XML 41 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Information  
Segment Information

Note 13. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1. Description of the Business and Summary of Significant Accounting Policies to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of smaller joint ventures, and the idle Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

December 31, 2021

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

12,618,917

$

1,658,843

$

1,761,078

$

1,252,095

$

-

$

17,290,933

External Non-United States

580,225

524,629

569

12,494

-

1,117,917

Other segments

823,991

2,406,649

3,063

2,382

(3,236,085)

-

14,023,133

4,590,121

1,764,710

1,266,971

(3,236,085)

18,408,850

Operating income (loss)

4,360,488

181,986

365,250

(551,725)

(1)

(54,894)

4,301,105

Income (loss) before income taxes

4,327,300

181,579

362,473

(606,021)

(56,261)

(2)

4,209,070

Depreciation and amortization

263,125

55,620

9,961

18,947

-

347,653

Capital expenditures

937,011

46,360

12,939

9,929

-

1,006,239

As of December 31, 2021

Assets

$

8,686,216

$

1,266,920

$

1,195,396

$

1,523,830

(3)

$

(141,128)

(4)

$

12,531,234

Note 13. Segment Information (Continued)

Footnotes related to the year ended December 31, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(78.0)

(2)

Gross profit decrease from intra-company sales

$

(56.3)

Company-wide equity-based compensation

(78.8)

Profit sharing

(379.3)

Other, net

(15.6)

$

(551.7)

(3)

Cash and equivalents

$

1,088.8

(4)

Elimination of intra-company receivables

$

(48.9)

Accounts receivable

27.5

Elimination of intra-company debt

(19.6)

Inventories

94.2

Elimination of intra-company profit in inventory

(72.6)

Property, plant and equipment, net

128.9

$

(141.1)

Intra-company debt

19.6

Other

164.8

$

1,523.8

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

December 31, 2020

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

6,873,209

$

820,262

$

895,227

$

500,496

$

-

$

9,089,194

External Non-United States

263,895

247,662

474

257

-

512,288

Other segments

318,533

1,335,216

10,663

434

(1,664,846)

-

7,455,637

2,403,140

906,364

501,187

(1,664,846)

9,601,482

Operating income (loss)

889,480

32,991

120,575

(188,525)

(1)

(7,379)

847,142

Income (loss) before income taxes

833,035

27,753

116,625

(263,470)

(8,465)

(2)

705,478

Depreciation and amortization

251,590

50,099

10,819

13,281

-

325,789

Capital expenditures

1,132,298

32,875

15,234

17,648

-

1,198,055

As of December 31, 2020

Assets

$

6,288,362

$

1,116,051

$

376,658

$

1,571,188

(3)

$

(86,697)

(4)

$

9,265,562

Footnotes related to the year ended December 31, 2020, segment results (in millions):

(1)

Corporate SG&A

$

(57.9)

(2)

Gross profit decrease from intra-company sales

$

(8.5)

Company-wide equity-based compensation

(48.5)

Profit sharing

(58.3)

Asset impairment charges

(19.4)

Other, net

(4.4)

$

(188.5)

(3)

Cash and equivalents

$

1,276.1

(4)

Elimination of intra-company receivables

$

(61.2)

Accounts receivable

17.0

Elimination of intra-company debt

(9.1)

Inventories

84.7

Elimination of intra-company profit in inventory

(16.4)

Property, plant and equipment, net

136.0

$

(86.7)

Intra-company debt

9.1

Other

48.3

$

1,571.2

Note 13. Segment Information (Continued)

Metals

Steel

For the year ended

Steel

Recycling

Fabrication

December 31, 2019

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

7,606,471

$

972,200

$

960,657

$

388,546

$

-

$

9,927,874

External Non-United States

298,081

225,807

1,497

11,732

-

537,117

Other segments

329,627

1,296,007

1,105

469

(1,627,208)

-

8,234,179

2,494,014

963,259

400,747

(1,627,208)

10,464,991

Operating income (loss)

1,030,554

16,308

119,099

(186,159)

(1)

7,078

986,880

Income (loss) before income taxes

963,514

11,432

114,359

(220,188)

6,220

(2)

875,337

Depreciation and amortization

251,568

46,538

11,768

11,208

-

321,082

Capital expenditures

385,058

46,959

12,446

7,482

-

451,945

Footnotes related to the year ended December 31, 2019, segment results (in millions):

(1)

Corporate SG&A

$

(66.1)

(2)

Gross profit increase from intra-company sales

$

6.2

Company-wide equity-based compensation

(40.6)

Profit sharing

(73.6)

Other, net

(5.9)

$

(186.2)