XML 41 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Information  
Segment Information

Note 13.  Segment Information



The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1.  Description of the Business and Summary of Significant Accounting Policies to the consolidated financial statements. Intra‑segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations and several small joint ventures. In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For The Year Ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

8,476,104 

 

$

1,295,514 

 

$

921,023 

 

$

427,372 

 

$

 -

 

$

11,120,013 

   External Non-United States

 

 

444,615 

 

 

257,086 

 

 

125 

 

 

 -

 

 

 -

 

 

701,826 

   Other segments

 

 

342,433 

 

 

1,649,614 

 

 

803 

 

 

1,688 

 

 

(1,994,538)

 

 

 -



 

 

9,263,152 

 

 

3,202,214 

 

 

921,951 

 

 

429,060 

 

 

(1,994,538)

 

 

11,821,839 

Operating income (loss)

 

 

1,839,852 

 

 

75,891 

 

 

61,901 

 

 

(253,195)

(1)

 

(2,040)

(2)

 

1,722,409 

Income (loss) before income taxes

 

 

1,770,888 

 

 

69,861 

 

 

56,236 

 

 

(275,137)

 

 

(2,074)

 

 

1,619,774 

Depreciation and amortization

 

 

248,765 

 

 

46,015 

 

 

11,553 

 

 

10,865 

 

 

 -

 

 

317,198 

Capital expenditures

 

 

189,208 

 

 

35,518 

 

 

8,303 

 

 

6,361 

 

 

 -

 

 

239,390 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

5,150,298 

 

$

946,689 

 

$

415,708 

 

$

1,283,539 

(3)

$

(92,671)

(4)

$

7,703,563 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Footnotes related to the year ended December 31, 2018, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(58.0)

 

(2)

Gross profit decrease from intra-company sales

$

(2.0)



Company-wide equity-based compensation

 

(36.4)

 

 

 

 

 



Profit sharing

 

(149.8)

 

 

 

 

 



Other, net

 

(9.0)

 

 

 

 

 



 

$

(253.2)

 

 

 

 

 



 

 

 

 

 

 

 

 

(3)

Cash and equivalents

$

811.1 

 

(4)

Elimination of intercompany receivables

$

(64.6)



Short-term investments

 

198.8 

 

 

Elimination of intra-company debt

 

(14.0)



Accounts receivable

 

5.9 

 

 

Other

 

(14.1)



Inventories

 

33.7 

 

 

 

$

(92.7)



Property, plant and equipment, net

 

153.8 

 

 

 

 

 



Intra-company debt

 

14.0 

 

 

 

 

 



Other

 

66.2 

 

 

 

 

 



 

$

1,283.5 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

















Note 13. Segment Information (Continued) 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For The Year Ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

6,613,944 

 

$

1,204,188 

 

$

823,630 

 

$

373,212 

 

$

 -

 

$

9,014,974 

   External Non-United States

 

 

317,819 

 

 

205,853 

 

 

151 

 

 

 -

 

 

 -

 

 

523,823 

   Other segments

 

 

243,646 

 

 

1,402,963 

 

 

644 

 

 

2,299 

 

 

(1,649,552)

 

 

 -



 

 

7,175,409 

 

 

2,813,004 

 

 

824,425 

 

 

375,511 

 

 

(1,649,552)

 

 

9,538,797 

Operating income (loss)

 

 

1,098,630 

 

 

71,052 

 

 

87,295 

 

 

(190,785)

(1)

 

689 

(2)

 

1,066,881 

Income (loss) before income taxes

 

 

1,014,863 

 

 

64,638 

 

 

81,046 

 

 

(226,001)

 

 

689 

 

 

935,235 

Depreciation and amortization

 

 

227,752 

 

 

48,830 

 

 

11,507 

 

 

10,910 

 

 

 -

 

 

298,999 

Capital expenditures

 

 

128,749 

 

 

25,998 

 

 

7,506 

 

 

2,682 

 

 

 -

 

 

164,935 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

4,257,167 

 

$

1,011,298 

 

$

384,402 

 

$

1,334,361 

(3)

$

(131,496)

(4)

$

6,855,732 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Footnotes related to the year ended December 31, 2017, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(49.4)

 

(2)

Gross profit increase from intra-company sales

$

0.7 



Company-wide equity-based compensation

 

(36.5)

 

 

 

 

 



Profit sharing

 

(87.6)

 

 

 

 

 



Minnesota ironmaking operations

 

(12.8)

 

 

 

 

 



Other, net

 

(4.5)

 

 

 

 

 



 

$

(190.8)

 

 

 

 

 



 

 

 

 

 

 

 

 

(3)

Cash and equivalents

$

1,003.2 

 

(4)

Elimination of intercompany receivables

$

(106.1)



Accounts receivable

 

9.4 

 

 

Elimination of intra-company debt

 

(13.4)



Inventories

 

58.8 

 

 

Other

 

(12.0)



Income tax receivable

 

57.3 

 

 

 

$

(131.5)



Property, plant and equipment, net

 

160.9 

 

 

 

 

 



Intra-company debt

 

13.4 

 

 

 

 

 



Other

 

31.4 

 

 

 

 

 



 

$

1,334.4 

 

 

 

 

 

    



Note 13. Segment Information (Continued) 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For The Year Ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

5,399,275 

 

$

1,007,781 

 

$

700,852 

 

$

271,828 

 

$

 -

 

$

7,379,736 

   External Non-United States

 

 

235,436 

 

 

161,560 

 

 

189 

 

 

188 

 

 

 -

 

 

397,373 

   Other segments

 

 

236,213 

 

 

1,002,536 

 

 

2,481 

 

 

4,896 

 

 

(1,246,126)

 

 

 -



 

 

5,870,924 

 

 

2,171,877 

 

 

703,522 

 

 

276,912 

 

 

(1,246,126)

 

 

7,777,109 

Operating income (loss)

 

 

926,954 

 

 

20,423 

(3)

 

90,955 

 

 

(301,116)

(1)

 

(9,250)

(2)

 

727,966 

Income (loss) before income taxes

 

 

836,818 

 

 

8,378 

(3)

 

82,776 

 

 

(354,589)

 

 

(9,250)

 

 

564,133 

Depreciation and amortization

 

 

213,227 

 

 

56,483 

 

 

10,952 

 

 

15,652 

 

 

(205)

 

 

296,109 

Capital expenditures

 

 

160,767 

 

 

29,443 

 

 

3,123 

 

 

4,827 

 

 

 -

 

 

198,160 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Footnotes related to the year ended December 31, 2016, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(48.9)

 

(2)

Gross profit decrease from intra-company sales

$

(11.1)



Company-wide equity-based compensation

 

(30.4)

 

 

Non-cash asset impairment charges

 

1.8 



Profit sharing

 

(66.4)

 

 

 

$

(9.3)



Minnesota ironmaking operations

 

(15.8)

 

 

 

 

 



Minnesota ironmaking operations non-cash

 

 

 

 

 

 

 



    asset impairment charges ($127.3 net

 

 

 

 

 

 

 



    of eliminating amounts)

 

(129.1)

 

 

 

 

 



Other, net

 

(10.5)

 

 

 

 

 



 

$

(301.1)

 

 

 

 

 



 

 

 

 

 

 

 

 

(3)

Includes $5.5 million of non-cash goodwill

 

 

 

 

 

 

 



impairment charges.