XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Balances $ 6,108,757 $ 4,189,612
Dividends declared (64,344) (54,917)
Noncontrolling investors, net (21,633) (9,905)
Share repurchases (389,190)  
Equity-based compensation (2,071) 4,273
Net income 1,107,354 438,755
Other comprehensive (loss) income, net of tax 11,387 3,765
Balances 6,750,260 4,571,583
Common Stock    
Balances 649 648
Balances 649 648
Treasury Stock    
Balances (2,674,267) (1,623,747)
Share repurchases (389,190)  
Equity-based compensation 12,960 8,881
Balances (3,050,497) (1,614,866)
Additional Paid-In Capital    
Balances 1,218,933 1,207,392
Equity-based compensation (14,910) (4,447)
Balances 1,204,023 1,202,945
Retained Earnings    
Balances 7,761,417 4,758,969
Dividends declared (64,344) (54,917)
Equity-based compensation (121) (161)
Net income 1,103,931 430,507
Balances 8,800,883 5,134,398
Accumulated Other Comprehensive Income (Loss)    
Balances (2,091) 1,902
Other comprehensive (loss) income, net of tax 11,387 3,765
Balances 9,296 5,667
Noncontrolling Interests    
Balances (195,884) (155,552)
Noncontrolling investors, net (21,633) (9,905)
Net income 3,423 8,248
Balances (214,094) (157,209)
Redeemable Noncontrolling Interest    
Balances 211,414 158,614
Noncontrolling investors, net 16,500 5,000
Balances $ 227,914 $ 163,614