XML 27 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Information  
Segment Information

Note 9.  Segment Information



The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra‑segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations and several small joint ventures. In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.



Note 9.  Segment Information (Continued)



The company’s segment results are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2018

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales - disaggregated revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

1,832,303 

 

$

329,872 

 

$

201,437 

 

$

92,471 

 

$

 -

 

$

2,456,083 

   External Non-U.S.

 

 

89,486 

 

 

58,250 

 

 

56 

 

 

 -

 

 

 -

 

 

147,792 

   Other segments

 

 

59,985 

 

 

364,644 

 

 

210 

 

 

147 

 

 

(424,986)

 

 

 -



 

 

1,981,774 

 

 

752,766 

 

 

201,703 

 

 

92,618 

 

 

(424,986)

 

 

2,603,875 

Operating income (loss)

 

 

334,562 

 

 

24,715 

 

 

19,791 

 

 

(55,406)

(1)

 

(265)

 

 

323,397 

Income (loss) before income taxes

 

 

315,805 

 

 

23,005 

 

 

18,457 

 

 

(61,033)

 

 

(270)

 

 

295,964 

Depreciation and amortization

 

 

59,141 

 

 

11,558 

 

 

2,898 

 

 

2,538 

 

 

 -

 

 

76,135 

Capital expenditures

 

 

38,402 

 

 

6,946 

 

 

2,077 

 

 

3,181 

 

 

 -

 

 

50,606 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

4,462,706 

 

$

1,006,510 

 

$

350,359 

 

$

1,250,869 

(2)

$

(97,631)

(3)

$

6,972,813 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2018, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(15.7)

 

(3)

Elimination of intra-company receivables

$

(72.4)



Company-wide equity-based compensation

 

(8.5)

 

 

Elimination of intra-company debt

 

(12.9)



Profit sharing

 

(25.6)

 

 

Other  

 

(12.3)



Other, net

 

(5.6)

 

 

 

$

(97.6)



 

$

(55.4)

 

 

 

 

 



 

 

 

 

 

 

 

 

(2)

Cash and equivalents

$

970.5 

 

 

 

 

 



Short-term investments

 

40.0 

 

 

 

 

 



Inventories

 

28.4 

 

 

 

 

 



Property, plant and equipment, net

 

161.7 

 

 

 

 

 



Intra-company debt

 

12.9 

 

 

 

 

 



Other

 

37.4 

 

 

 

 

 



 

$

1,250.9 

 

 

 

 

 

Note 9.  Segment Information (Continued)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2017

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales - disaggregated revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

1,633,630 

 

$

310,951 

 

$

194,035 

 

$

88,951 

 

$

 -

 

$

2,227,567 

   External Non-U.S.

 

 

87,703 

 

 

52,885 

 

 

61 

 

 

 -

 

 

 -

 

 

140,649 

   Other segments

 

 

54,343 

 

 

356,301 

 

 

12 

 

 

334 

 

 

(410,990)

 

 

 -



 

 

1,775,676 

 

 

720,137 

 

 

194,108 

 

 

89,285 

 

 

(410,990)

 

 

2,368,216 

Operating income (loss)

 

 

348,532 

 

 

17,849 

 

 

23,726 

 

 

(53,970)

(1)

 

(1,571)

(2)

 

334,566 

Income (loss) before income taxes

 

 

326,764 

 

 

16,072 

 

 

22,339 

 

 

(59,352)

 

 

(1,571)

 

 

304,252 

Depreciation and amortization

 

 

56,331 

 

 

13,035 

 

 

2,971 

 

 

2,720 

 

 

 -

 

 

75,057 

Capital expenditures

 

 

33,578 

 

 

6,776 

 

 

1,151 

 

 

172 

 

 

 -

 

 

41,677 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2017, segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(12.4)

 

(2)

Gross profit decrease from intra-company sales

$

(1.6)



Company-wide equity-based compensation

 

(9.6)

 

 

 

 

 



Profit sharing

 

(26.5)

 

 

 

 

 



Other, net

 

(5.5)

 

 

 

 

 



 

$

(54.0)