XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Consolidating Statements of Operations    
Net sales $ 2,603,875 $ 2,368,216
Costs of goods sold 2,140,459 1,896,062
Gross profit 463,416 472,154
Selling, general and administrative 140,019 137,588
Operating income 323,397 334,566
Interest expense, net of capitalized interest 31,896 33,973
Other (income) expense, net (4,463) (3,659)
Income before income taxes 295,964 304,252
Income taxes (benefit) 70,489 105,586
Net income 225,475 198,666
Net loss attributable to noncontrolling interests 2,076 2,151
Net income attributable to Steel Dynamics, Inc. 227,551 200,817
Parent    
Condensed Consolidating Statements of Operations    
Net sales 1,036,674 924,566
Costs of goods sold 819,145 711,579
Gross profit 217,529 212,987
Selling, general and administrative 62,927 61,655
Operating income 154,602 151,332
Interest expense, net of capitalized interest 18,623 18,081
Other (income) expense, net (5,203) (3,254)
Income before income taxes 141,182 136,505
Income taxes (benefit) 29,746 41,585
Net income 111,436 94,920
Equity in net income of subsidiaries 116,115 105,897
Net income attributable to Steel Dynamics, Inc. 227,551 200,817
Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 2,823,129 2,572,238
Costs of goods sold 2,551,620 2,289,664
Gross profit 271,509 282,574
Selling, general and administrative 76,952 76,282
Operating income 194,557 206,292
Interest expense, net of capitalized interest 12,437 15,123
Other (income) expense, net (1,697) (2,667)
Income before income taxes 183,817 193,836
Income taxes (benefit) 45,720 70,311
Net income 138,097 123,525
Net income attributable to Steel Dynamics, Inc. 138,097 123,525
Combined Non-Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 152,587 143,408
Costs of goods sold 148,630 138,041
Gross profit 3,957 5,367
Selling, general and administrative 5,597 5,053
Operating income (1,640) 314
Interest expense, net of capitalized interest 3,540 3,266
Other (income) expense, net (273) (236)
Income before income taxes (4,907) (2,716)
Income taxes (benefit) 909 1,790
Net income (5,816) (4,506)
Net loss attributable to noncontrolling interests 2,076 2,151
Net income attributable to Steel Dynamics, Inc. (3,740) (2,355)
Consolidating Adjustments    
Condensed Consolidating Statements of Operations    
Net sales (1,408,515) (1,271,996)
Costs of goods sold (1,378,936) (1,243,222)
Gross profit (29,579) (28,774)
Selling, general and administrative (5,457) (5,402)
Operating income (24,122) (23,372)
Interest expense, net of capitalized interest (2,704) (2,497)
Other (income) expense, net 2,710 2,498
Income before income taxes (24,128) (23,373)
Income taxes (benefit) (5,886) (8,100)
Net income (18,242) (15,273)
Equity in net income of subsidiaries (116,115) (105,897)
Net income attributable to Steel Dynamics, Inc. $ (134,357) $ (121,170)