XML 62 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Consolidating Statements of Operations    
Net sales $ 2,817,435 $ 2,603,875
Costs of goods sold 2,383,865 2,140,459
Gross profit 433,570 463,416
Selling, general and administrative 141,728 140,019
Operating income 291,842 323,397
Interest expense, net of capitalized interest 31,122 31,896
Other (income) expense, net (6,343) (4,463)
Income before income taxes 267,063 295,964
Income taxes 62,236 70,489
Net income 204,827 225,475
Net (income) loss attributable to noncontrolling interests (499) 2,076
Net income attributable to Steel Dynamics, Inc. 204,328 227,551
Parent    
Condensed Consolidating Statements of Operations    
Net sales 1,124,735 1,036,674
Costs of goods sold 905,995 819,145
Gross profit 218,740 217,529
Selling, general and administrative 69,006 62,927
Operating income 149,734 154,602
Interest expense, net of capitalized interest 18,654 18,623
Other (income) expense, net (7,400) (5,203)
Income before income taxes 138,480 141,182
Income taxes 30,764 29,746
Net income 107,716 111,436
Equity in net income of subsidiaries 96,612 116,115
Net income attributable to Steel Dynamics, Inc. 204,328 227,551
Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 3,110,229 2,823,129
Costs of goods sold 2,865,989 2,551,620
Gross profit 244,240 271,509
Selling, general and administrative 74,583 76,952
Operating income 169,657 194,557
Interest expense, net of capitalized interest 11,766 12,437
Other (income) expense, net (1,377) (1,697)
Income before income taxes 159,268 183,817
Income taxes 38,534 45,720
Net income 120,734 138,097
Net income attributable to Steel Dynamics, Inc. 120,734 138,097
Combined Non-Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 171,883 152,587
Costs of goods sold 165,460 148,630
Gross profit 6,423 3,957
Selling, general and administrative 3,930 5,597
Operating income 2,493 (1,640)
Interest expense, net of capitalized interest 3,214 3,540
Other (income) expense, net (292) (273)
Income before income taxes (429) (4,907)
Income taxes 103 909
Net income (532) (5,816)
Net (income) loss attributable to noncontrolling interests (499) 2,076
Net income attributable to Steel Dynamics, Inc. (1,031) (3,740)
Consolidating Adjustments    
Condensed Consolidating Statements of Operations    
Net sales (1,589,412) (1,408,515)
Costs of goods sold (1,553,579) (1,378,936)
Gross profit (35,833) (29,579)
Selling, general and administrative (5,791) (5,457)
Operating income (30,042) (24,122)
Interest expense, net of capitalized interest (2,512) (2,704)
Other (income) expense, net 2,726 2,710
Income before income taxes (30,256) (24,128)
Income taxes (7,165) (5,886)
Net income (23,091) (18,242)
Equity in net income of subsidiaries (96,612) (116,115)
Net income attributable to Steel Dynamics, Inc. $ (119,703) $ (134,357)