XML 29 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Consolidating Balance Sheets                
Cash and equivalents $ 1,146,007     $ 828,220        
Short-term Investments 69,529     228,783        
Accounts receivable, net 986,946     1,043,756        
Inventories 1,767,020     1,859,168        
Other current assets 50,818     72,730        
Total current assets 4,020,320     4,032,657        
Property, plant and equipment, net 3,031,731     2,945,767        
Intangible assets, net 249,598     270,328        
Goodwill 540,913     429,645        
Other assets, including investments in subs 100,685     25,166        
Total assets 7,943,247     7,703,563        
Accounts payable 528,629     550,754        
Accrued expenses 394,496     444,149        
Current maturities of long-term debt 82,150     24,234        
Total current liabilities 1,005,275     1,019,137        
Long-term debt 2,355,243     2,352,489        
Other liabilities 538,374     444,708        
Total liabilities 3,898,892     3,816,334        
Redeemable noncontrolling interests 143,614     111,240        
Common stock 645     645        
Treasury stock (1,469,078)     (1,184,243)        
Additional paid-in capital 1,175,512     1,160,048        
Retained earnings (deficit) 4,349,523     3,958,320        
Accumulated other comprehensive income (loss) 39     301        
Total Steel Dynamics, Inc. equity 4,056,641     3,935,071        
Noncontrolling interests (155,900)     (159,082)        
Total equity 3,900,741 $ 3,908,351 $ 3,849,528 3,775,989 $ 3,874,837 $ 3,588,519 $ 3,312,137 $ 3,195,068
Total liabilities and equity 7,943,247     7,703,563        
Parent                
Condensed Consolidating Balance Sheets                
Cash and equivalents 1,070,215     809,763        
Short-term Investments 69,529     198,783        
Accounts receivable, net 303,259     340,439        
Inventories 725,792     793,174        
Other current assets 29,754     56,578        
Total current assets 2,198,549     2,198,737        
Property, plant and equipment, net 966,715     871,482        
Other assets, including investments in subs 2,723,786     2,862,556        
Total assets 5,889,050     5,932,775        
Accounts payable 177,308     209,156        
Accrued expenses 228,600     296,528        
Current maturities of long-term debt 843     793        
Total current liabilities 406,751     506,477        
Long-term debt 2,330,968     2,327,798        
Other liabilities (905,310)     (836,571)        
Total liabilities 1,832,409     1,997,704        
Common stock 645     645        
Treasury stock (1,469,078)     (1,184,243)        
Additional paid-in capital 1,175,512     1,160,048        
Retained earnings (deficit) 4,349,523     3,958,320        
Accumulated other comprehensive income (loss) 39     301        
Total Steel Dynamics, Inc. equity 4,056,641     3,935,071        
Total equity 4,056,641     3,935,071        
Total liabilities and equity 5,889,050     5,932,775        
Guarantors                
Condensed Consolidating Balance Sheets                
Cash and equivalents 64,398     13,491        
Short-term Investments       30,000        
Accounts receivable, net 1,675,521     1,635,168        
Inventories 960,506     1,038,702        
Other current assets 17,464     18,627        
Total current assets 2,717,889     2,735,988        
Property, plant and equipment, net 1,902,414     1,918,198        
Intangible assets, net 249,598     270,328        
Goodwill 427,103     429,645        
Other assets, including investments in subs 61,910     5,593        
Total assets 5,358,914     5,359,752        
Accounts payable 332,299     330,156        
Accrued expenses 316,684     295,668        
Current maturities of long-term debt 517     1,355        
Total current liabilities 649,500     627,179        
Long-term debt       381        
Other liabilities 1,087,758     1,447,464        
Total liabilities 1,737,258     2,075,024        
Common stock 1,727,859     1,727,859        
Additional paid-in capital 683,048     683,048        
Retained earnings (deficit) 1,210,749     873,821        
Total Steel Dynamics, Inc. equity 3,621,656     3,284,728        
Total equity 3,621,656     3,284,728        
Total liabilities and equity 5,358,914     5,359,752        
Combined Non-Guarantors                
Condensed Consolidating Balance Sheets                
Cash and equivalents 11,394     4,966        
Accounts receivable, net 63,962     26,655        
Inventories 88,871     39,214        
Other current assets 4,548     3,994        
Total current assets 168,775     74,829        
Property, plant and equipment, net 162,602     156,087        
Goodwill 113,810              
Other assets, including investments in subs 6,420     5,557        
Total assets 451,607     236,473        
Accounts payable 99,162     74,353        
Accrued expenses 16,694     11,171        
Current maturities of long-term debt 103,551     51,079        
Total current liabilities 219,407     136,603        
Long-term debt 147,310     166,226        
Other liabilities 34,290     31,791        
Total liabilities 401,007     334,620        
Redeemable noncontrolling interests 143,614     111,240        
Common stock 15,016     15,016        
Additional paid-in capital 804,625     695,502        
Retained earnings (deficit) (756,755)     (760,823)        
Total Steel Dynamics, Inc. equity 62,886     (50,305)        
Noncontrolling interests (155,900)     (159,082)        
Total equity (93,014)     (209,387)        
Total liabilities and equity 451,607     236,473        
Consolidating Adjustments                
Condensed Consolidating Balance Sheets                
Accounts receivable, net (1,055,796)     (958,506)        
Inventories (8,149)     (11,922)        
Other current assets (948)     (6,469)        
Total current assets (1,064,893)     (976,897)        
Other assets, including investments in subs (2,691,431)     (2,848,540)        
Total assets (3,756,324)     (3,825,437)        
Accounts payable (80,140)     (62,911)        
Accrued expenses (167,482)     (159,218)        
Current maturities of long-term debt (22,761)     (28,993)        
Total current liabilities (270,383)     (251,122)        
Long-term debt (123,035)     (141,916)        
Other liabilities 321,636     (197,976)        
Total liabilities (71,782)     (591,014)        
Common stock (1,742,875)     (1,742,875)        
Additional paid-in capital (1,487,673)     (1,378,550)        
Retained earnings (deficit) (453,994)     (112,998)        
Total Steel Dynamics, Inc. equity (3,684,542)     (3,234,423)        
Total equity (3,684,542)     (3,234,423)        
Total liabilities and equity $ (3,756,324)     $ (3,825,437)