XML 98 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidating Statements of Operations                      
Net sales $ 2,903,892 $ 3,223,547 $ 3,090,525 $ 2,603,875 $ 2,336,479 $ 2,443,382 $ 2,390,720 $ 2,368,216 $ 11,821,839 $ 9,538,797 $ 7,777,109
Costs of goods sold                 9,499,025 7,956,783 6,442,245
Gross profit 521,235 686,081 652,082 463,416 320,824 396,518 392,518 472,154 2,322,814 1,582,014 1,334,864
Selling, general and administrative                 600,405 515,133 474,059
Asset impairment charges                     132,839
Operating income 365,553 531,572 501,887 323,397 195,947 271,015 265,353 334,566 1,722,409 1,066,881 727,966
Interest expense, net of capitalized interest                 126,620 134,399 146,037
Other (income) expense, net                 (23,985) (2,753) 17,796
Income before income taxes                 1,619,774 935,235 564,133
Income taxes (benefit)                 363,969 129,439 204,127
Net income 269,852 397,906 362,572 225,475 303,171 151,012 152,947 198,666 1,255,805 805,796 360,006
Net loss attributable to noncontrolling interests                 2,574 6,945 22,109
Net income attributable to Steel Dynamics, Inc. $ 270,004 $ 398,375 $ 362,449 $ 227,551 $ 304,733 $ 153,258 $ 153,933 $ 200,817 1,258,379 812,741 382,115
Consolidating Adjustments                      
Condensed Consolidating Statements of Operations                      
Net sales                 (6,553,114) (5,128,115) (4,005,490)
Costs of goods sold                 (6,406,058) (5,014,675) (3,899,722)
Gross profit                 (147,056) (113,440) (105,768)
Selling, general and administrative                 (22,305) (20,257) (19,557)
Asset impairment charges                     (1,806)
Operating income                 (124,751) (93,183) (84,405)
Interest expense, net of capitalized interest                 (10,492) (9,645) (8,439)
Other (income) expense, net                 10,527 9,645 8,439
Income before income taxes                 (124,786) (93,183) (84,405)
Income taxes (benefit)                 (29,404) (32,193) (30,492)
Net income                 (95,382) (60,990) (53,913)
Equity in net income of subsidiaries                 (614,681) (327,392) (137,155)
Net income attributable to Steel Dynamics, Inc.                 (710,063) (388,382) (191,068)
Parent Company [Member]                      
Condensed Consolidating Statements of Operations                      
Net sales                 4,819,137 3,702,597 3,037,801
Costs of goods sold                 3,675,766 2,994,257 2,428,863
Gross profit                 1,143,371 708,340 608,938
Selling, general and administrative                 298,101 221,736 196,442
Asset impairment charges                     12,700
Operating income                 845,270 486,604 399,796
Interest expense, net of capitalized interest                 75,312 73,521 71,182
Other (income) expense, net                 (27,268) (2,305) 14,200
Income before income taxes                 797,226 415,388 314,414
Income taxes (benefit)                 153,528 (69,961) 69,454
Net income                 643,698 485,349 244,960
Equity in net income of subsidiaries                 614,681 327,392 137,155
Net income attributable to Steel Dynamics, Inc.                 1,258,379 812,741 382,115
Guarantors                      
Condensed Consolidating Statements of Operations                      
Net sales                 13,000,622 10,366,526 8,356,727
Costs of goods sold                 11,680,691 9,399,996 7,522,791
Gross profit                 1,319,931 966,530 833,936
Selling, general and administrative                 312,483 293,161 281,071
Asset impairment charges                     5,500
Operating income                 1,007,448 673,369 547,365
Interest expense, net of capitalized interest                 49,205 57,622 72,420
Other (income) expense, net                 (6,514) (9,937) (5,363)
Income before income taxes                 964,757 625,684 480,308
Income taxes (benefit)                 239,198 226,327 180,990
Net income                 725,559 399,357 299,318
Net income attributable to Steel Dynamics, Inc.                 725,559 399,357 299,318
Combined Non-Guarantors                      
Condensed Consolidating Statements of Operations                      
Net sales                 555,194 597,789 388,071
Costs of goods sold                 548,626 577,205 390,313
Gross profit                 6,568 20,584 (2,242)
Selling, general and administrative                 12,126 20,493 16,103
Asset impairment charges                     116,445
Operating income                 (5,558) 91 (134,790)
Interest expense, net of capitalized interest                 12,595 12,901 10,874
Other (income) expense, net                 (730) (156) 520
Income before income taxes                 (17,423) (12,654) (146,184)
Income taxes (benefit)                 647 5,266 (15,825)
Net income                 (18,070) (17,920) (130,359)
Net loss attributable to noncontrolling interests                 2,574 6,945 22,109
Net income attributable to Steel Dynamics, Inc.                 $ (15,496) $ (10,975) $ (108,250)