XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Changes in Equity
6 Months Ended
Jun. 30, 2022
Changes in Equity  
Changes in Equity

Note 5. Changes in Equity

The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests (in thousands) for each of the three and six-month periods ended June 30, 2022 and 2021:

Note 5. Changes in Equity (Continued)

Stockholders of Steel Dynamics, Inc.

Accumulated

Additional

Other

Redeemable

Common

Treasury

Paid-In

Retained

Comprehensive

Noncontrolling

Total

Noncontrolling

Stock

Stock

Capital

Earnings

Income (Loss)

Interests

Equity

Interests

Balances at December 31, 2021

$

649

$

(2,674,267)

$

1,218,933

$

7,761,417

$

(2,091)

$

(195,884)

$

6,108,757

$

211,414

Dividends declared

-

-

-

(64,344)

-

-

(64,344)

-

Noncontrolling investors, net

-

-

-

-

-

(21,633)

(21,633)

16,500

Share repurchases

-

(389,190)

-

-

-

-

(389,190)

-

Equity-based compensation

-

12,960

(14,910)

(121)

-

-

(2,071)

-

Net income

-

-

-

1,103,931

-

3,423

1,107,354

-

Other comprehensive income, net of tax

-

-

-

-

11,387

-

11,387

-

Balances at March 31, 2022

649

(3,050,497)

1,204,023

8,800,883

9,296

(214,094)

6,750,260

227,914

Dividends declared

-

-

-

(62,088)

-

-

(62,088)

-

Noncontrolling investors, net

-

-

630

(2,495)

-

1,235

(630)

(59,611)

Share repurchases

-

(517,024)

-

-

-

-

(517,024)

-

Equity-based compensation

-

1,028

8,828

(144)

-

-

9,712

-

Net income

-

-

-

1,209,554

-

5,098

1,214,652

-

Other comprehensive income, net of tax

-

-

-

-

(14,295)

-

(14,295)

-

Balances at June 30, 2022

$

649

$

(3,566,493)

$

1,213,481

$

9,945,710

$

(4,999)

$

(207,761)

$

7,380,587

$

168,303

Stockholders of Steel Dynamics, Inc.

Accumulated

Additional

Other

Redeemable

Common

Treasury

Paid-In

Retained

Comprehensive

Noncontrolling

Total

Noncontrolling

Stock

Stock

Capital

Earnings

Income

Interests

Equity

Interests

Balances at December 31, 2020

$

648

$

(1,623,747)

$

1,207,392

$

4,758,969

$

1,902

$

(155,552)

$

4,189,612

$

158,614

Dividends declared

-

-

-

(54,917)

-

-

(54,917)

-

Noncontrolling investors, net

-

-

-

-

-

(9,905)

(9,905)

5,000

Share repurchases

-

-

-

-

-

-

-

-

Equity-based compensation

-

8,881

(4,447)

(161)

-

-

4,273

-

Net income

-

-

-

430,507

-

8,248

438,755

-

Other comprehensive income, net of tax

-

-

-

-

3,765

-

3,765

-

Balances at March 31, 2021

648

(1,614,866)

1,202,945

5,134,398

5,667

(157,209)

4,571,583

163,614

Dividends declared

-

-

-

(53,380)

-

-

(53,380)

-

Noncontrolling investors, net

-

-

-

-

-

(18,879)

(18,879)

12,800

Share repurchases

-

(393,198)

-

-

-

-

(393,198)

-

Equity-based compensation

-

1,169

7,888

(125)

-

-

8,932

-

Net income

-

-

-

702,291

-

9,912

712,203

-

Other comprehensive income, net of tax

-

-

-

-

26,677

-

26,677

-

Balances at June 30, 2021

$

648

$

(2,006,895)

$

1,210,833

$

5,783,184

$

32,344

$

(166,176)

$

4,853,938

$

176,414