XML 101 R78.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Balance Sheets        
Cash and equivalents $ 841,483 $ 727,032 $ 361,363 $ 395,156
Accounts receivable, net 729,784 613,605    
Inventories 1,275,211 1,149,390    
Other current assets 83,197 47,914    
Total current assets 2,929,675 2,537,941    
Property, plant and equipment, net 2,787,215 2,951,210    
Intangible assets, net 283,977 278,960    
Goodwill 393,351 397,470    
Other assets, including investments in subs 29,514 36,501    
Total assets 6,423,732 6,202,082    
Accounts payable 395,196 283,355    
Accrued expenses 313,987 235,255    
Current maturities of long-term debt 3,632 16,680    
Total current liabilities 712,815 535,290    
Long-term debt 2,353,194 2,577,976    
Other liabilities 469,024 417,365    
Total liabilities 3,535,033 3,530,631    
Redeemable noncontrolling interests 111,240 126,340    
Common stock 641 638    
Treasury stock (416,829) (396,455)    
Additional paid-in capital 1,132,749 1,110,253    
Retained earnings (deficit) 2,210,459 1,965,291    
Total Steel Dynamics, Inc. equity 2,927,020 2,679,727    
Noncontrolling interests (149,561) (134,616)    
Total equity 2,777,459 2,545,111 2,795,527 2,495,855
Total liabilities and equity 6,423,732 6,202,082    
Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 766,685 636,877 265,313 320,866
Accounts receivable, net 229,148 200,094    
Inventories 587,319 539,963    
Other current assets 45,049 21,654    
Total current assets 1,628,201 1,398,588    
Property, plant and equipment, net 899,370 958,212    
Other assets, including investments in subs 2,769,884 2,941,710    
Total assets 5,297,455 5,298,510    
Accounts payable 141,089 100,751    
Accrued expenses 198,085 141,552    
Current maturities of long-term debt 674 13,122    
Total current liabilities 339,848 255,425    
Long-term debt 2,324,298 2,546,606    
Other liabilities (293,711) (183,248)    
Total liabilities 2,370,435 2,618,783    
Common stock 641 638    
Treasury stock (416,829) (396,455)    
Additional paid-in capital 1,132,749 1,110,253    
Retained earnings (deficit) 2,210,459 1,965,291    
Total Steel Dynamics, Inc. equity 2,927,020 2,679,727    
Total equity 2,927,020 2,679,727    
Total liabilities and equity 5,297,455 5,298,510    
Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 54,677 81,976 81,690 61,148
Accounts receivable, net 1,257,245 1,056,285    
Inventories 639,148 573,924    
Other current assets 36,062 25,415    
Total current assets 1,987,132 1,737,600    
Property, plant and equipment, net 1,679,751 1,703,932    
Intangible assets, net 251,919 278,960    
Goodwill 385,527 397,470    
Other assets, including investments in subs 7,335 10,040    
Total assets 4,311,664 4,128,002    
Accounts payable 265,764 183,344    
Accrued expenses 220,917 185,873    
Current maturities of long-term debt 700 700    
Total current liabilities 487,381 369,917    
Long-term debt   361    
Other liabilities 1,219,444 1,342,541    
Total liabilities 1,706,825 1,712,819    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 128,076 117,737    
Retained earnings (deficit) 748,904 569,587    
Total Steel Dynamics, Inc. equity 2,604,839 2,415,183    
Total equity 2,604,839 2,415,183    
Total liabilities and equity 4,311,664 4,128,002    
Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 20,121 8,179 $ 14,360 $ 13,142
Accounts receivable, net 23,689 29,775    
Inventories 58,696 35,004    
Other current assets 4,447 1,676    
Total current assets 106,953 74,634    
Property, plant and equipment, net 208,094 291,077    
Intangible assets, net 32,058      
Goodwill 7,824      
Other assets, including investments in subs 5,832 6,137    
Total assets 360,761 371,848    
Accounts payable 89,659 68,948    
Accrued expenses 8,793 4,779    
Current maturities of long-term debt 29,347 24,975    
Total current liabilities 127,799 98,702    
Long-term debt 168,566 177,897    
Other liabilities 42,482 63,020    
Total liabilities 338,847 339,619    
Redeemable noncontrolling interests 111,240 126,340    
Common stock 14,908 18,120    
Additional paid-in capital 779,678 646,787    
Retained earnings (deficit) (734,351) (624,402)    
Total Steel Dynamics, Inc. equity 60,235 40,505    
Noncontrolling interests (149,561) (134,616)    
Total equity (89,326) (94,111)    
Total liabilities and equity 360,761 371,848    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (780,298) (672,549)    
Inventories (9,952) 499    
Other current assets (2,361) (831)    
Total current assets (792,611) (672,881)    
Property, plant and equipment, net   (2,011)    
Other assets, including investments in subs (2,753,537) (2,921,386)    
Total assets (3,546,148) (3,596,278)    
Accounts payable (101,316) (69,688)    
Accrued expenses (113,808) (96,949)    
Current maturities of long-term debt (27,089) (22,117)    
Total current liabilities (242,213) (188,754)    
Long-term debt (139,670) (146,888)    
Other liabilities (499,191) (804,948)    
Total liabilities (881,074) (1,140,590)    
Common stock (1,742,767) (1,745,979)    
Additional paid-in capital (907,754) (764,524)    
Retained earnings (deficit) (14,553) 54,815    
Total Steel Dynamics, Inc. equity (2,665,074) (2,455,688)    
Total equity (2,665,074) (2,455,688)    
Total liabilities and equity $ (3,546,148) $ (3,596,278)