XML 51 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Consolidating Balance Sheets        
Cash and equivalents $ 966,826 $ 841,483 $ 976,951 $ 727,032
Accounts receivable, net 883,147 729,784    
Inventories 1,361,550 1,275,211    
Other current assets 33,442 83,197    
Total current assets 3,244,965 2,929,675    
Property, plant and equipment, net 2,760,544 2,787,215    
Intangible assets, net 276,553 283,977    
Goodwill 391,740 393,351    
Other assets, including investments in subs 30,233 29,514    
Total assets 6,704,035 6,423,732    
Accounts payable 530,958 395,196    
Accrued expenses 347,524 313,987    
Current maturities of long-term debt 2,965 3,632    
Total current liabilities 881,447 712,815    
Long-term debt 2,353,744 2,353,194    
Other liabilities 474,137 469,024    
Total liabilities 3,709,328 3,535,033    
Redeemable noncontrolling interests 111,240 111,240    
Common stock 641 641    
Treasury stock (475,072) (416,829)    
Additional paid-in capital 1,135,892 1,132,749    
Retained earnings (deficit) 2,373,718 2,210,459    
Total Steel Dynamics, Inc. equity 3,035,179 2,927,020    
Noncontrolling interests (151,712) (149,561)    
Total equity 2,883,467 2,777,459    
Total liabilities and equity 6,704,035 6,423,732    
Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 936,047 766,685 887,690 636,877
Accounts receivable, net 277,244 229,148    
Inventories 624,594 587,319    
Other current assets 22,277 45,049    
Total current assets 1,860,162 1,628,201    
Property, plant and equipment, net 889,697 899,370    
Other assets, including investments in subs 2,696,497 2,769,884    
Total assets 5,446,356 5,297,455    
Accounts payable 195,273 141,089    
Accrued expenses 248,907 198,085    
Current maturities of long-term debt 688 674    
Total current liabilities 444,868 339,848    
Long-term debt 2,325,394 2,324,298    
Other liabilities (359,085) (293,711)    
Total liabilities 2,411,177 2,370,435    
Common stock 641 641    
Treasury stock (475,072) (416,829)    
Additional paid-in capital 1,135,892 1,132,749    
Retained earnings (deficit) 2,373,718 2,210,459    
Total Steel Dynamics, Inc. equity 3,035,179 2,927,020    
Total equity 3,035,179 2,927,020    
Total liabilities and equity 5,446,356 5,297,455    
Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 10,986 54,677 75,082 81,976
Accounts receivable, net 1,372,691 1,257,245    
Inventories 694,956 639,148    
Other current assets 9,026 36,062    
Total current assets 2,087,659 1,987,132    
Property, plant and equipment, net 1,666,091 1,679,751    
Intangible assets, net 245,158 251,919    
Goodwill 383,916 385,527    
Other assets, including investments in subs 7,678 7,335    
Total assets 4,390,502 4,311,664    
Accounts payable 341,361 265,764    
Accrued expenses 209,587 220,917    
Current maturities of long-term debt   700    
Total current liabilities 550,948 487,381    
Other liabilities 1,111,191 1,219,444    
Total liabilities 1,662,139 1,706,825    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 128,076 128,076    
Retained earnings (deficit) 872,428 748,904    
Total Steel Dynamics, Inc. equity 2,728,363 2,604,839    
Total equity 2,728,363 2,604,839    
Total liabilities and equity 4,390,502 4,311,664    
Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 19,793 20,121 $ 14,179 $ 8,179
Accounts receivable, net 35,115 23,689    
Inventories 52,100 58,696    
Other current assets 5,101 4,447    
Total current assets 112,109 106,953    
Property, plant and equipment, net 204,756 208,094    
Intangible assets, net 31,395 32,058    
Goodwill 7,824 7,824    
Other assets, including investments in subs 5,560 5,832    
Total assets 361,644 360,761    
Accounts payable 95,142 89,659    
Accrued expenses 7,249 8,793    
Current maturities of long-term debt 32,345 29,347    
Total current liabilities 134,736 127,799    
Long-term debt 171,392 168,566    
Other liabilities 38,108 42,482    
Total liabilities 344,236 338,847    
Redeemable noncontrolling interests 111,240 111,240    
Common stock 14,908 14,908    
Additional paid-in capital 779,678 779,678    
Retained earnings (deficit) (736,706) (734,351)    
Total Steel Dynamics, Inc. equity 57,880 60,235    
Noncontrolling interests (151,712) (149,561)    
Total equity (93,832) (89,326)    
Total liabilities and equity 361,644 360,761    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (801,903) (780,298)    
Inventories (10,100) (9,952)    
Other current assets (2,962) (2,361)    
Total current assets (814,965) (792,611)    
Other assets, including investments in subs (2,679,502) (2,753,537)    
Total assets (3,494,467) (3,546,148)    
Accounts payable (100,818) (101,316)    
Accrued expenses (118,219) (113,808)    
Current maturities of long-term debt (30,068) (27,089)    
Total current liabilities (249,105) (242,213)    
Long-term debt (143,042) (139,670)    
Other liabilities (316,077) (499,191)    
Total liabilities (708,224) (881,074)    
Common stock (1,742,767) (1,742,767)    
Additional paid-in capital (907,754) (907,754)    
Retained earnings (deficit) (135,722) (14,553)    
Total Steel Dynamics, Inc. equity (2,786,243) (2,665,074)    
Total equity (2,786,243) (2,665,074)    
Total liabilities and equity $ (3,494,467) $ (3,546,148)