XML 60 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Consolidating Balance Sheets            
Cash and equivalents $ 972,561   $ 828,220      
Short-term Investments 114,154   228,783      
Accounts receivable, net 1,072,879   1,043,756      
Inventories 1,802,759   1,859,168      
Other current assets 61,248   72,730      
Total current assets 4,023,601   4,032,657      
Property, plant and equipment, net 2,947,243   2,945,767      
Intangible assets, net 256,302   270,328      
Goodwill 526,462   429,645      
Other assets, including investments in subs 104,306   25,166      
Total assets 7,857,914   7,703,563      
Accounts payable 525,156   550,754      
Accrued expenses 328,449   444,149      
Current maturities of long-term debt 72,131   24,234      
Total current liabilities 925,736   1,019,137      
Long-term debt 2,355,917   2,352,489      
Other liabilities 527,980   444,708      
Total liabilities 3,809,633   3,816,334      
Redeemable noncontrolling interests 139,930   111,240      
Common stock 645   645      
Treasury stock (1,354,157)   (1,184,243)      
Additional paid-in capital 1,167,505   1,160,048      
Retained earnings (deficit) 4,250,419   3,958,320      
Accumulated other comprehensive income (loss) 78   301      
Total Steel Dynamics, Inc. equity 4,064,490   3,935,071      
Noncontrolling interests (156,139)   (159,082)      
Total equity 3,908,351 $ 3,849,528 3,775,989 $ 3,588,519 $ 3,312,137 $ 3,195,068
Total liabilities and equity 7,857,914   7,703,563      
Parent            
Condensed Consolidating Balance Sheets            
Cash and equivalents 914,541   809,763      
Short-term Investments 109,154   198,783      
Accounts receivable, net 324,548   340,439      
Inventories 748,921   793,174      
Other current assets 46,197   56,578      
Total current assets 2,143,361   2,198,737      
Property, plant and equipment, net 883,970   871,482      
Other assets, including investments in subs 2,838,285   2,862,556      
Total assets 5,865,616   5,932,775      
Accounts payable 174,596   209,156      
Accrued expenses 180,887   296,528      
Current maturities of long-term debt 826   793      
Total current liabilities 356,309   506,477      
Long-term debt 2,329,916   2,327,798      
Other liabilities (885,161)   (836,571)      
Total liabilities 1,801,064   1,997,704      
Common stock 645   645      
Treasury stock (1,354,157)   (1,184,243)      
Additional paid-in capital 1,167,505   1,160,048      
Retained earnings (deficit) 4,250,419   3,958,320      
Accumulated other comprehensive income (loss) 140   301      
Total Steel Dynamics, Inc. equity 4,064,552   3,935,071      
Total equity 4,064,552   3,935,071      
Total liabilities and equity 5,865,616   5,932,775      
Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 50,670   13,491      
Short-term Investments 5,000   30,000      
Accounts receivable, net 1,696,820   1,635,168      
Inventories 977,754   1,038,702      
Other current assets 18,698   18,627      
Total current assets 2,748,942   2,735,988      
Property, plant and equipment, net 1,902,632   1,918,198      
Intangible assets, net 256,302   270,328      
Goodwill 427,950   429,645      
Other assets, including investments in subs 65,100   5,593      
Total assets 5,400,926   5,359,752      
Accounts payable 331,110   330,156      
Accrued expenses 296,932   295,668      
Current maturities of long-term debt 1,165   1,355      
Total current liabilities 629,207   627,179      
Long-term debt     381      
Other liabilities 1,244,276   1,447,464      
Total liabilities 1,873,483   2,075,024      
Common stock 1,727,859   1,727,859      
Additional paid-in capital 683,048   683,048      
Retained earnings (deficit) 1,116,598   873,821      
Accumulated other comprehensive income (loss) (62)          
Total Steel Dynamics, Inc. equity 3,527,443   3,284,728      
Total equity 3,527,443   3,284,728      
Total liabilities and equity 5,400,926   5,359,752      
Combined Non-Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 7,350   4,966      
Accounts receivable, net 70,968   26,655      
Inventories 87,342   39,214      
Other current assets 3,754   3,994      
Total current assets 169,414   74,829      
Property, plant and equipment, net 160,641   156,087      
Goodwill 98,512          
Other assets, including investments in subs 6,800   5,557      
Total assets 435,367   236,473      
Accounts payable 88,182   74,353      
Accrued expenses 20,068   11,171      
Current maturities of long-term debt 93,176   51,079      
Total current liabilities 201,426   136,603      
Long-term debt 170,842   166,226      
Other liabilities 33,352   31,791      
Total liabilities 405,620   334,620      
Redeemable noncontrolling interests 139,930   111,240      
Common stock 15,016   15,016      
Additional paid-in capital 787,572   695,502      
Retained earnings (deficit) (756,632)   (760,823)      
Total Steel Dynamics, Inc. equity 45,956   (50,305)      
Noncontrolling interests (156,139)   (159,082)      
Total equity (110,183)   (209,387)      
Total liabilities and equity 435,367   236,473      
Consolidating Adjustments            
Condensed Consolidating Balance Sheets            
Accounts receivable, net (1,019,457)   (958,506)      
Inventories (11,258)   (11,922)      
Other current assets (7,401)   (6,469)      
Total current assets (1,038,116)   (976,897)      
Other assets, including investments in subs (2,805,879)   (2,848,540)      
Total assets (3,843,995)   (3,825,437)      
Accounts payable (68,732)   (62,911)      
Accrued expenses (169,438)   (159,218)      
Current maturities of long-term debt (23,036)   (28,993)      
Total current liabilities (261,206)   (251,122)      
Long-term debt (144,841)   (141,916)      
Other liabilities 135,513   (197,976)      
Total liabilities (270,534)   (591,014)      
Common stock (1,742,875)   (1,742,875)      
Additional paid-in capital (1,470,620)   (1,378,550)      
Retained earnings (deficit) (359,966)   (112,998)      
Total Steel Dynamics, Inc. equity (3,573,461)   (3,234,423)      
Total equity (3,573,461)   (3,234,423)      
Total liabilities and equity $ (3,843,995)   $ (3,825,437)