XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Changes in Equity (Rollforward) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Balances $ 4,189,612 $ 3,921,241
Dividends declared (54,917) (52,585)
Noncontrolling investors, net (9,905) (7,504)
Share repurchases   (106,529)
Equity-based compensation 4,273 9,429
Net income 438,755 190,836
Other comprehensive loss, net of tax 3,765 37
Balances 4,571,583 3,954,925
Common Stock    
Balances 648 646
Balances 648 646
Treasury Stock    
Balances (1,623,747) (1,525,113)
Share repurchases   (106,529)
Equity-based compensation 8,881 6,834
Balances (1,614,866) (1,624,808)
Additional Paid-In Capital    
Balances 1,207,392 1,181,012
Equity-based compensation (4,447) 2,764
Balances 1,202,945 1,183,776
Retained Earnings    
Balances 4,758,969 4,419,296
Dividends declared (54,917) (52,585)
Equity-based compensation (161) (169)
Net income 430,507 187,340
Balances 5,134,398 4,553,882
Accumulated Other Comprehensive Income (Loss)    
Balances 1,902 (7)
Other comprehensive loss, net of tax 3,765 37
Balances 5,667 30
Noncontrolling Interests    
Balances (155,552) (154,593)
Noncontrolling investors, net (9,905) (7,504)
Net income 8,248 3,496
Balances (157,209) (158,601)
Redeemable Noncontrolling Interest    
Balances 158,614 143,614
Noncontrolling investors, net 5,000 7,400
Balances $ 163,614 $ 151,014