XML 26 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Noncontrolling Interests
Redeemable Noncontrolling Interest
Total
Balances at Dec. 31, 2014 $ 635 $ (398,898) $ 1,083,435 $ 2,227,843 $ (117,488) $ 126,340 $ 2,795,527
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2014 241,449,000            
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2014   19,971,000          
Proceeds from exercise of stock options, including related tax effect $ 1 $ (211) 10,975       10,765
Proceeds from exercise of stock options, including related tax effect (in shares) 737,000 10,000          
Dividends declared       (133,227)     (133,227)
Noncontrolling investors, net       1,082 (2,269)   (1,187)
Equity-based compensation $ 2 $ 2,654 15,843 (96)     18,403
Equity-based compensation (in shares) 904,000 (133,000)          
Comprehensive and net income (loss)       (130,311) (14,859)   (145,170)
Balances at Dec. 31, 2015 $ 638 $ (396,455) 1,110,253 1,965,291 (134,616) 126,340 2,545,111
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2015 243,090,000            
Treasury Stock, Shares, Ending Balance at Dec. 31, 2015   19,848,000          
Proceeds from exercise of stock options, including related tax effect $ 3   9,834       9,837
Proceeds from exercise of stock options, including related tax effect (in shares) 556,000 12,000          
Dividends declared       (136,472)     (136,472)
Noncontrolling investors, net       (356) 7,164 (15,100) 6,808
Share repurchases   $ (25,034)         $ (25,034)
Share repurchases (in shares) (732,000) 732,000         732,000
Equity-based compensation   $ 4,660 12,662 (119)     $ 17,203
Equity-based compensation (in shares) 871,000 (247,000)          
Comprehensive and net income (loss)       382,115 (22,109)   360,006
Balances at Dec. 31, 2016 $ 641 $ (416,829) 1,132,749 2,210,459 (149,561) 111,240 $ 2,777,459
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2016 243,785,000           243,785,485
Treasury Stock, Shares, Ending Balance at Dec. 31, 2016   20,345,000         20,345,059
Dividends declared       (148,231)     $ (148,231)
Share repurchases   $ (252,242)         $ (252,242)
Share repurchases (in shares) (7,439,000) 7,439,000         7,400,000
Equity-based compensation $ 3 $ 3,774 8,785 (276)     $ 12,286
Equity-based compensation (in shares) 1,051,000 (178,000)          
Comprehensive and net income (loss)       812,741 (6,945)   805,796
Balances at Dec. 31, 2017 $ 644 $ (665,297) $ 1,141,534 $ 2,874,693 $ (156,506) $ 111,240 $ 3,195,068
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2017 237,397,000           237,396,839
Treasury Stock, Shares, Ending Balance at Dec. 31, 2017   27,606,000         27,606,294