases of treasury stock (517,024) (393,198) (906,214) (393,198)
Other financing activities (60,241) (6,094) (82,768) (22,692)
Net cash used in financing activities (673,460) (443,309) (1,165,369) (519,479)
Decrease in cash, cash equivalents, and restricted cash (182,443) (131,426) (236,784) (254,878)
Cash, cash equivalents, and restricted cash at beginning of period 1,195,028 1,250,670 1,249,369 1,374,122
Cash, cash equivalents, and restricted cash at end of period 1,012,585 1,119,244 1,012,585 1,119,244
Supplemental disclosure information:        
Cash paid for interest 41,114 41,727 50,282 53,042
Cash paid for income taxes, net $ 580,454 $ 146,002 $ 590,402 $ 148,144