XML 57 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Condensed Consolidating Balance Sheets            
Cash and equivalents $ 1,051,489 $ 1,052,666 $ 727,032 $ 473,790 $ 419,401 $ 361,363
Accounts receivable, net 779,459   613,605      
Inventories 1,275,575   1,149,390      
Other current assets 30,121   47,914      
Total current assets 3,136,644   2,537,941      
Property, plant and equipment, net 2,928,226   2,951,210      
Intangible assets, net 291,814   278,960      
Goodwill 399,867   397,470      
Other assets, including investments in subs 31,011   36,501      
Total assets 6,787,562   6,202,082 6,842,541    
Accounts payable 437,836   283,355      
Accrued expenses 340,122   235,255      
Current maturities of long-term debt 16,155   16,680      
Total current liabilities 794,113   535,290      
Long-term debt 2,570,837   2,577,976      
Other liabilities 470,910   417,365      
Redeemable noncontrolling interests 126,340   126,340      
Common stock 640   638      
Treasury stock (392,051)   (396,455)      
Additional paid-in capital 1,132,365   1,110,253      
Retained earnings (deficit) 2,224,963   1,965,291      
Total Steel Dynamics, Inc. equity 2,965,917   2,679,727      
Noncontrolling interests (140,555)   (134,616)      
Total equity 2,825,362   2,545,111      
Total liabilities and equity 6,787,562   6,202,082      
Parent            
Condensed Consolidating Balance Sheets            
Cash and equivalents 972,610   636,877 410,170   265,313
Accounts receivable, net 238,290   200,094      
Inventories 588,583   539,963      
Other current assets 17,109   21,654      
Total current assets 1,816,592   1,398,588      
Property, plant and equipment, net 921,850   958,212      
Other assets, including investments in subs 2,916,319   2,941,710      
Total assets 5,654,761   5,298,510      
Accounts payable 171,302   100,751      
Accrued expenses 229,039   141,552      
Current maturities of long-term debt 13,161   13,122      
Total current liabilities 413,502   255,425      
Long-term debt 2,541,145   2,546,606      
Other liabilities (265,803)   (183,248)      
Common stock 640   638      
Treasury stock (392,051)   (396,455)      
Additional paid-in capital 1,132,365   1,110,253      
Retained earnings (deficit) 2,224,963   1,965,291      
Total Steel Dynamics, Inc. equity 2,965,917   2,679,727      
Total equity 2,965,917   2,679,727      
Total liabilities and equity 5,654,761   5,298,510      
Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 61,054   81,976 52,752   81,690
Accounts receivable, net 1,248,565   1,056,285      
Inventories 634,942   573,924      
Other current assets 10,598   25,415      
Total current assets 1,955,159   1,737,600      
Property, plant and equipment, net 1,684,925   1,703,932      
Intangible assets, net 259,231   278,960      
Goodwill 392,678   397,470      
Other assets, including investments in subs 8,023   10,040      
Total assets 4,300,016   4,128,002      
Accounts payable 274,873   183,344      
Accrued expenses 212,493   185,873      
Current maturities of long-term debt 700   700      
Total current liabilities 488,066   369,917      
Long-term debt     361      
Other liabilities 1,155,611   1,342,541      
Common stock 1,727,859   1,727,859      
Additional paid-in capital 128,076   117,737      
Retained earnings (deficit) 800,404   569,587      
Total Steel Dynamics, Inc. equity 2,656,339   2,415,183      
Total equity 2,656,339   2,415,183      
Total liabilities and equity 4,300,016   4,128,002      
Combined Non-Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 17,825   8,179 $ 10,868   $ 14,360
Accounts receivable, net 41,667   29,775      
Inventories 59,837   35,004      
Other current assets 4,373   1,676      
Total current assets 123,702   74,634      
Property, plant and equipment, net 323,308   291,077      
Intangible assets, net 32,583          
Goodwill 7,189          
Other assets, including investments in subs 6,411   6,137      
Total assets 493,193   371,848      
Accounts payable 80,690   68,948      
Accrued expenses 8,068   4,779      
Current maturities of long-term debt 32,248   24,975      
Total current liabilities 121,006   98,702      
Long-term debt 171,622   177,897      
Other liabilities 61,932   63,020      
Redeemable noncontrolling interests 126,340   126,340      
Common stock 18,120   18,120      
Additional paid-in capital 773,793   646,787      
Retained earnings (deficit) (639,065)   (624,402)      
Total Steel Dynamics, Inc. equity 152,848   40,505      
Noncontrolling interests (140,555)   (134,616)      
Total equity 12,293   (94,111)      
Total liabilities and equity 493,193   371,848      
Consolidating Adjustments            
Condensed Consolidating Balance Sheets            
Accounts receivable, net (749,063)   (672,549)      
Inventories (7,787)   499      
Other current assets (1,959)   (831)      
Total current assets (758,809)   (672,881)      
Property, plant and equipment, net (1,857)   (2,011)      
Other assets, including investments in subs (2,899,742)   (2,921,386)      
Total assets (3,660,408)   (3,596,278)      
Accounts payable (89,029)   (69,688)      
Accrued expenses (109,478)   (96,949)      
Current maturities of long-term debt (29,954)   (22,117)      
Total current liabilities (228,461)   (188,754)      
Long-term debt (141,930)   (146,888)      
Other liabilities (480,830)   (804,948)      
Common stock (1,745,979)   (1,745,979)      
Additional paid-in capital (901,869)   (764,524)      
Retained earnings (deficit) (161,339)   54,815      
Total Steel Dynamics, Inc. equity (2,809,187)   (2,455,688)      
Total equity (2,809,187)   (2,455,688)      
Total liabilities and equity $ (3,660,408)   $ (3,596,278)