XML 53 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Changes in Equity (Rollforward) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Balances $ 3,775,989 $ 3,195,068
Dividends declared (53,504) (44,269)
Share repurchases (84,308) (69,269)
Equity-based compensation 6,695 5,132
Net income 204,827 225,475
Other comprehensive loss, net of tax (171)  
Comprehensive and net income (loss) 204,656 225,475
Balances 3,849,528 3,312,137
Common Stock    
Balances 645 644
Balances 645 644
Treasury Stock    
Balances (1,184,243) (665,297)
Share repurchases (84,308) (69,269)
Equity-based compensation 6,714 3,866
Balances (1,261,837) (730,700)
Additional Paid-In Capital    
Balances 1,160,048 1,141,534
Equity-based compensation 91 1,337
Balances 1,160,139 1,142,871
Retained Earnings    
Balances 3,958,320 2,874,693
Dividends declared (53,504) (44,269)
Equity-based compensation (110) (71)
Net income 204,328  
Comprehensive and net income (loss)   227,551
Balances 4,109,034 3,057,904
AOCI Attributable to Parent [Member]    
Balances 301  
Other comprehensive loss, net of tax (171)  
Balances 130  
Noncontrolling Interests    
Balances (159,082) (156,506)
Net income 499  
Comprehensive and net income (loss)   (2,076)
Balances (158,583) (158,582)
Redeemable Noncontrolling Interest    
Balances 111,240 111,240
Noncontrolling investors of USS 28,690  
Balances $ 139,930 $ 111,240