XML 61 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Consolidating Balance Sheets        
Cash and equivalents $ 791,444 $ 828,220    
Short-term Investments 173,723 228,783    
Accounts receivable, net 1,143,395 1,043,756    
Inventories 1,867,700 1,859,168    
Other current assets 52,628 72,730    
Total current assets 4,028,890 4,032,657    
Property, plant and equipment, net 2,936,893 2,945,767    
Intangible assets, net 263,315 270,328    
Goodwill 530,716 429,645    
Other assets, including investments in subs 97,419 25,166    
Total assets 7,857,233 7,703,563    
Accounts payable 591,467 550,754    
Accrued expenses 330,665 444,149    
Current maturities of long-term debt 80,958 24,234    
Total current liabilities 1,003,090 1,019,137    
Long-term debt 2,354,427 2,352,489    
Other liabilities 510,258 444,708    
Total liabilities 3,867,775 3,816,334    
Redeemable noncontrolling interests 139,930 111,240    
Common stock 645 645    
Treasury stock (1,261,837) (1,184,243)    
Additional paid-in capital 1,160,139 1,160,048    
Retained earnings (deficit) 4,109,034 3,958,320    
Accumulated other comprehensive income (loss) 130 301    
Total Steel Dynamics, Inc. equity 4,008,111 3,935,071    
Noncontrolling interests (158,583) (159,082)    
Total equity 3,849,528 3,775,989 $ 3,312,137 $ 3,195,068
Total liabilities and equity 7,857,233 7,703,563    
Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 755,014 809,763    
Short-term Investments 153,723 198,783    
Accounts receivable, net 344,209 340,439    
Inventories 786,300 793,174    
Other current assets 38,977 56,578    
Total current assets 2,078,223 2,198,737    
Property, plant and equipment, net 870,626 871,482    
Other assets, including investments in subs 2,934,875 2,862,556    
Total assets 5,883,724 5,932,775    
Accounts payable 197,481 209,156    
Accrued expenses 200,512 296,528    
Current maturities of long-term debt 809 793    
Total current liabilities 398,802 506,477    
Long-term debt 2,328,859 2,327,798    
Other liabilities (852,048) (836,571)    
Total liabilities 1,875,613 1,997,704    
Common stock 645 645    
Treasury stock (1,261,837) (1,184,243)    
Additional paid-in capital 1,160,139 1,160,048    
Retained earnings (deficit) 4,109,034 3,958,320    
Accumulated other comprehensive income (loss) 130 301    
Total Steel Dynamics, Inc. equity 4,008,111 3,935,071    
Total equity 4,008,111 3,935,071    
Total liabilities and equity 5,883,724 5,932,775    
Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 26,067 13,491    
Short-term Investments 20,000 30,000    
Accounts receivable, net 1,727,028 1,635,168    
Inventories 1,010,636 1,038,702    
Other current assets 17,243 18,627    
Total current assets 2,800,974 2,735,988    
Property, plant and equipment, net 1,905,151 1,918,198    
Intangible assets, net 263,315 270,328    
Goodwill 428,798 429,645    
Other assets, including investments in subs 59,075 5,593    
Total assets 5,457,313 5,359,752    
Accounts payable 376,400 330,156    
Accrued expenses 275,807 295,668    
Current maturities of long-term debt 1,116 1,355    
Total current liabilities 653,323 627,179    
Long-term debt   381    
Other liabilities 1,398,528 1,447,464    
Total liabilities 2,051,851 2,075,024    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 683,048 683,048    
Retained earnings (deficit) 994,555 873,821    
Total Steel Dynamics, Inc. equity 3,405,462 3,284,728    
Total equity 3,405,462 3,284,728    
Total liabilities and equity 5,457,313 5,359,752    
Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 10,363 4,966    
Accounts receivable, net 71,953 26,655    
Inventories 84,420 39,214    
Other current assets 3,331 3,994    
Total current assets 170,067 74,829    
Property, plant and equipment, net 161,116 156,087    
Goodwill 101,918      
Other assets, including investments in subs 5,850 5,557    
Total assets 438,951 236,473    
Accounts payable 94,697 74,353    
Accrued expenses 17,763 11,171    
Current maturities of long-term debt 104,574 51,079    
Total current liabilities 217,034 136,603    
Long-term debt 166,353 166,226    
Other liabilities 33,483 31,791    
Total liabilities 416,870 334,620    
Redeemable noncontrolling interests 139,930 111,240    
Common stock 15,016 15,016    
Additional paid-in capital 787,572 695,502    
Retained earnings (deficit) (761,854) (760,823)    
Total Steel Dynamics, Inc. equity 40,734 (50,305)    
Noncontrolling interests (158,583) (159,082)    
Total equity (117,849) (209,387)    
Total liabilities and equity 438,951 236,473    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (999,795) (958,506)    
Inventories (13,656) (11,922)    
Other current assets (6,923) (6,469)    
Total current assets (1,020,374) (976,897)    
Other assets, including investments in subs (2,902,381) (2,848,540)    
Total assets (3,922,755) (3,825,437)    
Accounts payable (77,111) (62,911)    
Accrued expenses (163,417) (159,218)    
Current maturities of long-term debt (25,541) (28,993)    
Total current liabilities (266,069) (251,122)    
Long-term debt (140,785) (141,916)    
Other liabilities (69,705) (197,976)    
Total liabilities (476,559) (591,014)    
Common stock (1,742,875) (1,742,875)    
Additional paid-in capital (1,470,620) (1,378,550)    
Retained earnings (deficit) (232,701) (112,998)    
Total Steel Dynamics, Inc. equity (3,446,196) (3,234,423)    
Total equity (3,446,196) (3,234,423)    
Total liabilities and equity $ (3,922,755) $ (3,825,437)