XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Balances $ 6,750,260 $ 6,108,757 $ 4,571,583 $ 4,189,612 $ 6,108,757 $ 4,189,612
Dividends declared (62,088) (64,344) (53,380) (54,917)    
Noncontrolling investors, net (630) (21,633) (18,879) (9,905)    
Share repurchases (517,024) (389,190) (393,198)      
Equity-based compensation 9,712 (2,071) 8,932 4,273    
Net income 1,214,652 1,107,354 712,203 438,755 2,322,006 1,150,958
Other comprehensive income, net of tax (14,295) 11,387 26,677 3,765 (2,908) 30,442
Balances 7,380,587 6,750,260 4,853,938 4,571,583 7,380,587 4,853,938
Common Stock            
Balances 649 649 648 648 649 648
Balances 649 649 648 648 649 648
Treasury Stock            
Balances (3,050,497) (2,674,267) (1,614,866) (1,623,747) (2,674,267) (1,623,747)
Share repurchases (517,024) (389,190) (393,198)      
Equity-based compensation 1,028 12,960 1,169 8,881    
Balances (3,566,493) (3,050,497) (2,006,895) (1,614,866) (3,566,493) (2,006,895)
Additional Paid-In Capital            
Balances 1,204,023 1,218,933 1,202,945 1,207,392 1,218,933 1,207,392
Noncontrolling investors, net 630          
Equity-based compensation 8,828 (14,910) 7,888 (4,447)    
Balances 1,213,481 1,204,023 1,210,833 1,202,945 1,213,481 1,210,833
Retained Earnings            
Balances 8,800,883 7,761,417 5,134,398 4,758,969 7,761,417 4,758,969
Dividends declared (62,088) (64,344) (53,380) (54,917)    
Noncontrolling investors, net (2,495)          
Equity-based compensation (144) (121) (125) (161)    
Net income 1,209,554 1,103,931 702,291 430,507    
Balances 9,945,710 8,800,883 5,783,184 5,134,398 9,945,710 5,783,184
Accumulated Other Comprehensive Income (Loss)            
Balances 9,296 (2,091) 5,667 1,902 (2,091) 1,902
Other comprehensive income, net of tax (14,295) 11,387 26,677 3,765    
Balances (4,999) 9,296 32,344 5,667 (4,999) 32,344
Noncontrolling Interests            
Balances (214,094) (195,884) (157,209) (155,552) (195,884) (155,552)
Noncontrolling investors, net 1,235 (21,633) (18,879) (9,905)    
Net income 5,098 3,423 9,912 8,248    
Balances (207,761) (214,094) (166,176) (157,209) (207,761) (166,176)
Redeemable Noncontrolling Interest            
Balances 227,914 211,414 163,614 158,614 211,414 158,614
Noncontrolling investors, net (59,611) 16,500 12,800 5,000    
Balances $ 168,303 $ 227,914 $ 176,414 $ 163,614 $ 168,303 $ 176,414