XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Information  
Segment Information

Note 9. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of joint ventures, and the idle Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and the company’s profit sharing component.

The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

June 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,929,646

$

476,093

$

1,085,710

$

330,574

$

-

$

5,822,023

External Non-U.S.

212,376

173,642

44

4,793

-

390,855

Other segments

104,594

706,247

4,444

372

(815,657)

-

4,246,616

1,355,982

1,090,198

335,739

(815,657)

6,212,878

Operating income (loss)

1,102,725

54,443

599,191

(162,194)

(1)

23,898

1,618,063

Income (loss) before income taxes

1,086,795

53,446

596,763

(164,143)

23,556

1,596,417

Depreciation and amortization

73,962

13,021

2,433

6,285

-

95,701

Capital expenditures

135,864

15,199

4,569

8,510

-

164,142

As of June 30, 2022

Assets

$

9,305,567

$

1,371,995

$

1,475,131

$

1,710,915

(2)

$

(152,394)

(3)

$

13,711,214

Footnotes related to the three-month period ended June 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(12.7)

(2)

Cash and equivalents

$

827.3

Companywide equity-based compensation

(8.8)

Short-term investments

351.0

Company profit sharing component

(136.7)

Accounts receivable

29.1

Other, net

(4.0)

Inventories

82.0

$

(162.2)

Property, plant and equipment, net

134.8

Intra-company debt

29.5

Other

257.2

$

1,710.9

(3)

Elimination of intra-company receivables

$

(68.1)

Elimination of intra-company debt

(29.5)

Other

(54.8)

$

(152.4)

Note 9. Segment Information (Continued)

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

June 30, 2021

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,086,393

$

449,872

$

330,709

$

319,691

$

-

$

4,186,665

External Non-U.S.

148,126

125,827

144

4,546

-

278,643

Other segments

159,923

575,407

862

1,113

(737,305)

-

3,394,442

1,151,106

331,715

325,350

(737,305)

4,465,308

Operating income (loss)

1,012,997

47,596

28,409

(127,694)

(1)

(5,573)

955,735

Income (loss) before income taxes

1,003,355

48,396

27,871

(142,894)

(5,930)

930,798

Depreciation and amortization

66,140

14,070

2,406

4,431

-

87,047

Capital expenditures

257,250

7,324

3,077

9,555

-

277,206

Footnotes related to the three-month period ended June 30, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(18.2)

Companywide equity-based compensation

(22.9)

Company profit sharing component

(79.0)

Other, net

(7.6)

$

(127.7)

Metals

Steel

For the six-month period ended

Steel

Recycling

Fabrication

June 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

7,502,848

$

924,136

$

2,015,552

$

627,695

$

-

$

11,070,231

External Non-U.S.

401,670

305,224

183

5,472

-

712,549

Other segments

273,751

1,269,839

4,563

1,030

(1,549,183)

-

8,178,269

2,499,199

2,020,298

634,197

(1,549,183)

11,782,780

Operating income (loss)

2,265,735

99,403

1,066,066

(336,729)

(1)

18,455

3,112,930

Income (loss) before income taxes

2,239,011

99,176

1,061,962

(363,772)

17,770

3,054,147

Depreciation and amortization

140,644

26,275

4,863

11,465

-

183,247

Capital expenditures

272,054

26,756

8,259

16,403

-

323,472

Footnotes related to the six-month period ended June 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(32.3)

Companywide equity-based compensation

(24.7)

Company profit sharing component

(262.3)

Other, net

(17.4)

$

(336.7)

Note 9. Segment Information (Continued)

Metals

Steel

For the six-month period ended

Steel

Recycling

Fabrication

June 30, 2021

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

5,487,309

$

813,750

$

587,671

$

623,942

$

-

$

7,512,672

External Non-U.S.

257,894

231,956

166

7,217

-

497,233

Other segments

292,086

1,185,312

2,898

1,672

(1,481,968)

-

6,037,289

2,231,018

590,735

632,831

(1,481,968)

8,009,905

Operating income (loss)

1,650,408

98,159

38,263

(218,607)

(1)

(18,289)

1,549,934

Income (loss) before income taxes

1,629,414

97,735

36,935

(247,493)

(18,934)

1,497,657

Depreciation and amortization

132,318

27,940

5,081

8,627

-

173,966

Capital expenditures

539,848

31,242

5,698

10,281

-

587,069

Footnotes related to the six-month period ended June 30, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(36.2)

Companywide equity-based compensation

(45.9)

Company profit sharing component

(127.1)

Other, net

(9.4)

$

(218.6)