XML 27 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Redeemable Noncontrolling Interest
Total
Balances at Dec. 31, 2015 $ 638 $ (396,455) $ 1,110,253 $ 1,965,291   $ (134,616) $ 126,340 $ 2,545,111
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2015 243,090,000              
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2015   19,848,000            
Proceeds from exercise of stock options, including related tax effect $ 3   9,834         9,837
Proceeds from exercise of stock options, including related tax effect (in shares) 556,000 12,000            
Dividends declared       (136,472)       (136,472)
Noncontrolling investors, net       (356)   7,164 (15,100) 6,808
Share repurchases   $ (25,034)           $ (25,034)
Share repurchases (in shares) (732,000) 732,000           732,000
Equity-based compensation   $ 4,660 12,662 (119)       $ 17,203
Equity-based compensation (in shares) 871,000 (247,000)            
Comprehensive and net income (loss)       382,115   (22,109)   360,006
Net income               360,006
Balances at Dec. 31, 2016 $ 641 $ (416,829) 1,132,749 2,210,459   (149,561) 111,240 2,777,459
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2016 243,785,000              
Treasury Stock, Shares, Ending Balance at Dec. 31, 2016   20,345,000            
Dividends declared       (148,231)       (148,231)
Share repurchases   $ (252,242)           $ (252,242)
Share repurchases (in shares) (7,439,000) 7,439,000           7,400,000
Equity-based compensation $ 3 $ 3,774 8,785 (276)       $ 12,286
Equity-based compensation (in shares) 1,051,000 (178,000)            
Comprehensive and net income (loss)       812,741   (6,945)   805,796
Net income               805,796
Balances at Dec. 31, 2017 $ 644 $ (665,297) 1,141,534 2,874,693   (156,506) 111,240 $ 3,195,068
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2017 237,397,000             237,396,839
Treasury Stock, Shares, Ending Balance at Dec. 31, 2017   27,606,000           27,606,294
Dividends declared       (174,355)       $ (174,355)
Noncontrolling investors, net           (2)   (2)
Share repurchases   $ (523,569)           $ (523,569)
Share repurchases (in shares) (13,129,000) 13,129,000           13,100,000
Equity-based compensation $ 1 $ 4,623 18,514 (397)       $ 22,741
Equity-based compensation (in shares) 1,004,000 (185,000)            
Comprehensive and net income (loss)               1,256,106
Net income       1,258,379   (2,574)   1,255,805
Other comprehensive income, net of tax         $ 301     301
Balances at Dec. 31, 2018 $ 645 $ (1,184,243) $ 1,160,048 $ 3,958,320 $ 301 $ (159,082) $ 111,240 $ 3,775,989
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2018 225,272,000             225,272,174
Treasury Stock, Shares, Ending Balance at Dec. 31, 2018   40,550,000           40,550,228