XML 52 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Consolidating Statements of Operations    
Net sales $ 2,368,216 $ 1,741,301
Costs of goods sold 1,896,062 1,505,265
Gross profit 472,154 236,036
Selling, general and administrative 137,588 104,071
Operating income 334,566 131,965
Interest expense, net of capitalized interest 33,973 37,043
Other (income) expense, net (3,659) (1,792)
Income before income taxes 304,252 96,714
Income taxes (benefit) 105,586 35,396
Net income 198,666 61,318
Net loss attributable to noncontrolling interests 2,151 1,419
Net income attributable to Steel Dynamics, Inc. 200,817 62,737
Parent    
Condensed Consolidating Statements of Operations    
Net sales 924,566 657,814
Costs of goods sold 711,579 548,179
Gross profit 212,987 109,635
Selling, general and administrative 61,655 38,602
Operating income 151,332 71,033
Interest expense, net of capitalized interest 18,081 18,187
Other (income) expense, net (3,254) (2,208)
Income before income taxes 136,505 55,054
Income taxes (benefit) 41,585 17,268
Net income 94,920 37,786
Equity in net income of subsidiaries 105,897 24,951
Net income attributable to Steel Dynamics, Inc. 200,817 62,737
Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 2,572,238 1,857,344
Costs of goods sold 2,289,664 1,701,821
Gross profit 282,574 155,523
Selling, general and administrative 76,282 67,200
Operating income 206,292 88,323
Interest expense, net of capitalized interest 15,123 18,400
Other (income) expense, net (2,667) 2,190
Income before income taxes 193,836 67,733
Income taxes (benefit) 70,311 25,495
Net income 123,525 42,238
Net income attributable to Steel Dynamics, Inc. 123,525 42,238
Combined Non-Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 143,408 85,740
Costs of goods sold 138,041 91,030
Gross profit 5,367 (5,290)
Selling, general and administrative 5,053 2,802
Operating income 314 (8,092)
Interest expense, net of capitalized interest 3,266 2,260
Other (income) expense, net (236) (3,578)
Income before income taxes (2,716) (6,774)
Income taxes (benefit) 1,790 (271)
Net income (4,506) (6,503)
Net loss attributable to noncontrolling interests 2,151 1,419
Net income attributable to Steel Dynamics, Inc. (2,355) (5,084)
Consolidating Adjustments    
Condensed Consolidating Statements of Operations    
Net sales (1,271,996) (859,597)
Costs of goods sold (1,243,222) (835,765)
Gross profit (28,774) (23,832)
Selling, general and administrative (5,402) (4,533)
Operating income (23,372) (19,299)
Interest expense, net of capitalized interest (2,497) (1,804)
Other (income) expense, net 2,498 1,804
Income before income taxes (23,373) (19,299)
Income taxes (benefit) (8,100) (7,096)
Net income (15,273) (12,203)
Equity in net income of subsidiaries (105,897) (24,951)
Net income attributable to Steel Dynamics, Inc. $ (121,170) $ (37,154)