XML 26 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended
Mar. 31, 2017
Segment Information  
Segment Information

Note 8.  Segment Information



The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra‑segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations and several small joint ventures. In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

The company’s segment results are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2017

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

1,633,630 

 

$

310,951 

 

$

194,035 

 

$

88,951 

 

$

 -

 

$

2,227,567 

   External Non-U.S.

 

 

87,703 

 

 

52,885 

 

 

61 

 

 

 -

 

 

 -

 

 

140,649 

   Other segments

 

 

54,343 

 

 

356,301 

 

 

12 

 

 

334 

 

 

(410,990)

 

 

 -



 

 

1,775,676 

 

 

720,137 

 

 

194,108 

 

 

89,285 

 

 

(410,990)

 

 

2,368,216 

Operating income (loss)

 

 

348,532 

 

 

17,849 

 

 

23,726 

 

 

(53,970)

(1)

 

(1,571)

(2)

 

334,566 

Income (loss) before income taxes

 

 

326,764 

 

 

16,072 

 

 

22,339 

 

 

(59,352)

 

 

(1,571)

 

 

304,252 

Depreciation and amortization

 

 

56,331 

 

 

13,035 

 

 

2,971 

 

 

2,720 

 

 

 -

 

 

75,057 

Capital expenditures

 

 

33,578 

 

 

6,776 

 

 

1,151 

 

 

172 

 

 

 -

 

 

41,677 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

4,274,952 

 

$

1,010,993 

 

$

354,256 

 

$

1,202,678 

(3)

$

(138,844)

(4)

$

6,704,035 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2017 segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(12.4)

 

(2)

Gross profit increase from intra-company sales

$

(1.6)



Company-wide equity-based compensation

 

(9.6)

 

 

 

 

 



Profit sharing

 

(26.5)

 

 

 

 

 



Other, net

 

(5.5)

 

 

 

 

 



 

$

(54.0)

 

 

 

 

 



 

 

 

 

 

 

 

 

(3)

Cash and equivalents

$

947.0 

 

(4)

Elimination of intra-company receivables

$

(109.5)



Accounts receivable

 

7.9 

 

 

Elimination of intra-company debt

 

(15.1)



Inventories

 

28.7 

 

 

Other  

 

(14.2)



Property, plant and equipment, net

 

166.2 

 

 

 

$

(138.8)



Intra-company debt

 

15.1 

 

 

 

 

 



Other

 

37.8 

 

 

 

 

 



 

$

1,202.7 

 

 

 

 

 

Note 8.  Segment Information (Continued)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Metals

 

Steel

 

 

 

 

 

 

 

 

 

For the three months ended

 

Steel

 

Recycling

 

Fabrication

 

 

 

 

 

 

 

 

 

March 31, 2016

 

Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   External

 

$

1,156,969 

 

$

236,757 

 

$

180,041 

 

$

74,626 

 

$

 -

 

$

1,648,393 

   External Non-U.S.

 

 

60,207 

 

 

32,650 

 

 

14 

 

 

37 

 

 

 -

 

 

92,908 

   Other segments

 

 

41,212 

 

 

217,778 

 

 

26 

 

 

1,226 

 

 

(260,242)

 

 

 -



 

 

1,258,388 

 

 

487,185 

 

 

180,081 

 

 

75,889 

 

 

(260,242)

 

 

1,741,301 

Operating income (loss)

 

 

132,275 

 

 

2,767 

 

 

32,016 

 

 

(31,930)

(1)

 

(3,163)

(2)

 

131,965 

Income (loss) before income taxes

 

 

109,375 

 

 

(223)

 

 

30,016 

 

 

(39,291)

 

 

(3,163)

 

 

96,714 

Depreciation and amortization

 

 

52,483 

 

 

14,580 

 

 

2,821 

 

 

4,152 

 

 

(51)

 

 

73,985 

Capital expenditures

 

 

23,904 

 

 

3,080 

 

 

604 

 

 

120 

 

 

 -

 

 

27,708 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

Footnotes related to the three months ended March 31, 2016 segment results (in millions):



 

 

 

 

 

 

 

 

(1)

Corporate SG&A

$

(11.1)

 

(2)

Gross profit decrease from intra-company sales

$

(3.2)



Company-wide equity-based compensation

 

(7.0)

 

 

 

 

 



Profit sharing

 

(8.2)

 

 

 

 

 



Other, net

 

(5.6)

 

 

 

 

 



 

$

(31.9)