XML 30 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 31, 2019
Segment Information  
Segment Information

Note 10.  Segment Information



The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra‑segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of smaller joint ventures, and our idle Minnesota ironmaking operations. In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.



Note 10.  Segment Information (Continued)



The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2019

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales - disaggregated revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

2,044,491 

 

$

285,725 

 

$

228,429 

 

$

113,248 

 

$

 -

 

$

2,671,893 

   External Non-U.S.

 

 

80,079 

 

 

65,412 

 

 

51 

 

 

 -

 

 

 -

 

 

145,542 

   Other segments

 

 

75,595 

 

 

385,908 

 

 

189 

 

 

248 

 

 

(461,940)

 

 

 -



 

 

2,200,165 

 

 

737,045 

 

 

228,669 

 

 

113,496 

 

 

(461,940)

 

 

2,817,435 

Operating income (loss)

 

 

309,078 

 

 

16,962 

 

 

20,623 

 

 

(56,920)

(1)

 

2,099 

 

 

291,842 

Income (loss) before income taxes

 

 

293,019 

 

 

15,505 

 

 

19,351 

 

 

(62,696)

 

 

1,884 

 

 

267,063 

Depreciation and amortization

 

 

62,512 

 

 

11,439 

 

 

2,967 

 

 

3,256 

 

 

 -

 

 

80,174 

Capital expenditures

 

 

43,676 

 

 

6,642 

 

 

1,993 

 

 

2,125 

 

 

 -

 

 

54,436 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

5,378,536 

 

$

982,844 

 

$

407,576 

 

$

1,170,832 

(2)

$

(82,555)

(3)

$

7,857,233 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2019, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(22.6)

 

(3)

Elimination of intra-company receivables

$

(59.5)



Company-wide equity-based compensation

 

(9.0)

 

 

Elimination of intra-company debt

 

(10.8)



Profit sharing

 

(23.0)

 

 

Other  

 

(12.3)



Other, net

 

(2.3)

 

 

 

$

(82.6)



 

$

(56.9)

 

 

 

 

 



 

 

 

 

 

 

 

 

(2)

Cash and equivalents

$

756.9 

 

 

 

 

 



Short-term investments

 

153.7 

 

 

 

 

 



Accounts receivable

 

12.2 

 

 

 

 

 



Inventories

 

36.1 

 

 

 

 

 



Property, plant and equipment, net

 

152.6 

 

 

 

 

 



Intra-company debt

 

10.8 

 

 

 

 

 



Other

 

48.5 

 

 

 

 

 



 

$

1,170.8 

 

 

 

 

 

Note 10.  Segment Information (Continued)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2018

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales - disaggregated revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

1,832,303 

 

$

329,872 

 

$

201,437 

 

$

92,471 

 

$

 -

 

$

2,456,083 

   External Non-U.S.

 

 

89,486 

 

 

58,250 

 

 

56 

 

 

 -

 

 

 -

 

 

147,792 

   Other segments

 

 

59,985 

 

 

364,644 

 

 

210 

 

 

147 

 

 

(424,986)

 

 

 -



 

 

1,981,774 

 

 

752,766 

 

 

201,703 

 

 

92,618 

 

 

(424,986)

 

 

2,603,875 

Operating income (loss)

 

 

334,562 

 

 

24,715 

 

 

19,791 

 

 

(55,406)

(1)

 

(265)

 

 

323,397 

Income (loss) before income taxes

 

 

315,805 

 

 

23,005 

 

 

18,457 

 

 

(61,033)

 

 

(270)

 

 

295,964 

Depreciation and amortization

 

 

59,141 

 

 

11,558 

 

 

2,898 

 

 

2,538 

 

 

 -

 

 

76,135 

Capital expenditures

 

 

38,402 

 

 

6,946 

 

 

2,077 

 

 

3,181 

 

 

 -

 

 

50,606 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2018, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(15.7)

 

 

 

 

 



Company-wide equity-based compensation

 

(8.5)

 

 

 

 

 



Profit sharing

 

(25.6)

 

 

 

 

 



Other, net

 

(5.6)

 

 

 

 

 



 

$

(55.4)