XML 38 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
AOCI Attributable to Parent [Member]
Noncontrolling Interests
Redeemable Noncontrolling Interest
Total
Balances at Dec. 31, 2016 $ 641 $ (416,829) $ 1,132,749 $ 2,210,459   $ (149,561) $ 111,240 $ 2,777,459
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2016 243,785,000              
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2016   20,345,000            
Dividends declared       (148,231)       (148,231)
Share repurchases   $ (252,242)           $ (252,242)
Share repurchases (in shares) (7,439,000) 7,439,000           7,400,000
Equity-based compensation $ 3 $ 3,774 8,785 (276)       $ 12,286
Equity-based compensation (in shares) 1,051,000 (178,000)            
Comprehensive and net income (loss)       812,741   (6,945)   805,796
Net income               805,796
Balances at Dec. 31, 2017 $ 644 $ (665,297) 1,141,534 2,874,693   (156,506) 111,240 3,195,068
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2017 237,397,000              
Treasury Stock, Shares, Ending Balance at Dec. 31, 2017   27,606,000            
Dividends declared       (174,355)       (174,355)
Noncontrolling investors, net           (2)   (2)
Share repurchases   $ (523,569)           $ (523,569)
Share repurchases (in shares) (13,129,000) 13,129,000           13,100,000
Equity-based compensation $ 1 $ 4,623 18,514 (397)       $ 22,741
Equity-based compensation (in shares) 1,004,000 (185,000)            
Comprehensive and net income (loss)               1,256,106
Net income       1,258,379   (2,574)   1,255,805
Other comprehensive loss, net of tax         $ 301     301
Balances at Dec. 31, 2018 $ 645 $ (1,184,243) 1,160,048 3,958,320 301 (159,082) 111,240 $ 3,775,989
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2018 225,272,000             225,272,174
Treasury Stock, Shares, Ending Balance at Dec. 31, 2018   40,550,000           40,550,228
Dividends declared       (209,513)       $ (209,513)
Noncontrolling investors, net           (2,308)   (2,308)
Noncontrolling investors, net             32,374  
Share repurchases   $ (348,608)           $ (348,608)
Share repurchases (in shares) (11,282,000) 11,282,000           11,300,000
Equity-based compensation $ 1 $ 7,738 20,964 (614)       $ 28,089
Equity-based compensation (in shares) 513,000 (262,000)            
Comprehensive and net income (loss)               677,592
Net income       671,103   6,797   677,900
Other comprehensive loss, net of tax         (308)     (308)
Balances at Dec. 31, 2019 $ 646 $ (1,525,113) $ 1,181,012 $ 4,419,296 $ (7) $ (154,593) $ 143,614 $ 3,921,241
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2019 214,503,000             214,502,639
Treasury Stock, Shares, Ending Balance at Dec. 31, 2019   51,570,000           51,570,148