Changes in Equity (Tables)

9 Months Ended

Sep. 30, 2020

Changes in Equity

Schedule of stockholders' equity

The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests (in thousands) for the three and nine-month periods ended September 30, 2020 and 2019:

	Stockholders of Steel Dynamics, Inc.
									Accumulated
					Additional				Other						Redeemable
	Common		Treasury		Paid-In		Retained		Comprehensive		Noncontrolling		Total		Noncontrolling
	Stock		Stock		Capital		Earnings		Income (Loss)		Interests		Equity		Interests
Balances at December 31, 2019	$	646	$	(1,525,113)	$	1,181,012	$	4,419,296	$	(7)	$	(154,593)	$	3,921,241	$	143,614
Dividends declared		-		-		-		(52,585)		-		-		(52,585)		-
Noncontrolling investors of USS		-		-		-		-		-		(7,504)		(7,504)		7,400
Share repurchases		-		(106,529)		-		-		-		-		(106,529)		-
Equity-based compensation		-		6,834		2,764		(169)		-		-		9,429		-
Net income		-		-		-		187,340		-		3,496		190,836		-
Other comprehensive income, net of tax		-		-		-		-		37		-		37		-
Balances at March 31, 2020		646		(1,624,808)		1,183,776		4,553,882		30		(158,601)		3,954,925		151,014
Dividends declared		-		-		-		(52,591)		-		-		(52,591)		-
Noncontrolling investors of USS		-		-		-		-		-		(2,410)		(2,410)		1,400
Share repurchases		-		-		-		-		-		-		-		-
Equity-based compensation		-		953		7,838		(158)		-		-		8,633		-
Net income		-		-		-		75,496		-		3,269		78,765		-
Other comprehensive income, net of tax		-		-		-		-		186		-		186		-
Balances at June 30, 2020		646		(1,623,855)		1,191,614		4,576,629		216		(157,742)		3,987,508		152,414
Dividends declared		-		-		-		(52,592)		-		-		(52,592)		-
Noncontrolling investors of USS		-		-		-		-		-		(4,190)		(4,190)		3,000
Share repurchases		-		-		-		-		-		-		-		-
Equity-based compensation		-		50		8,614		(161)		-		-		8,503		-
Net income		-		-		-		100,143		-		4,134		104,277		-
Other comprehensive loss, net of tax		-		-		-		-		(121)		-		(121)		-
Balances at September 30, 2020	$	646	$	(1,623,805)	$	1,200,228	$	4,624,019	$	95	$	(157,798)	$	4,043,385	$	155,414

	Stockholders of Steel Dynamics, Inc.
									Accumulated
					Additional				Other						Redeemable
	Common		Treasury		Paid-In		Retained		Comprehensive		Noncontrolling		Total		Noncontrolling
	Stock		Stock		Capital		Earnings		Income (Loss)		Interests		Equity		Interests
Balances at December 31, 2018	$	645	$	(1,184,243)	$	1,160,048	$	3,958,320	$	301	$	(159,082)	$	3,775,989	$	111,240
Dividends declared		-		-		-		(53,504)		-		-		(53,504)		-
Noncontrolling investors of USS		-		-		-		-				-		-		28,690
Share repurchases		-		(84,308)		-		-		-		-		(84,308)		-
Equity-based compensation		-		6,714		91		(110)		-		-		6,695		-
Net income		-		-		-		204,328		-		499		204,827		-
Other comprehensive loss, net of tax		-		-		-		-		(171)		-		(171)		-
Balances at March 31, 2019		645		(1,261,837)		1,160,139		4,109,034		130		(158,583)		3,849,528		139,930
Dividends declared		-		-		-		(52,751)		-		-		(52,751)		-
Share repurchases		-		(93,136)		-		-		-		-		(93,136)		-
Equity-based compensation		-		816		7,366		(166)		-		-		8,016		-
Net income		-		-		-		194,302		-		2,444		196,746		-
Other comprehensive loss, net of tax		-		-		-		-		(52)		-		(52)		-
Balances at June 30, 2019		645		(1,354,157)		1,167,505		4,250,419		78		(156,139)		3,908,351		139,930
Dividends declared		-		-		-		(51,778)		-		-		(51,778)		-
Noncontrolling investors of USS		-		-		-		-		-		(1,321)		(1,321)		3,684
Share repurchases		-		(114,950)		-		-		-		-		(114,950)		-
Equity-based compensation		-		29		8,007		(166)		-		-		7,870		-
Net income		-		-		-		151,048		-		1,560		152,608		-
Other comprehensive loss, net of tax		-		-		-		-		(39)		-		(39)		-
Balances at September 30, 2019	$	645	$	(1,469,078)	$	1,175,512	$	4,349,523	$	39	$	(155,900)	$	3,900,741	$	143,614