XML 52 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Condensed Consolidating Balance Sheets    
Cash and equivalents $ 985,824 $ 1,028,649
Short-term Investments 40,000  
Accounts receivable, net 987,655 868,837
Inventories 1,600,058 1,519,347
Other current assets 38,705 91,509
Total current assets 3,652,242 3,508,342
Property, plant and equipment, net 2,657,937 2,675,904
Intangible assets, net 249,983 256,909
Goodwill 386,045 386,893
Other assets, including investments in subs 26,606 27,684
Total assets 6,972,813 6,855,732
Accounts payable 562,618 489,448
Accrued expenses 288,476 350,276
Current maturities of long-term debt 9,646 28,795
Total current liabilities 860,740 868,519
Long-term debt 2,353,703 2,353,145
Other liabilities 334,993 327,760
Total liabilities 3,549,436 3,549,424
Redeemable noncontrolling interests 111,240 111,240
Common stock 644 644
Treasury stock (730,700) (665,297)
Additional paid-in capital 1,142,871 1,141,534
Retained earnings (deficit) 3,057,904 2,874,693
Total Steel Dynamics, Inc. equity 3,470,719 3,351,574
Noncontrolling interests (158,582) (156,506)
Total equity 3,312,137 3,195,068
Total liabilities and equity 6,972,813 6,855,732
Parent    
Condensed Consolidating Balance Sheets    
Cash and equivalents 969,240 1,001,405
Short-term Investments 40,000  
Accounts receivable, net 349,276 274,968
Inventories 743,939 685,103
Other current assets 23,717 73,748
Total current assets 2,126,172 2,035,224
Property, plant and equipment, net 854,685 859,419
Other assets, including investments in subs 2,486,756 2,512,594
Total assets 5,467,613 5,407,237
Accounts payable 185,459 168,282
Accrued expenses 185,020 222,023
Current maturities of long-term debt 746 731
Total current liabilities 371,225 391,036
Long-term debt 2,327,621 2,326,466
Other liabilities (701,952) (661,839)
Total liabilities 1,996,894 2,055,663
Common stock 644 644
Treasury stock (730,700) (665,297)
Additional paid-in capital 1,142,871 1,141,534
Retained earnings (deficit) 3,057,904 2,874,693
Total Steel Dynamics, Inc. equity 3,470,719 3,351,574
Total equity 3,470,719 3,351,574
Total liabilities and equity 5,467,613 5,407,237
Guarantors    
Condensed Consolidating Balance Sheets    
Cash and equivalents 9,294 20,441
Accounts receivable, net 1,475,249 1,426,036
Inventories 804,504 752,151
Other current assets 14,814 16,005
Total current assets 2,303,861 2,214,633
Property, plant and equipment, net 1,605,485 1,618,438
Intangible assets, net 219,374 225,503
Goodwill 378,221 379,069
Other assets, including investments in subs 6,081 6,622
Total assets 4,513,022 4,444,265
Accounts payable 363,178 316,676
Accrued expenses 232,542 254,196
Total current liabilities 595,720 570,872
Other liabilities 775,007 869,196
Total liabilities 1,370,727 1,440,068
Common stock 1,727,859 1,727,859
Additional paid-in capital 128,076 128,076
Retained earnings (deficit) 1,286,360 1,148,262
Total Steel Dynamics, Inc. equity 3,142,295 3,004,197
Total equity 3,142,295 3,004,197
Total liabilities and equity 4,513,022 4,444,265
Combined Non-Guarantors    
Condensed Consolidating Balance Sheets    
Cash and equivalents 7,290 6,803
Accounts receivable, net 33,922 37,387
Inventories 59,192 91,890
Other current assets 5,095 5,962
Total current assets 105,499 142,042
Property, plant and equipment, net 197,767 198,047
Intangible assets, net 30,609 31,406
Goodwill 7,824 7,824
Other assets, including investments in subs 5,588 5,505
Total assets 347,287 384,824
Accounts payable 87,276 101,948
Accrued expenses 11,103 10,243
Current maturities of long-term debt 36,761 56,454
Total current liabilities 135,140 168,645
Long-term debt 167,787 169,799
Other liabilities 22,547 24,868
Total liabilities 325,474 363,312
Redeemable noncontrolling interests 111,240 111,240
Common stock 15,016 14,908
Additional paid-in capital 803,204 797,196
Retained earnings (deficit) (749,065) (745,326)
Total Steel Dynamics, Inc. equity 69,155 66,778
Noncontrolling interests (158,582) (156,506)
Total equity (89,427) (89,728)
Total liabilities and equity 347,287 384,824
Consolidating Adjustments    
Condensed Consolidating Balance Sheets    
Accounts receivable, net (870,792) (869,554)
Inventories (7,577) (9,797)
Other current assets (4,921) (4,206)
Total current assets (883,290) (883,557)
Other assets, including investments in subs (2,471,819) (2,497,037)
Total assets (3,355,109) (3,380,594)
Accounts payable (73,295) (97,458)
Accrued expenses (140,189) (136,186)
Current maturities of long-term debt (27,861) (28,390)
Total current liabilities (241,345) (262,034)
Long-term debt (141,705) (143,120)
Other liabilities 239,391 95,535
Total liabilities (143,659) (309,619)
Common stock (1,742,875) (1,742,767)
Additional paid-in capital (931,280) (925,272)
Retained earnings (deficit) (537,295) (402,936)
Total Steel Dynamics, Inc. equity (3,211,450) (3,070,975)
Total equity (3,211,450) (3,070,975)
Total liabilities and equity $ (3,355,109) $ (3,380,594)