XML 95 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidating Balance Sheets        
Cash and equivalents $ 1,028,649 $ 841,483 $ 727,032 $ 361,363
Accounts receivable, net 868,837 729,784    
Inventories 1,519,347 1,275,211    
Other current assets 91,509 83,197    
Total current assets 3,508,342 2,929,675    
Property, plant and equipment, net 2,675,904 2,787,215    
Intangible assets, net 256,909 283,977    
Goodwill 386,893 393,351    
Other assets, including investments in subs 27,684 29,514    
Total assets 6,855,732 6,423,732    
Accounts payable 489,448 395,196    
Accrued expenses 350,276 313,987    
Current maturities of long-term debt 28,795 3,632    
Total current liabilities 868,519 712,815    
Long-term debt 2,353,145 2,353,194    
Other liabilities 327,760 469,024    
Total liabilities 3,549,424 3,535,033    
Redeemable noncontrolling interests 111,240 111,240    
Common stock 644 641    
Treasury stock (665,297) (416,829)    
Additional paid-in capital 1,141,534 1,132,749    
Retained earnings (deficit) 2,874,693 2,210,459    
Total Steel Dynamics, Inc. equity 3,351,574 2,927,020    
Noncontrolling interests (156,506) (149,561)    
Total equity 3,195,068 2,777,459 2,545,111 2,795,527
Total liabilities and equity 6,855,732 6,423,732    
Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 1,001,405 766,685 636,877 265,313
Accounts receivable, net 274,968 229,148    
Inventories 685,103 587,319    
Other current assets 73,748 45,049    
Total current assets 2,035,224 1,628,201    
Property, plant and equipment, net 859,419 899,370    
Other assets, including investments in subs 2,512,594 2,769,884    
Total assets 5,407,237 5,297,455    
Accounts payable 168,282 141,089    
Accrued expenses 222,023 198,085    
Current maturities of long-term debt 731 674    
Total current liabilities 391,036 339,848    
Long-term debt 2,326,466 2,324,298    
Other liabilities (661,839) (293,711)    
Total liabilities 2,055,663 2,370,435    
Common stock 644 641    
Treasury stock (665,297) (416,829)    
Additional paid-in capital 1,141,534 1,132,749    
Retained earnings (deficit) 2,874,693 2,210,459    
Total Steel Dynamics, Inc. equity 3,351,574 2,927,020    
Total equity 3,351,574 2,927,020    
Total liabilities and equity 5,407,237 5,297,455    
Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 20,441 54,677 81,976 81,690
Accounts receivable, net 1,426,036 1,257,245    
Inventories 752,151 639,148    
Other current assets 16,005 36,062    
Total current assets 2,214,633 1,987,132    
Property, plant and equipment, net 1,618,438 1,679,751    
Intangible assets, net 225,503 251,919    
Goodwill 379,069 385,527    
Other assets, including investments in subs 6,622 7,335    
Total assets 4,444,265 4,311,664    
Accounts payable 316,676 265,764    
Accrued expenses 254,196 220,917    
Current maturities of long-term debt   700    
Total current liabilities 570,872 487,381    
Other liabilities 869,196 1,219,444    
Total liabilities 1,440,068 1,706,825    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 128,076 128,076    
Retained earnings (deficit) 1,148,262 748,904    
Total Steel Dynamics, Inc. equity 3,004,197 2,604,839    
Total equity 3,004,197 2,604,839    
Total liabilities and equity 4,444,265 4,311,664    
Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 6,803 20,121 $ 8,179 $ 14,360
Accounts receivable, net 37,387 23,689    
Inventories 91,890 58,696    
Other current assets 5,962 4,447    
Total current assets 142,042 106,953    
Property, plant and equipment, net 198,047 208,094    
Intangible assets, net 31,406 32,058    
Goodwill 7,824 7,824    
Other assets, including investments in subs 5,505 5,832    
Total assets 384,824 360,761    
Accounts payable 101,948 89,659    
Accrued expenses 10,243 8,793    
Current maturities of long-term debt 56,454 29,347    
Total current liabilities 168,645 127,799    
Long-term debt 169,799 168,566    
Other liabilities 24,868 42,482    
Total liabilities 363,312 338,847    
Redeemable noncontrolling interests 111,240 111,240    
Common stock 14,908 14,908    
Additional paid-in capital 797,196 779,678    
Retained earnings (deficit) (745,326) (734,351)    
Total Steel Dynamics, Inc. equity 66,778 60,235    
Noncontrolling interests (156,506) (149,561)    
Total equity (89,728) (89,326)    
Total liabilities and equity 384,824 360,761    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (869,554) (780,298)    
Inventories (9,797) (9,952)    
Other current assets (4,206) (2,361)    
Total current assets (883,557) (792,611)    
Other assets, including investments in subs (2,497,037) (2,753,537)    
Total assets (3,380,594) (3,546,148)    
Accounts payable (97,458) (101,316)    
Accrued expenses (136,186) (113,808)    
Current maturities of long-term debt (28,390) (27,089)    
Total current liabilities (262,034) (242,213)    
Long-term debt (143,120) (139,670)    
Other liabilities 95,535 (499,191)    
Total liabilities (309,619) (881,074)    
Common stock (1,742,767) (1,742,767)    
Additional paid-in capital (925,272) (907,754)    
Retained earnings (deficit) (402,936) (14,553)    
Total Steel Dynamics, Inc. equity (3,070,975) (2,665,074)    
Total equity (3,070,975) (2,665,074)    
Total liabilities and equity $ (3,380,594) $ (3,546,148)