XML 45 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Long-Term Debt  
Schedule of Long-term Debt Instruments

The company’s borrowings consisted of the following at December 31 (in thousands):





 

 

 

 

 

 

 

 



 

 

2017

 

2016

 



 

5.125% senior notes due 2021

$

700,000 

 

$

700,000 

 



 

5  1/4% senior notes due 2023

 

400,000 

 

 

400,000 

 



 

5.500% senior notes due 2024

 

500,000 

 

 

500,000 

 



 

4.125% senior notes due 2025

 

350,000 

 

 

 -

 



 

5.000% senior notes due 2026

 

400,000 

 

 

400,000 

 



 

6  3/8% senior notes due 2022

 

 -

 

 

350,000 

 



 

Other obligations

 

58,852 

 

 

36,791 

 



 

Total debt

 

2,408,852 

 

 

2,386,791 

 



 

          Less debt issuance costs

 

26,912 

 

 

29,965 

 



 

Total amounts outstanding

 

2,381,940 

 

 

2,356,826 

 



 

          Less current maturities

 

28,795 

 

 

3,632 

 



 

Long-term debt

$

2,353,145 

 

$

2,353,194 

 



Schedule of Debt









 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Issue

 

2021 Notes

 

2023 Notes

 

2024 Notes

 

2025 Notes

 

2026 Notes

Outstanding Balance

 

$700.0 million

 

$400.0 million

 

$500.0 million

 

$350.0 million

 

$400.0 million

Stated Interest Rate

 

5.125%

 

5  1/4%

 

5.500%

 

4.125%

 

5.000%

Semi-Annual Interest Payment Dates

 

April 1 and

 

April 15 and

 

April 1 and

 

March 15 and

 

June 15 and



 

October 1

 

October 15

 

October 1

 

September 15

 

December 15

Equity Redemption Option Price & Date

 

N/A – date

 

N/A – date

 

N/A – date

 

104.125%

 

105.000%



 

passed

 

passed

 

passed

 

September 15, 2020

 

December 15, 2019

“Make-Whole” Option Date

 

N/A – date passed

 

April 15, 2018

 

October 1, 2019

 

September 15, 2020

 

December 15, 2021

First Call Price & Date

 

N/A – date

 

102.625%

 

102.750%

 

102.063%

 

102.500%



 

passed

 

April 15, 2018

 

October 1, 2019

 

September 15, 2020

 

December 15, 2021

Second Call Price & Date

 

101.281%

 

101.750%

 

101.833%

 

101.031%

 

101.667%



 

October 1, 2018

 

April 15, 2019

 

October 1, 2020

 

September 15, 2021

 

December 15, 2022

Third Call Price & Date

 

100.000%

 

100.875%

 

100.917%

 

100.000%

 

100.833%



 

October 1, 2019

 

April 15, 2020

 

October 1, 2021

 

September 15, 2022

 

December 15, 2023

Fourth Call Price & Date

 

-

 

100.000%

 

100.000%

 

-

 

100.000%



 

 

 

April 15, 2021

 

October 1, 2022

 

 

 

December 15, 2024

Maturity Date

 

October 1, 2021

 

April 15, 2023

 

October 1, 2024

 

September 15, 2025

 

December 15, 2026



 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt

Maturities of outstanding debt as of December 31, 2017, are as follows (in thousands):





 

 

 

 

 



2018

 

$

28,795 

 



2019

 

 

3,291 

 



2020

 

 

3,492 

 



2021

 

 

703,708 

 



2022

 

 

3,174 

 



Thereafter

 

 

1,666,392 

 



 

 

$

2,408,852