XML 61 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidating Statements of Operations          
Net sales $ 2,770,515   $ 3,090,525 $ 5,587,950 $ 5,694,400
Costs of goods sold 2,349,349   2,438,443 4,733,214 4,578,902
Gross profit 421,166   652,082 854,736 1,115,498
Selling, general and administrative 136,134   150,195 277,862 290,214
Operating income 285,032   501,887 576,874 825,284
Interest expense, net of capitalized interest 32,321   31,512 63,443 63,408
Other (income) expense, net (4,249)   (5,035) (10,592) (9,498)
Income before income taxes 256,960   475,410 524,023 771,374
Income taxes (benefit) 60,214   112,838 122,450 183,327
Net income 196,746 $ 204,827 362,572 401,573 588,047
Net (income) loss attributable to noncontrolling interests (2,444)   (123) (2,943) 1,953
Net income attributable to Steel Dynamics, Inc. 194,302   362,449 398,630 590,000
Parent          
Condensed Consolidating Statements of Operations          
Net sales 1,097,010   1,294,096 2,221,745 2,330,770
Costs of goods sold 908,232   970,636 1,814,227 1,789,781
Gross profit 188,778   323,460 407,518 540,989
Selling, general and administrative 61,028   77,088 130,034 140,015
Operating income 127,750   246,372 277,484 400,974
Interest expense, net of capitalized interest 19,448   19,386 38,102 38,009
Other (income) expense, net (4,958)   (5,975) (12,358) (11,178)
Income before income taxes 113,260   232,961 251,740 374,143
Income taxes (benefit) 27,033   51,738 57,797 81,484
Net income 86,227   181,223 193,943 292,659
Equity in net income of subsidiaries 108,075   181,226 204,687 297,341
Net income attributable to Steel Dynamics, Inc. 194,302   362,449 398,630 590,000
Guarantors          
Condensed Consolidating Statements of Operations          
Net sales 3,016,389   3,405,216 6,126,618 6,263,935
Costs of goods sold 2,772,874   3,038,284 5,638,863 5,620,035
Gross profit 243,515   366,932 487,755 643,900
Selling, general and administrative 72,576   75,923 147,159 155,295
Operating income 170,939   291,009 340,596 488,605
Interest expense, net of capitalized interest 11,805   11,593 23,571 24,304
Other (income) expense, net (1,795)   (1,595) (3,172) (3,320)
Income before income taxes 160,929   281,011 320,197 467,621
Income taxes (benefit) 38,885   69,910 77,419 116,328
Net income 122,044   211,101 242,778 351,293
Net income attributable to Steel Dynamics, Inc. 122,044   211,101 242,778 351,293
Combined Non-Guarantors          
Condensed Consolidating Statements of Operations          
Net sales 233,907   156,308 405,790 273,305
Costs of goods sold 214,487   153,104 379,947 271,602
Gross profit 19,420   3,204 25,843 1,703
Selling, general and administrative 8,134   2,400 12,064 5,576
Operating income 11,286   804 13,779 (3,873)
Interest expense, net of capitalized interest 3,623   3,089 6,837 6,355
Other (income) expense, net (265)   (13) (557) (259)
Income before income taxes 7,928   (2,272) 7,499 (9,969)
Income taxes (benefit) 264   (101) 367 110
Net income 7,664   (2,171) 7,132 (10,079)
Net (income) loss attributable to noncontrolling interests (2,444)   (123) (2,943) 1,953
Net income attributable to Steel Dynamics, Inc. 5,220   (2,294) 4,189 (8,126)
Consolidating Adjustments          
Condensed Consolidating Statements of Operations          
Net sales (1,576,791)   (1,765,095) (3,166,203) (3,173,610)
Costs of goods sold (1,546,244)   (1,723,581) (3,099,823) (3,102,516)
Gross profit (30,547)   (41,514) (66,380) (71,094)
Selling, general and administrative (5,604)   (5,216) (11,395) (10,672)
Operating income (24,943)   (36,298) (54,985) (60,422)
Interest expense, net of capitalized interest (2,555)   (2,556) (5,067) (5,260)
Other (income) expense, net 2,769   2,548 5,495 5,259
Income before income taxes (25,157)   (36,290) (55,413) (60,421)
Income taxes (benefit) (5,968)   (8,709) (13,133) (14,595)
Net income (19,189)   (27,581) (42,280) (45,826)
Equity in net income of subsidiaries (108,075)   (181,226) (204,687) (297,341)
Net income attributable to Steel Dynamics, Inc. $ (127,264)   $ (208,807) $ (246,967) $ (343,167)